XML 163 R94.htm IDEA: XBRL DOCUMENT v3.25.1
Note 1 - Segment Information - Reportable Operating Segments (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of operating segments [line items]      
Operating income $ 2,418,849 $ 4,316,408 $ 2,963,275
Financial income (expense), net 129,056 220,977 (6,040)
Income before equity in earnings of non-consolidated companies and income tax 2,547,905 4,537,385 2,957,235
Equity in earnings of non-consolidated companies 8,548 95,404 208,702
Income before income tax 2,556,453 4,632,789 3,165,937
Net Sales 12,523,934 14,868,860 11,762,526
Tubes [member]      
Disclosure of operating segments [line items]      
Management view - operating income 2,391,000 4,337,000 2,772,000
Net Sales 11,907,000 14,185,000 11,133,000
Depreciation and amortization 580,000 518,000 588,000
All other segments [member]      
Disclosure of operating segments [line items]      
Management view - operating income 143,000 129,000 75,000
Net Sales 617,000 684,000 630,000
Depreciation and amortization 53,000 31,000 20,000
Reportable segments [member]      
Disclosure of operating segments [line items]      
Management view - operating income 2,534,000 4,466,000 2,847,000
Difference in cost of sales (115,000) (134,000) 44,000
Differences in depreciation and amortization     2,000
Differences in selling, general and administrative expenses (3,000) (7,000) (4,000)
Differences in other operating income (expenses), net 3,000 (9,000) 74,000
Operating income 2,419,000 4,316,000 2,963,000
Financial income (expense), net 129,000 221,000 (6,000)
Income before equity in earnings of non-consolidated companies and income tax 2,548,000 4,537,000 2,957,000
Equity in earnings of non-consolidated companies 9,000 95,000 209,000
Income before income tax 2,557,000 4,633,000 3,166,000
Net Sales 12,524,000 14,869,000 11,763,000
Depreciation and amortization $ 633,000 $ 549,000 $ 608,000