XML 66 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenues      
Time charter revenues $ 15,601fro_TimeCharterRevenues $ 26,843fro_TimeCharterRevenues $ 66,313fro_TimeCharterRevenues
Bareboat charter revenues 9,289fro_TimeAndBareboatCharterRevenues 24,009fro_TimeAndBareboatCharterRevenues 33,373fro_TimeAndBareboatCharterRevenues
Voyage charter revenues 497,023fro_VoyageCharterRevenues 440,584fro_VoyageCharterRevenues 452,890fro_VoyageCharterRevenues
Other income 37,775us-gaap_OtherOperatingIncome 25,754us-gaap_OtherOperatingIncome 25,785us-gaap_OtherOperatingIncome
Total operating revenues 559,688us-gaap_Revenues 517,190us-gaap_Revenues 578,361us-gaap_Revenues
Gain on sale of assets and amortization of deferred gains 24,620fro_GainLossOnSaleOfAssets 23,558fro_GainLossOnSaleOfAssets 34,759fro_GainLossOnSaleOfAssets
Operating expenses      
Voyage expenses and commission 286,367fro_VoyageExpensesAndCommission 299,741fro_VoyageExpensesAndCommission 269,845fro_VoyageExpensesAndCommission
Ship operating expenses 89,674fro_ShipOperatingExpenses 109,872fro_ShipOperatingExpenses 118,381fro_ShipOperatingExpenses
Contingent rental expense (income) 36,900fro_ContingentRentalIncomeExpenseContinuingOperations (7,761)fro_ContingentRentalIncomeExpenseContinuingOperations 22,456fro_ContingentRentalIncomeExpenseContinuingOperations
Charter hire expenses 0fro_CharterhireExpenses 4,176fro_CharterhireExpenses 37,461fro_CharterhireExpenses
Administrative expenses 40,787us-gaap_GeneralAndAdministrativeExpense 31,628us-gaap_GeneralAndAdministrativeExpense 33,906us-gaap_GeneralAndAdministrativeExpense
Impairment loss on vessels 97,709fro_ImpairedAssetstobeDisposedofbyMethodOtherthanSaleAmountofImpairmentLossContinuingOperations 103,724fro_ImpairedAssetstobeDisposedofbyMethodOtherthanSaleAmountofImpairmentLossContinuingOperations 4,726fro_ImpairedAssetstobeDisposedofbyMethodOtherthanSaleAmountofImpairmentLossContinuingOperations
Depreciation 81,471fro_DepreciationContinuingOperations 99,802fro_DepreciationContinuingOperations 107,437fro_DepreciationContinuingOperations
Total operating expenses 632,908us-gaap_OperatingExpenses 641,182us-gaap_OperatingExpenses 594,212us-gaap_OperatingExpenses
Net operating (loss) income (48,600)us-gaap_OperatingIncomeLoss (100,434)us-gaap_OperatingIncomeLoss 18,908us-gaap_OperatingIncomeLoss
Other income (expenses)      
Interest income 47us-gaap_InvestmentIncomeInterest 83us-gaap_InvestmentIncomeInterest 130us-gaap_InvestmentIncomeInterest
Interest expense (75,825)us-gaap_InterestExpense (90,718)us-gaap_InterestExpense (94,089)us-gaap_InterestExpense
Equity results of unconsolidated subsidiaries and associated companies 3,866us-gaap_IncomeLossFromEquityMethodInvestments 13,539us-gaap_IncomeLossFromEquityMethodInvestments (4)us-gaap_IncomeLossFromEquityMethodInvestments
Foreign currency exchange (loss) gain (179)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (92)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 84us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Mark to market loss on derivatives 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax 585us-gaap_GainLossOnDerivativeInstrumentsNetPretax 1,725us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Gain on redemption of debt 1,486us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 4,600us-gaap_GainsLossesOnExtinguishmentOfDebt
Debt conversion expense (41,067)fro_DebtConversionExpense (12,654)fro_DebtConversionExpense 0fro_DebtConversionExpense
Loss from de-consolidation of subsidiaries (12,415)us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount
Dividends received, net 296fro_DividendsReceivedNet 86fro_DividendsReceivedNet 134fro_DividendsReceivedNet
Other non-operating items, net 1,190us-gaap_OtherNonoperatingIncomeExpense 1,181us-gaap_OtherNonoperatingIncomeExpense 1,110us-gaap_OtherNonoperatingIncomeExpense
Net other expenses (122,601)us-gaap_NonoperatingIncomeExpense (89,160)us-gaap_NonoperatingIncomeExpense (89,760)us-gaap_NonoperatingIncomeExpense
Net loss before income taxes and noncontrolling interest (171,201)fro_IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest (189,594)fro_IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest (70,852)fro_IncomeLossBeforeIncomeTaxesAndNoncontrollingInterest
Income tax expense (459)us-gaap_IncomeTaxExpenseBenefit (284)us-gaap_IncomeTaxExpenseBenefit (379)us-gaap_IncomeTaxExpenseBenefit
Net loss from continuing operations (171,660)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (189,878)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (71,231)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net loss from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1,204)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (12,544)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net loss (171,660)us-gaap_ProfitLoss (191,082)us-gaap_ProfitLoss (83,775)us-gaap_ProfitLoss
Net loss attributable to noncontrolling interest 8,722us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,573us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,021us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to Frontline Ltd. $ (162,938)us-gaap_NetIncomeLoss $ (188,509)us-gaap_NetIncomeLoss $ (82,754)us-gaap_NetIncomeLoss
Loss per share attributable to Frontline Ltd. stockholders:      
Basic and diluted loss per share from continuing operations, excluding loss attributable to noncontrolling interest ($) $ 0us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Basic and diluted loss per share from discontinued operations ($) $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Basic and diluted loss per share attributable to Frontline Ltd. ($) $ 0us-gaap_EarningsPerShareBasicAndDiluted $ 0us-gaap_EarningsPerShareBasicAndDiluted $ 0us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares outstanding, basic and diluted (in 000's) 99,939us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 79,751us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 77,859us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Cash dividends per share declared ($) $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared