XML 74 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Non-current assets    
Property, plant and equipment, net $ 6,121,471 $ 6,078,179
Intangible assets, net 1,357,749 1,377,110
Right-of-use assets, net 148,868 132,138
Investments in non-consolidated companies 1,543,657 1,608,804
Other investments NC 1,005,300 405,631
Deferred tax assets 831,298 789,615
Receivables, net 205,602 185,959
Non-current assets 11,213,945 10,577,436
Current assets    
Inventories, net 3,709,942 3,921,097
Receivables and prepayments, net 179,614 181,368
Current tax assets 332,621 256,401
Contract assets 50,757 47,451
Trade receivables, net 1,907,507 2,480,889
Derivative financial instruments CA 7,484 9,801
Other investments C 2,372,999 1,969,631
Cash and cash equivalents 675,256 1,637,821
Current assets 9,236,180 10,504,459
Total assets 20,450,125 21,081,895
EQUITY    
Shareholders' equity 16,593,257 16,842,972
Non-controlling interests 220,578 187,465
Total equity 16,813,835 17,030,437
Non-current liabilities    
Borrowings 11,399 48,304
Lease liabilities 100,436 96,598
Derivative financial instruments NCL 255
Deferred tax liabilities 503,941 631,605
Other liabilities 301,751 271,268
Provisions 82,106 101,453
Non-current liabilities 999,633 1,149,483
Current liabilities    
Borrowings 425,999 535,133
Lease liabilities 44,490 37,835
Derivative financial instruments CL 8,300 10,895
Current tax liabilities 366,292 488,277
Other liabilities 585,775 422,645
Provisions 119,344 35,959
Customer advances 206,196 263,664
Trade payables 880,261 1,107,567
Current liabilities 2,636,657 2,901,975
Total liabilities 3,636,290 4,051,458
Total equity and liabilities $ 20,450,125 $ 21,081,895