XML 94 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Note 13 - Right-of-use assets, net and lease liabilities
12 Months Ended
Dec. 31, 2024
Note 13 - Right-of-use assets, net and lease liabilities  
Note 13 - Right-of-use assets, net and lease liabilities

13    Right-of-use assets, net and lease liabilities


Right of use assets evolution


Year ended December 31, 2024

Land and Civil Buildings



Industrial Buildings, Plant and Production Equipment



Vehicles, furniture and fixtures



Others



Total


Cost















Opening net book amount

66,464



148,380



43,217



3,668



261,729


Currency translation adjustment

(167

)

(439

)

(692

)

-



(1,298

)

Additions

16,034



52,040



22,663



584



91,321


Transfers / Reclassifications

(5,027

)

5,027



-



-



-


Disposals

(10,772

)

(20,113

)

(8,706

)

-



(39,591

)

At December 31, 2024

66,532



184,895



56,482



4,252



312,161

















Depreciation















Accumulated at the beginning of the year

27,972



75,567



25,229



823



129,591


Currency translation adjustment

(68

)

(283

)

(412

)

-



(763

)

Depreciation charge

20,448



34,719



13,786



948



69,901


Transfers / Reclassifications

(1,514

)

1,550



(36

)

-



-


Disposals

(10,041

)

(17,660

)

(7,735

)

-



(35,436

)

Accumulated at the end of the year

36,797



93,893



30,832



1,771



163,293


At December 31, 2024

29,735



91,002



25,650



2,481



148,868



Year ended December 31, 2023

Land and Civil Buildings



Industrial Buildings, Plant and Production Equipment



Vehicles, furniture and fixtures



Others



Total


Cost















Opening net book amount

43,570



125,677



30,291



1,182



200,720


Currency translation adjustment

99



243



263



-



605


Increase due to business combinations (*)

11,803



37



46



-



11,886


Additions

13,040



30,066



15,732



2,486



61,324


Transfers / Reclassifications

691



-



(691

)

-



-


Disposals

(2,739

)

(7,643

)

(2,424

)

-



(12,806

)

At December 31, 2023

66,464



148,380



43,217



3,668



261,729

















Depreciation















Accumulated at the beginning of the year

18,933



52,794



17,042



210



88,979


Currency translation adjustment

34



134



200



-



368


Depreciation charge

9,663



29,685



10,316



613



50,277


Transfers / Reclassifications

691



-



(691

)

-



-


Disposals

(1,349

)

(7,046

)

(1,638

)

-



(10,033

)

Accumulated at the end of the year

27,972



75,567



25,229



823



129,591


At December 31, 2023

38,492



72,813



17,988



2,845



132,138


(*) For the year 2023, related to the GPC and Mattr’s pipe coating business unit acquisitions.


Depreciation of right-of-use assets is mainly included in Tubes segment.


Lease liability evolution



Year ended December 31,



2024



2023


Opening net book amount

134,433



112,177


Changes due to business combinations (*)

(35

)

12,148


Translation differences

(4,565

)

2,237


Additions

91,005



61,310


Cancellations

(8,377

)

(2,972

)

Repayments (**)

(73,639

)

(54,940

)

Interest accrued

6,104



4,473


At December 31,

144,926



134,433



(*) For the year 2024, related to Mattr’s pipe coating business unit acquisitions. For more information see note 34.

For the year 2023, related to the GPC and Mattr’s pipe coating business unit acquisitions.

(**) For the year 2024 includes repayments of $68.6 million in capital and $5.1 million of interest.

For the year 2023 includes repayments of $51.5 million in capital and $3.4 million of interest.


As of December 31, 2024, the amount of remaining payments with maturities of less than 1 year, between 2 and 5 years and more than 5 years was approximately 31%, 46% and 23%, respectively.


As of December 31, 2023, the amount of remaining payments with maturities of less than 1 year, between 2 and 5 years and more than 5 years was approximately 28%, 45% and 27%, respectively.


Expenses related to short-term leases, leases of low value assets and variable leases (included in Cost of sales and Selling, general and administrative expenses) were not material for the years 2024 and 2023.