XML 93 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Intangible assets, net
12 Months Ended
Dec. 31, 2024
Note 12 - Intangible assets, net  
Note 12 - Intangible assets, net

12    Intangible assets, net


Year ended December 31, 2024

Information system projects



Licenses, patents and trademarks (*)



Goodwill



Customer relationships



Total


Cost















Values at the beginning of the year

648,887



560,549



2,488,381



1,790,680



5,488,497


Currency translation adjustment

(4,049

)

(10

)

(67

)

(13

)

(4,139

)

Changes due to business combinations (**)

-



-



(13,621

)

(14,590

)

(28,211

)

Additions

43,445



14,998



-



-



58,443


Transfers / Reclassifications

4,584



70



-



-



4,654


Disposals

(31,262

)

-



-



(40

)

(31,302

)

Values at the end of the year

661,605



575,607



2,474,693



1,776,037



5,487,942

















Amortization and impairment















Accumulated at the beginning of the year

576,722



407,217



1,384,674



1,742,774



4,111,387


Currency translation adjustment

(3,764

)

(6

)

-



(11

)

(3,781

)

Amortization charge

22,664



9,100



-



21,986



53,750


Transfers / Reclassifications

108



-



-



-



108


Disposals

(31,231

)

-



-



(40

)

(31,271

)

Accumulated at the end of the year

564,499



416,311



1,384,674



1,764,709



4,130,193


At December 31, 2024

97,106



159,296



1,090,019



11,328



1,357,749



Year ended December 31, 2023

Information system projects



Licenses, patents and trademarks (*)



Goodwill



Customer relationships



Total


Cost















Values at the beginning of the year

614,474



550,991



2,469,726



1,762,042



5,397,233


Currency translation adjustment

2,233



2



39



-



2,274


Increase due to business combinations (***)

105



116



18,616



28,638



47,475


Additions

39,375



9,073



-



-



48,448


Transfers / Reclassifications

437



367



-



-



804


Disposals

(7,737

)

-



-



-



(7,737

)

Values at the end of the year

648,887



560,549



2,488,381



1,790,680



5,488,497

















Amortization and impairment















Accumulated at the beginning of the year

561,119



398,417



1,384,674



1,720,515



4,064,725


Currency translation adjustment

2,140



1



-



-



2,141


Amortization charge

21,285



8,799



-



22,259



52,343


Transfers / Reclassifications

(86

)

-



-



-



(86

)

Disposals

(7,736

)

-



-



-



(7,736

)

Accumulated at the end of the year

576,722



407,217



1,384,674



1,742,774



4,111,387


At December 31, 2023

72,165



153,332



1,103,707



47,906



1,377,110



(*) Includes Proprietary Technology.

(**) For the year 2024, related to Mattr’s pipe coating business unit acquisitions. For more information see note 34.

(***) For the year 2023, related to the GPC, Isoplus anticorrosion coating division, Republic Tube LLC’s OCTG pipe processing facility and Mattr’s pipe coating business unit acquisitions.


The geographical allocation of goodwill for the year ended December 31, 2024 was $944.2 million for North America, $111.0 million for South America, $33.0 million for Asia Pacific, Middle East & Africa and $1.8 million for Europe.

The geographical allocation of goodwill for the year ended December 31, 2023 was $944.2 million for North America, $111.0 million for South America, $33.0 million for Asia Pacific, Middle East & Africa and $15.5 million for Europe.

The carrying amount of goodwill allocated by CGU, as of December 31, 2024, was as follows:

(all amounts in millions of U.S. dollars)










Tubes Segment





CGU

Hydril Acquisition



Other



Total


Tamsa

346



19



365


Siderca

265



93



358


Hydril

309



-



309


Other

-



58



58


Total

920



170



1,090