XML 25 R104.htm IDEA: XBRL DOCUMENT v2.4.1.9
Sch1-STATEMENT OF CASH FLOWS (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net Cash Provided by (Used in) Operating Activities $ 55,413us-gaap_NetCashProvidedByUsedInOperatingActivities $ (42,684)us-gaap_NetCashProvidedByUsedInOperatingActivities $ 68,574us-gaap_NetCashProvidedByUsedInOperatingActivities
Change in restricted cash 8,396us-gaap_IncreaseDecreaseInRestrictedCash 19,143us-gaap_IncreaseDecreaseInRestrictedCash 13,060us-gaap_IncreaseDecreaseInRestrictedCash
Loans from (to) associated companies 0fro_LoanAdvancedToAssociateCompanies 250fro_LoanAdvancedToAssociateCompanies (250)fro_LoanAdvancedToAssociateCompanies
Investment in associated companies 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (6,001)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (13,298)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Proceeds from sale of investment in associated companies 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments 242us-gaap_ProceedsFromSaleOfEquityMethodInvestments 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Proceeds from Noncontrolling Interests 49us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Net Cash Provided by (Used in) Investing Activities 19,735us-gaap_NetCashProvidedByUsedInInvestingActivities 13,286us-gaap_NetCashProvidedByUsedInInvestingActivities (2,993)us-gaap_NetCashProvidedByUsedInInvestingActivities
Net proceeds from issuance of shares 52,934us-gaap_ProceedsFromIssuanceOfCommonStock 4,802us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Repayments of long-term debt, convertible bond buy backs and cash payments of debt conversion (90,612)us-gaap_RepaymentsOfLongTermDebt (23,781)us-gaap_RepaymentsOfLongTermDebt (24,921)us-gaap_RepaymentsOfLongTermDebt
Repayments of Related Party Debt (6,103)us-gaap_RepaymentsOfRelatedPartyDebt (402)us-gaap_RepaymentsOfRelatedPartyDebt 0us-gaap_RepaymentsOfRelatedPartyDebt
Net cash used in financing activities (64,827)us-gaap_NetCashProvidedByUsedInFinancingActivities (54,446)us-gaap_NetCashProvidedByUsedInFinancingActivities (88,544)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash and Cash Equivalents, Period Increase (Decrease) 10,321us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (83,844)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (22,963)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 53,759us-gaap_CashAndCashEquivalentsAtCarryingValue 137,603us-gaap_CashAndCashEquivalentsAtCarryingValue 160,566us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 64,080us-gaap_CashAndCashEquivalentsAtCarryingValue 53,759us-gaap_CashAndCashEquivalentsAtCarryingValue 137,603us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest paid, net of interest capitalized 76,614us-gaap_InterestPaidNet 91,120us-gaap_InterestPaidNet 98,991us-gaap_InterestPaidNet
Income taxes paid 370us-gaap_IncomeTaxesPaid 493us-gaap_IncomeTaxesPaid 518us-gaap_IncomeTaxesPaid
Parent [Member]      
Net Cash Provided by (Used in) Operating Activities (17,185)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(19,497)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(39,682)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Change in restricted cash 1,283us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(1,578)us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Loans from (to) associated companies 0fro_LoanAdvancedToAssociateCompanies
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
250fro_LoanAdvancedToAssociateCompanies
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(250)fro_LoanAdvancedToAssociateCompanies
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Investment in associated companies 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(6,001)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(13,298)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Proceeds from sale of investment in associated companies 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
242us-gaap_ProceedsFromSaleOfEquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0us-gaap_ProceedsFromSaleOfEquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Proceeds from Noncontrolling Interests 49us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0us-gaap_ProceedsFromMinorityShareholders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Net Cash Provided by (Used in) Investing Activities 1,332us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(7,087)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(13,548)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Net proceeds from issuance of shares 52,934us-gaap_ProceedsFromIssuanceOfCommonStock
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
4,802us-gaap_ProceedsFromIssuanceOfCommonStock
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0us-gaap_ProceedsFromIssuanceOfCommonStock
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Repayments of long-term debt, convertible bond buy backs and cash payments of debt conversion (35,877)us-gaap_RepaymentsOfLongTermDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(2,250)us-gaap_RepaymentsOfLongTermDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0us-gaap_RepaymentsOfLongTermDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Repayments of Related Party Debt (6,103)us-gaap_RepaymentsOfRelatedPartyDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
   
Net cash used in financing activities 10,954us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
2,552us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
0us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Cash and Cash Equivalents, Period Increase (Decrease) (4,899)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(24,032)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
(53,230)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Cash and cash equivalents at beginning of year 6,568us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
30,600us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
83,830us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Cash and cash equivalents at end of year 1,669us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
6,568us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
30,600us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Interest paid, net of interest capitalized 15,124us-gaap_InterestPaidNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
10,125us-gaap_InterestPaidNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
10,125us-gaap_InterestPaidNet
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
Income taxes paid $ 0us-gaap_IncomeTaxesPaid
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
$ 0us-gaap_IncomeTaxesPaid
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember
$ 0us-gaap_IncomeTaxesPaid
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ParentMember