XML 145 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Note 23 - Other liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Note 23 - Other liabilities  
Disclosure of other non-current liabilities [text block]


Year ended December 31,



2024



2023


Post-employment benefits

131,564



117,506


Other long-term benefits

101,260



91,435


Miscellaneous

68,927



62,327



301,751



271,268


Disclosure of net defined benefit liability (asset) [text block]


Year ended December 31,



2024



2023


Unfunded

129,032



112,532


Funded

2,532



4,974



131,564



117,506



Year ended December 31,



2024



2023


Values at the beginning of the year

112,532



103,822


Current service cost

7,206



6,537


Interest cost

14,692



11,707


Curtailments and settlements

(131

)

(675

)

Remeasurements (*)

7,506



8,899


Translation differences

(6,865

)

(12,687

)

Increase due to business combinations (**)

-



4,531


Benefits paid from the plan

(8,345

)

(8,762

)

Other

2,437



(840

)

At the end of the year

129,032



112,532



(*) For the year 2024 a loss of $1.6 million is attributable to demographic assumptions and a loss of $5.9 million to financial assumptions.

For the year 2023 a loss of $0.6 million is attributable to demographic assumptions and a loss of $8.3 million to financial assumptions.


(**) For the year 2024, related to Mattr’s pipe coating business unit acquisition. For more information see note 34.

For the year 2023, related to the GPC, Isoplus anticorrosion coating division and Mattr’s pipe coating business unit acquisitions.


Year ended December 31,



2024



2023


Present value of funded obligations

91,698



123,234


Fair value of plan assets

(102,653

)

(134,052

)

Asset (*)

(10,955

)

(10,818

)


(*) In 2024 and 2023, $13.5 million and $15.8 million corresponding to plans with surplus balances that were reclassified within other non-current assets, respectively, consequently the net post-employment benefits funded exposed as liabilities amounted to $2.5 million and $5.0 million respectively.


Year ended December 31,



2024



2023


At the beginning of the year

123,234



116,617


Translation differences

(5,627

)

1,940


Current service cost

176



-


Interest cost

5,424



5,715


Remeasurements (*)

(182

)

2,142


Increase due to business combinations (**)

-



4,708


Benefits paid

(8,300

)

(8,459

)

Other

(23,027

)

571


At the end of the year

91,698



123,234



(*) For the year 2024 a loss of $0.1 million is attributable to demographic assumptions and a loss of $0.1 million to financial assumptions.

For the year 2023 a loss of $0.9 million is attributable to demographic assumptions and a loss of $1.3 million to financial assumptions.


(**) For the years 2024 and 2023, related to Mattr’s pipe coating business unit acquisition. For more information see note 34.

Disclosure of sensitivity analysis for actuarial assumptions [text block]


Year ended December 31,



2024



2023


Discount rate

3% - 8%



3% - 7%


Rate of compensation increase

2% - 6%



2% - 5%



Year ended December 31,



2024



2023


Discount rate

5% - 6%



5% - 5%


Rate of compensation increase

3% - 3%



0% - 3%


Disclosure of fair value of plan assets [text block]


Year ended December 31,



2024



2023


At the beginning of the year

(134,052

)

(126,842

)

Translation differences

7,047



(1,897

)

Return on plan assets

(6,010

)

(6,121

)

Remeasurements

(302

)

(4,225

)

Increase due to business combinations (*)

-



(3,903

)

Contributions paid to the plan

(1,269

)

-


Benefits paid from the plan

8,300



8,459


Other

23,633



477


At the end of the year

(102,653

)

(134,052

)


(*) For the years 2024 and 2023, related to Mattr’s pipe coating business unit acquisition. For more information see note 34.


Year ended December 31,



2024



2023


Equity instruments

3%



18%


Debt instruments

60%



33%


Others (*)

37%



49%



(*) For the years 2024 and 2023, mainly include annuities purchased from an insurance company for the benefit of current and future retirees.

Disclosure of other current liabilities [text block]


Year ended December 31,



2024



2023


Payroll and social security payable

270,016



301,213


Shares to be settled under buyback program

243,264



86,240


Miscellaneous

72,495



35,192



585,775



422,645