XML 136 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Note 14 - Investments in non-consolidated companies (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of unconsolidated structured entities [line items]  
Disclosure of unconsolidated structured entities [text block]


Year ended December 31,



2024



2023


At the beginning of the year

1,608,804



1,540,646


Translation differences

(47,840

)

110,801


Equity in earnings of non-consolidated companies

8,548



79,411


Dividends and distributions declared

(71,212

)

(69,216

)

Acquisition of non-consolidated companies

-



22,661


Decrease due to step-acquisition

-



(23,453

)

Increase / (decrease) in equity reserves and others

45,357



(52,046

)

At the end of the year

1,543,657



1,608,804


Disclosure of detailed information about principal non-consolidated companies [text block]



% ownership at December 31,


Book value at December 31,


Company

Country of incorporation

2024


2023


2024



2023


a) Ternium (*)

Luxembourg

11.46%


11.46%


1,377,911



1,430,616


b) Usiminas (**)

Brazil

3.96%


3.96%


102,812



123,654


c) Techgen

Mexico

22.00%


22.00%


59,782



53,556


Others






3,152



978








1,543,657



1,608,804



(*) Including treasury shares.

(**) At December 31, 2024 and 2023, the voting rights were 6.76%.

Ternium S.A. [member]  
Disclosure of unconsolidated structured entities [line items]  
Disclosure of detailed information about selected financial information [text block]


Ternium



2024



2023


Non-current assets

12,050,457



12,148,560


Current assets

11,078,090



12,030,544


Total assets

23,128,547



24,179,104


Non-current liabilities

3,157,819



3,566,643


Current liabilities

3,839,159



3,800,602


Total liabilities

6,996,978



7,367,245


Total equity

16,131,569



16,811,859


Non-controlling interests

4,163,383



4,393,264








Revenues

17,649,060



17,610,092


Gross profit

2,888,836



3,559,355


Net (loss) / income for the year attributable to shareholders' equity

(53,672

)

676,043


Other comprehensive income

211,817



465,885


Total comprehensive income

158,145



1,141,928


Usiminas [member]  
Disclosure of unconsolidated structured entities [line items]  
Disclosure of detailed information about selected financial information [text block]


Usiminas



2024



2023


Non-current assets

3,623,996



4,591,763


Current assets

3,234,742



3,589,129


Total assets

6,858,738



8,180,892


Non-current liabilities

1,357,347



1,672,676


Current liabilities

772,412



1,139,031


Total liabilities

2,129,758



2,811,706


Total equity

4,728,980



5,369,186


Non-controlling interests

452,481



556,418








Revenues

4,800,787



5,531,985


Gross profit

308,043



357,845


Net (loss) / income for the year attributable to shareholders' equity

(27,084

)

278,402


Other comprehensive income

31,564



(72,062

)

Total comprehensive income

4,480



206,340