XML 91 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 64,080us-gaap_CashAndCashEquivalentsAtCarryingValue $ 53,759us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash and investments 42,074us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 68,363us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Marketable securities 2,624us-gaap_AvailableForSaleSecuritiesEquitySecuritiesCurrent 3,479us-gaap_AvailableForSaleSecuritiesEquitySecuritiesCurrent
Trade accounts receivable, net 18,943us-gaap_AccountsReceivableNetCurrent 11,828us-gaap_AccountsReceivableNetCurrent
Related party receivables 12,637us-gaap_DueFromRelatedPartiesCurrent 9,487us-gaap_DueFromRelatedPartiesCurrent
Other receivables 16,703us-gaap_OtherReceivables 16,180us-gaap_OtherReceivables
Inventories 28,920us-gaap_InventoryNet 44,532us-gaap_InventoryNet
Voyages in progress 40,373fro_VoyagesInProgress 46,112fro_VoyagesInProgress
Prepaid expenses and accrued income 3,861fro_PrepaidExpensesAndAccruedIncome 3,858fro_PrepaidExpensesAndAccruedIncome
Investment in finance lease 3,028us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent 2,555us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesCurrent
Total current assets 233,243us-gaap_AssetsCurrent 260,153us-gaap_AssetsCurrent
Long-term assets    
Newbuildings 15,469us-gaap_ConstructionInProgressGross 29,668us-gaap_ConstructionInProgressGross
Newbuildings 56,624fro_VesselsAndEquipmentNet 264,804fro_VesselsAndEquipmentNet
Vessels and equipment under capital lease, net 550,345fro_VesselsAndEquipmentUnderCapitalLeaseNet 704,808fro_VesselsAndEquipmentUnderCapitalLeaseNet
Investment in unconsolidated subsidiaries and associated companies 60,000us-gaap_EquityMethodInvestments 58,658us-gaap_EquityMethodInvestments
Deferred charges 696us-gaap_DeferredFinanceCostsNoncurrentNet 695us-gaap_DeferredFinanceCostsNoncurrentNet
Other long term assets 12us-gaap_OtherAssetsNoncurrent 0us-gaap_OtherAssetsNoncurrent
Investment in finance lease 45,790us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent 48,819us-gaap_CapitalLeasesLessorBalanceSheetNetInvestmentInDirectFinancingAndSalesTypeLeasesNoncurrent
Total assets 962,179us-gaap_Assets 1,367,605us-gaap_Assets
Current liabilities    
Short-term debt and current portion of long-term debt 165,357fro_ShortTermDebtAndCurrentPortionOfLongTermDebt 22,706fro_ShortTermDebtAndCurrentPortionOfLongTermDebt
Current portion of obligations under capital leases 78,989us-gaap_CapitalLeaseObligationsCurrent 46,930us-gaap_CapitalLeaseObligationsCurrent
Related party payables 55,713us-gaap_DueToRelatedPartiesCurrent 11,419us-gaap_DueToRelatedPartiesCurrent
Trade accounts payable 3,098us-gaap_AccountsPayableTradeCurrent 13,302us-gaap_AccountsPayableTradeCurrent
Accrued expenses 22,445us-gaap_AccruedLiabilitiesCurrent 33,401us-gaap_AccruedLiabilitiesCurrent
Deferred charter revenue 490us-gaap_DeferredRevenueCurrent 98us-gaap_DeferredRevenueCurrent
Other current liabilities 2,496us-gaap_OtherLiabilitiesCurrent 2,916us-gaap_OtherLiabilitiesCurrent
Total current liabilities 328,588us-gaap_LiabilitiesCurrent 130,772us-gaap_LiabilitiesCurrent
Long-term liabilities    
Long-term debt 27,500us-gaap_LongTermDebtNoncurrent 436,372us-gaap_LongTermDebtNoncurrent
Related party payables 109,952us-gaap_DueToRelatedPartiesNoncurrent 72,598us-gaap_DueToRelatedPartiesNoncurrent
Obligations under capital leases 564,692us-gaap_CapitalLeaseObligationsNoncurrent 742,418us-gaap_CapitalLeaseObligationsNoncurrent
Deferred gains on sales of vessels 0fro_DeferredGainsOnSalesOfVessels 1,288fro_DeferredGainsOnSalesOfVessels
Other long-term liabilities 2,096us-gaap_OtherLiabilitiesNoncurrent 2,208us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 1,032,828us-gaap_Liabilities 1,385,656us-gaap_Liabilities
Commitments and contingencies      
Deficit    
Share capital (2014: 112,342,989 shares outstanding, par value $1.00. 2013: 86,511,713 shares outstanding, par value $1.00) 112,343us-gaap_CommonStockValue 86,512us-gaap_CommonStockValue
Additional paid in capital 244,018us-gaap_AdditionalPaidInCapitalCommonStock 149,985us-gaap_AdditionalPaidInCapitalCommonStock
Contributed surplus 474,129us-gaap_OtherAdditionalCapital 474,129us-gaap_OtherAdditionalCapital
Accumulated other comprehensive loss (4,258)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,303)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained deficit (897,213)us-gaap_RetainedEarningsAccumulatedDeficit (734,275)us-gaap_RetainedEarningsAccumulatedDeficit
Total deficit attributable to Frontline Ltd. (70,981)us-gaap_StockholdersEquity (26,952)us-gaap_StockholdersEquity
Noncontrolling interest 332us-gaap_MinorityInterest 8,901us-gaap_MinorityInterest
Total deficit (70,649)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (18,051)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and deficit $ 962,179us-gaap_LiabilitiesAndStockholdersEquity $ 1,367,605us-gaap_LiabilitiesAndStockholdersEquity