XML 193 R124.htm IDEA: XBRL DOCUMENT v3.25.1
Note 14 - Investments in non-consolidated companies - Summary of Selected Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of unconsolidated structured entities [line items]        
Non-current assets $ 11,213,945 $ 10,577,436    
Current assets 9,236,180 10,504,459    
Total assets 20,450,125 21,081,895    
Non-current liabilities 999,633 1,149,483    
Current liabilities 2,636,657 2,901,975    
Total liabilities 3,636,290 4,051,458    
Total equity 16,813,835 17,030,437 $ 14,034,437 $ 12,105,702
Non-controlling interests 220,578 187,465    
Revenues 12,523,934 14,868,860 11,762,526  
Gross profit 4,388,445 6,199,945 4,674,787  
Net (loss) / income for the year attributable to shareholders' equity 2,036,445 3,918,065 2,553,280  
Total comprehensive income 2,105,829 3,873,213 $ 2,476,373  
Ternium S.A. [member]        
Disclosure of unconsolidated structured entities [line items]        
Non-current assets 12,050,457 12,148,560    
Current assets 11,078,090 12,030,544    
Total assets 23,128,547 24,179,104    
Non-current liabilities 3,157,819 3,566,643    
Current liabilities 3,839,159 3,800,602    
Total liabilities 6,996,978 7,367,245    
Total equity 16,131,569 16,811,859    
Non-controlling interests 4,163,383 4,393,264    
Revenues 17,649,060 17,610,092    
Gross profit 2,888,836 3,559,355    
Net (loss) / income for the year attributable to shareholders' equity (53,672) 676,043    
Other comprehensive income 211,817 465,885    
Total comprehensive income 158,145 1,141,928    
Usiminas [member]        
Disclosure of unconsolidated structured entities [line items]        
Non-current assets 3,623,996 4,591,763    
Current assets 3,234,742 3,589,129    
Total assets 6,858,738 8,180,892    
Non-current liabilities 1,357,347 1,672,676    
Current liabilities 772,412 1,139,031    
Total liabilities 2,129,758 2,811,706    
Total equity 4,728,980 5,369,186    
Non-controlling interests 452,481 556,418    
Revenues 4,800,787 5,531,985    
Gross profit 308,043 357,845    
Net (loss) / income for the year attributable to shareholders' equity (27,084) 278,402    
Other comprehensive income 31,564 (72,062)    
Total comprehensive income $ 4,480 $ 206,340