XML 105 R102.htm IDEA: XBRL DOCUMENT v2.4.1.9
Sch1-BALANCE SHEET (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash and Cash Equivalents, at Carrying Value $ 64,080,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 53,759,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 137,603,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 160,566,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted Cash and Cash Equivalents, Current 42,074,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 68,363,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue    
Fair value 2,624,000us-gaap_AvailableForSaleSecuritiesEquitySecuritiesCurrent 3,479,000us-gaap_AvailableForSaleSecuritiesEquitySecuritiesCurrent    
Trade accounts receivable, net 18,943,000us-gaap_AccountsReceivableNetCurrent 11,828,000us-gaap_AccountsReceivableNetCurrent    
Due from Related Parties, Current 12,637,000us-gaap_DueFromRelatedPartiesCurrent 9,487,000us-gaap_DueFromRelatedPartiesCurrent    
Other Receivables 16,703,000us-gaap_OtherReceivables 16,180,000us-gaap_OtherReceivables    
Prepaid expenses and accrued income 3,861,000fro_PrepaidExpensesAndAccruedIncome 3,858,000fro_PrepaidExpensesAndAccruedIncome    
Total current assets 233,243,000us-gaap_AssetsCurrent 260,153,000us-gaap_AssetsCurrent    
Deferred Finance Costs, Noncurrent, Net 696,000us-gaap_DeferredFinanceCostsNoncurrentNet 695,000us-gaap_DeferredFinanceCostsNoncurrentNet    
Total assets 962,179,000us-gaap_Assets 1,367,605,000us-gaap_Assets    
Short-term debt and current portion of long-term debt 165,357,000fro_ShortTermDebtAndCurrentPortionOfLongTermDebt 22,706,000fro_ShortTermDebtAndCurrentPortionOfLongTermDebt    
Related party payables 55,713,000us-gaap_DueToRelatedPartiesCurrent 11,419,000us-gaap_DueToRelatedPartiesCurrent    
Accounts Payable, Trade, Current 3,098,000us-gaap_AccountsPayableTradeCurrent 13,302,000us-gaap_AccountsPayableTradeCurrent    
Accrued Liabilities, Current 22,445,000us-gaap_AccruedLiabilitiesCurrent 33,401,000us-gaap_AccruedLiabilitiesCurrent    
Other current liabilities 2,496,000us-gaap_OtherLiabilitiesCurrent 2,916,000us-gaap_OtherLiabilitiesCurrent    
Total current liabilities 328,588,000us-gaap_LiabilitiesCurrent 130,772,000us-gaap_LiabilitiesCurrent    
Long-term debt 27,500,000us-gaap_LongTermDebtNoncurrent 436,372,000us-gaap_LongTermDebtNoncurrent    
Related party payables 109,952,000us-gaap_DueToRelatedPartiesNoncurrent 72,598,000us-gaap_DueToRelatedPartiesNoncurrent    
Other long-term liabilities 2,096,000us-gaap_OtherLiabilitiesNoncurrent 2,208,000us-gaap_OtherLiabilitiesNoncurrent    
Liabilities 1,032,828,000us-gaap_Liabilities 1,385,656,000us-gaap_Liabilities    
Common Stock, Value, Issued 112,343,000us-gaap_CommonStockValue 86,512,000us-gaap_CommonStockValue    
Additional paid in capital 244,018,000us-gaap_AdditionalPaidInCapitalCommonStock 149,985,000us-gaap_AdditionalPaidInCapitalCommonStock    
Contributed surplus 474,129,000us-gaap_OtherAdditionalCapital 474,129,000us-gaap_OtherAdditionalCapital    
Accumulated other comprehensive loss (4,258,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,303,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (4,155,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (4,779,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained deficit (897,213,000)us-gaap_RetainedEarningsAccumulatedDeficit (734,275,000)us-gaap_RetainedEarningsAccumulatedDeficit    
Stockholders' Equity Attributable to Parent (70,981,000)us-gaap_StockholdersEquity (26,952,000)us-gaap_StockholdersEquity    
Liabilities and Equity 962,179,000us-gaap_LiabilitiesAndStockholdersEquity 1,367,605,000us-gaap_LiabilitiesAndStockholdersEquity    
Parent [Member]        
Cash and Cash Equivalents, at Carrying Value 1,669,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
6,568,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
30,600,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
83,830,000us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Restricted Cash and Cash Equivalents, Current 445,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
1,728,000us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Fair value 2,516,000us-gaap_AvailableForSaleSecuritiesEquitySecuritiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
3,373,000us-gaap_AvailableForSaleSecuritiesEquitySecuritiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Trade accounts receivable, net 0us-gaap_AccountsReceivableNetCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
18,000us-gaap_AccountsReceivableNetCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Due from Related Parties, Current 0us-gaap_DueFromRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
487,000us-gaap_DueFromRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Other Receivables 1,635,000us-gaap_OtherReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
2,299,000us-gaap_OtherReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Prepaid expenses and accrued income 152,000fro_PrepaidExpensesAndAccruedIncome
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
168,000fro_PrepaidExpensesAndAccruedIncome
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Total current assets 6,417,000us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
14,641,000us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 182,651,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
239,441,000us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Deferred Finance Costs, Noncurrent, Net 153,000us-gaap_DeferredFinanceCostsNoncurrentNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
696,000us-gaap_DeferredFinanceCostsNoncurrentNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Total assets 189,221,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
254,778,000us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Short-term debt and current portion of long-term debt 136,700,000fro_ShortTermDebtAndCurrentPortionOfLongTermDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0fro_ShortTermDebtAndCurrentPortionOfLongTermDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Related party payables 11,031,000us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
6,017,000us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Accounts Payable, Trade, Current 325,000us-gaap_AccountsPayableTradeCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
279,000us-gaap_AccountsPayableTradeCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Accrued Liabilities, Current 1,837,000us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
2,487,000us-gaap_AccruedLiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Other current liabilities 196,000us-gaap_OtherLiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
268,000us-gaap_OtherLiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Total current liabilities 150,089,000us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
9,051,000us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Long-term debt 0us-gaap_LongTermDebtNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
200,000,000us-gaap_LongTermDebtNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Related party payables 109,952,000us-gaap_DueToRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
72,610,000us-gaap_DueToRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Other long-term liabilities 161,000us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
69,000us-gaap_OtherLiabilitiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Liabilities 260,202,000us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
281,730,000us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Common Stock, Value, Issued 112,343,000us-gaap_CommonStockValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
86,512,000us-gaap_CommonStockValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Additional paid in capital 244,018,000us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
149,985,000us-gaap_AdditionalPaidInCapitalCommonStock
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Contributed surplus 474,129,000us-gaap_OtherAdditionalCapital
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
474,129,000us-gaap_OtherAdditionalCapital
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Accumulated other comprehensive loss (4,258,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(3,303,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Retained deficit (897,213,000)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(734,275,000)us-gaap_RetainedEarningsAccumulatedDeficit
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Stockholders' Equity Attributable to Parent (70,981,000)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(26,952,000)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Liabilities and Equity $ 189,221,000us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
$ 254,778,000us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember