Operational review
Health and safety - Sukari
The Lost Time Injury Frequency Rate ("LTIFR") for 2017 was 0.26 per 200,000 man hours (2016: 0.27 per 200,000 man hours), with a total of 5,464,321 man hours worked during 2017 (2016: 5,187,635). Continued development of the onsite health and safety culture has resulted in improved reporting of incidents.
Centamin remains committed to further improving health and safety during 2018 towards our zero‑harm target. Further details of the safety initiatives, employee welfare and relevant government relations are set out in the CSR report which will be published in the 2017 annual report and accounts on 20 February 2018.
Open pit
The open pit delivered total material movement of 70.9Mt, a 14% increase on the prior year (62.2Mt in 2016). This increase was related to improved mining productivity and equipment utilisation. The strip ratio was 3.4, a reduction from 4.68 in 2016, as ore mining focused on the Stage 3B areas.
Ore production from the open pit was 16.1Mt at 0.66g/t, with an average head grade to the plant of 0.89g/t. The ROM ore stockpile balance increased by 1,607kt to 2,178kt by the end of the year. Ore mining was primarily from the Stage 3B area, which provided access to higher‑grade sulphide portions of the ore body during 2017.
In 2018, total material mined is forecast at 70.5Mt, with total ore mined of 17.7 Mt at a grade of 0.7 g/t. Total waste planned is 52.8Mt. The strip ratio is planned at 3.0. Mining activities will be focused in the mining area of Stage 4A with 70Mt of material planned with the remaining 0.5 Mt mined from Stage 3B during Q1 2018. Stage 4A will be the primary source of ore for the year providing 17.3 Mt at 0.68 g/t the ore mined for the year. Stage 3B will provide the balance of approximately 0.44Mt at 1.3 g/t. Stage 4A will continue to be predominant source of open pit ore until June 2021.
Underground mine
The underground mine produced 1.14Mt of ore, a 13% increase on the prior year (1.02Mt in 2016). Ore from stoping accounted for 60% (0.68Mt) of the total, with the balance of ore (0.46Mt) from development. The average mined head grade was 8.3g/t, above our 7.3g/t forecast. The average grade from stoping was 8.9g/t (9.1g/t in 2016) and the average grade from development was 7.4g/t (9.0g/t in 2016), a 2% and 18% decrease, respectively on the prior year.
During the second, third and fourth quarters production was increased to be closely aligned with a 1.3Mtpa run rate. Tonnage and lower‑grade stockwork stopes on the western contact and in the central zone were produced predominantly together with stoping of a high grade lode in the Ptah. Stoping was shared between the eastern side of the deposit, where higher‑grade mineralisation typically occurs in laminated quartz veins, with sulphide stockworks trailing out westward into the porphyry mass and the North / South dipping high grade quartz vein sitting amid haematite altered porphyry and meta-sediments at the Ptah.
Underground development advanced 6,981 metres, including progression of the Horus and Ptah declines. This development comprised 4,257 metres in Amun and 2,724 metres in Ptah.
The exhaust circuit for the Ptah and Horus declines was progressed, ensuring sufficient ventilation as both declines extends deeper into the ore body.
A total of 10,672 metres of grade control drilling were completed, aimed at short term mine planning and resource development. A further 33,800 metres of underground diamond drilling continued to test for reserve extensions below the current Amun and Ptah zones with extensive drilling also being undertaken at the Cleopatra zone of Sukari Hill. Further details and underground drilling results are discussed in the exploration section of this report.
Processing
The Sukari plant processed a record 12.03Mt of ore in 2017, a 4.1% increase on the prior year (11.56Mt in 2016) and 2.4% above our 11.75Mt forecast. Productivity continued to increase throughout the year, with a record 3.1Mt processed during the fourth quarter, reflecting the ongoing improvement on availability and productivity of the circuit.
Metallurgical recovery averaged 88.1%, a 1.5% decrease on the prior year (89.4% in 2016). Work is continuing to optimise the operational controls and stability for flotation, the ultra-fine grinding and pyrite leach circuits to ensure recoveries are improved with a target rate of 89.5% at the increased rate of throughput.
The dump leach operation produced 8,597oz during the year.
The 2018 production guidance is based on a forecast production rate of 12.3Mt, with an annual average gold recovery of 89.6%. Grades are expected to remain steady throughout the year, averaging 1.60g/t.
|
Year ended |
|
|
|
|
Year ended |
|
|
31-Dec |
|
|
|
|
31-Dec |
|
Sukari Gold Mine production summary |
2017 |
Q4 2017 |
Q3 2017 |
Q2 2017 |
Q1 2017 |
2016 |
Q4 2016 |
Open pit mining |
|
|
|
|
|
|
|
Ore mined(1) ('000t) |
16,090 |
5,726 |
4,825 |
3,060 |
2,478 |
10,949 |
2,183 |
Ore grade mined (g/t Au) |
0.66 |
0.62 |
0.76 |
0.76 |
0.47 |
0.93 |
0.85 |
Ore grade milled (g/t Au) |
0.89 |
0.92 |
1.11 |
0.81 |
0.72 |
0.95 |
0.85 |
Total material mined ('000t) |
70,870 |
17,647 |
18,602 |
17,493 |
17,129 |
62,238 |
15,810 |
Strip ratio (waste/ore) |
3.40 |
2.08 |
2.86 |
4.72 |
5.91 |
4.68 |
6.24 |
Underground mining |
|
|
|
|
|
|
|
Ore mined from development ('000t) |
461 |
130 |
113 |
119 |
99 |
454 |
103 |
Ore mined from stoping ('000t) |
684 |
168 |
189 |
174 |
153 |
565 |
125 |
Ore grade mined (g/t Au) |
8.28 |
8.80 |
7.98 |
8.79 |
7.44 |
9.04 |
10.43 |
Ore processed ('000t) |
12,032 |
3,072 |
2,996 |
3,056 |
2,908 |
11,559 |
2,948 |
Head grade (g/t) |
1.57 |
1.70 |
1.82 |
1.44 |
1.29 |
1.65 |
1.62 |
Gold recovery (%) |
88.1 |
88.5 |
88.3 |
86.7 |
88.8 |
89.4 |
89.9 |
Gold produced - dump leach oz) |
8,597 |
3,119 |
1,692 |
1,738 |
2,048 |
9,872 |
2,550 |
Gold produced - total(2) (oz) |
544,658 |
154,298 |
156,533 |
124,641 |
109,187 |
551,036 |
136,787 |
Cash cost of production(3)(US$/oz) |
554 |
453 |
483 |
609 |
734 |
513 |
536 |
Open pit mining |
210 |
160 |
180 |
234 |
286 |
179 |
198 |
Underground mining |
40 |
34 |
33 |
41 |
55 |
43 |
46 |
Processing |
269 |
224 |
244 |
296 |
347 |
253 |
254 |
G&A |
35 |
35 |
26 |
38 |
46 |
38 |
38 |
AISC(3) (US$/oz) |
790 |
744 |
732 |
829 |
887 |
694 |
720 |
Gold sold (oz) |
539,726 |
153,490 |
150,273 |
120,912 |
115,052 |
546,630 |
130,959 |
Average realised sales price (US$/oz) |
1,261 |
1,278 |
1,283 |
1,249 |
1,220 |
1,256 |
1,207 |
(1) Ore mined includes 2,064kt @ 0.32g/t delivered to the dump leach in Q4 2017 (117kt @ 0.21g/t in Q4 2016).
(2) Gold produced is gold poured and does not include gold-in-circuit at period end.
(3) Cash cost of production exclude royalties, exploration and corporate administration expenditure. Cash costs of production reflect a provision against prepayments to reflect the removal of fuel subsidies which occurred in January 2012 (refer to note 12 of the financial statements for further details).
(4) Cash cost of production and all-in sustaining costs are non-GAAP financial performance measures with no standard meaning under GAAP. Please see the financial review for details of non-GAAP measures.
Mineral reserve and resource statements
During the year, Centamin updated its mineral resource and mineral reserve estimates for the Sukari Gold Mine, as at 30 June 2017.
The total measured and indicated mineral resource estimate of 11.7Moz Au is reported as an open pit resource at a 0.3g/t cut‑off grade. This total is inclusive of the 1.6Moz underground mineral resource. The open pit and surface stockpile mineral reserve estimate is 7.2Moz and the underground mineral reserve estimate is 5.4 million tonnes ("Mt") containing 0.8Moz gold.
The total combined open pit and underground mineral reserve estimate of 8.0Moz represents an increase in underground reserves offsetting total depleted ounces from the production of 1.0Moz between 30 June 2015 and 30 June 2017.
Resource and reserve definition drilling continues to target higher grade areas of the Sukari deposit, in parallel with
expanding underground infrastructure. Positive results from the ongoing drilling programmes are discussed in the following section.
Total Mineral Resource for the Sukari Gold Mine
As at 30 June 2017 |
|
|
|
|
Measured |
Indicated |
Total measured & indicated |
Inferred |
Cut-off (g/t) |
Tonnes (Mt) |
Grade (g/t) |
Tonnes (Mt) |
Grade (g/t) |
Tonnes (Mt) |
Grade (g/t) |
Gold (Moz) |
Tonnes (Mt) |
Grade (g/t) |
Gold (Moz) |
0.3 |
240 |
1.02 |
145 |
0.84 |
385 |
0.95 |
11.75 |
25 |
0.80 |
0.64 |
0.4 |
199 |
1.15 |
114 |
0.97 |
313 |
1.09 |
10.95 |
19 |
0.90 |
0.58 |
0.5 |
167 |
1.29 |
92 |
1.10 |
259 |
1.22 |
10.17 |
15 |
1.1 |
0.52 |
0.7 |
121 |
1.55 |
62 |
1.34 |
183 |
1.48 |
8.72 |
10 |
1.3 |
0.43 |
1.0 |
80 |
1.92 |
36 |
1.70 |
116 |
1.85 |
6.90 |
6 |
1.7 |
0.31 |
As at 30 June 2015 |
|
|
|
|
|
|
|
|
|
0.3 |
198 |
1.05 |
188 |
1.02 |
386 |
1.03 |
12.9 |
33 |
1.0 |
1.1 |
Notes to table:
· The effective date of the reserve and resource statement is 30 June 2017 or 30 June 2015 as relevant.
· Totals may not equal the sum of the components due to rounding adjustments.
· The mineral resource estimate is based on the open pit mined surface as at 30 June 2017 and adjusted for underground mine workings as at 30 June 2017.
· All available assays as at 30 June 2017.
· Resource data set comprises 311,419 two metre down hole composites and surface rock chip samples.
· Mineral resources are reported inclusive of those resources converted to Proven and Probable Mineral Reserves.
· The resources are estimates of recoverable tonnes and grades using Multiple Indicator Kriging with block support correction.
· Measured resources lie in areas where drilling is available at a nominal 25 x 25 metre spacing, Indicated resources occur in areas drilled at approximately 25 x 50 metre spacing and Inferred resources exist in areas of broader spaced drilling.
· The resource model extends from 9700mN to 12200mN and to a maximum depth of 0mRL (a maximum depth of approximately 1,000 metres below wadi level).
Underground mineral resource for the Sukari Gold Mine (included within the total resource above)
|
As at 30 June 2017 |
As at 30 June 2015 |
|
Tonnes ('000 t) |
Grade (g/t) |
Gold ('000 oz) |
Tonnes ('000 t) |
Grade (g/t) |
Gold ('000 oz) |
Measured |
1,947 |
8.9 |
554 |
1,850 |
6.5 |
390 |
Indicated |
5,492 |
6.0 |
1,065 |
2,820 |
7.0 |
630 |
Total M&I |
7,439 |
6.8 |
1,619 |
4,670 |
6.8 |
1,020 |
Inferred |
6,711 |
4.5 |
976 |
6,970 |
5.6 |
1,240 |
Notes to table:
· The effective date of the reserve and resource statement is 30 June 2017 or 30 June 2015 as relevant.
· Totals may not equal the sum of the components due to rounding adjustments.
· The mineral resource is reported above 2g/t within interpreted mineralised domains.
· The mineral resource estimate is depleted by underground mine workings as at 30 June 2017.
· All available information has been used including mapping from underground mining and assays as at 30 June 2017.
· Available resource data resulted in 41,277 one metre down hole composites used for grade estimation.
· The mineral resources were estimated utilising a single Indicator weighted Kriging method (IK) to estimate gold for each of the mineralisation domains.
· Measured mineral resources are defined by a drill spacing of at least 20m x 20m and confined to the interpreted mineralisation defined by underground mine development. Indicated Mineral Resources are defined as areas outside the measured mineral resource and defined by approximately 20m x 20m drill spacing. Inferred Mineral Resources include all remaining estimated mineralisation defined by a drill spacing of approximately 50m x 50m.
· Mineral resources are reported inclusive of those resources converted to Proven and Probable Mineral Reserves.
· The underground resource is located within the boundaries of the total resource, and is included within that total.
· For previous resource notes, please refer to Centamin press release dated 10 September 2015.
Total Combined (Open Pit and Underground) Mineral Reserve for the Sukari Gold Mine.
|
Proven |
Probable |
Mineral Reserve |
Tonnes (Mt) |
Grade (g/t) |
Tonnes (Mt) |
Grade (g/t) |
Tonnes (Mt) |
Grade (g/t) |
Gold (Moz) |
As at 30 Jun 2017 (1-4) |
170 |
1.02 |
74 |
1.01 |
244 |
1.00 |
8.0 |
As at 30 Jun 2015 (5) |
152 |
1.03 |
101 |
1.15 |
253 |
1.09 |
8.8 |
Notes to table:
· The effective date of the reserve and resource statement is 30 June 2017 or 30 June 2015 as relevant.
· Totals may not equal the sum of the components due to rounding adjustments
(1) Total includes:
· Open pit mineral reserve = 229Mt @ 1.0g/t for 7.0Moz
· Underground mineral reserve = 5.4Mt @ 4.60g/t for 0.8Moz
· Stockpiles = 10Mt @ 0.50g/t for 0.2Moz
(2) Based on open pit mined surface as at 30 June 2017, underground mine workings as at 30 June 2017, and a gold price of US$1,300 per ounce
(3) Ultimate open pit design has a waste to ore ratio of 5.3:1.
(4) See additional notes in tables below for the underground and open pit mineral reserves
(5) As at 30 June 2015 at US$1,300 per ounce, please refer to Centamin press release dated 10 September 2015.
Open pit mineral reserve by classification
The component of the combined reserve, as outlined above, that relates to the open pit operation is summarised below.
|
As at 30 June 2017 |
As at 30 June 2015
|
|
Tonnes (Mt) |
Grade (g/t Au) |
Gold (Moz) |
Tonnes (Mt) |
Grade (g/t Au) |
Gold (Moz) |
Proven |
159 |
1.02 |
5.2 |
130 |
1.11 |
4.6 |
Probable |
70 |
0.80 |
1.8 |
99 |
1.07 |
3.4 |
Stockpile -- proven |
10 |
0.52 |
0.2 |
21 |
0.42 |
0.3 |
TOTAL |
239 |
0.93 |
7.2 |
250 |
1.03 |
8.3 |
Notes to Table:
· The effective date of the reserve and resource statement is 30 June 2017 or 30 June 2015 as relevant.
· Totals may not equal the sum of the components due to rounding adjustments.
· Based on mined surface as at 30 June 2017 and a gold price of US$1,300 per ounce.
· Cut-off grades (gold): CIL oxide 0.35g/t, CIL transitional 0.35g/t, CIL sulphide 0.35g/t, dump leach oxide 0.2g/t.
· Designed underground reserves detailed below do not form part of the open pit reserve.
· For previous reserve notes, please refer to Centamin press release dated 10 September 2015.
Underground mineral reserve by classification
The component of the combined reserve, as outlined above, that relates to the underground operation is summarised below.
|
As at 30 June 2017 |
As at 30 June 2015
|
|
|
Tonnes (Mt) |
Grade (g/t Au) |
Gold ('000 oz) |
Tonnes (Mt) |
Grade (g/t Au) |
Gold ('000 oz) |
Proven |
0.7 |
8.5 |
200 |
1.0 |
6.1 |
200 |
Probable |
4.0 |
4.4 |
569 |
1.7 |
5.9 |
320 |
Sub-total |
4.7 |
5.1 |
769 |
2.7 |
6.0 |
520 |
Development (probable) |
0.6 |
0.9 |
18 |
0 |
|
|
TOTAL |
5.4 |
4.5 |
787 |
2.7 |
6.0 |
520 |
| |
|
|
|
|
|
|
|
Notes to table:
· The effective date of the reserve and resource statement is 30 June 2017 or 30 June 2015 as relevant.
· Totals may not equal the sum of the components due to rounding adjustments.
· Based on underground mine workings as at 30 June 2017.
· Long hole stopes for reserves estimation are designed using a 3.0g/t elevated cut-off and mining dilution applied at 15% @ 0.4g/t as all stopes are located in mineralised porphyry and 10% mining loss is then assumed to allow for stope bridges and material left in stopes after mining. For shallow dipping long hole stopes a 50% mining loss has been assumed
· Room and pillar stopes for reserves estimation are designed using a 3.0g/t elevated cut-off and mining dilution applied at 10% @ 0.8g/t as all stopes are located in mineralised porphyry and 40% mining loss is then assumed to allow for non-recovered pillars and material left in stopes after mining
· Mineral resources are reported inclusive of those resources converted to proven and probable mineral reserves.
Exploration
Sukari
Drilling from underground remains a focus of the Sukari exploration programme as new development provides improved access to test for high-grade extensions of the deposit. The ore body remains open to the north, south and at depth and further underground drilling of the Sukari deposit will take place during 2018, from across the existing and planned areas of development.
Selected underground drilling results received during the year (including from the fourth quarter), include the following:
Amun
|
Interval |
Au |
Hole number |
(m) |
(g/t) |
UGRSD0804 |
2.55 1.0 |
151.6 337.2 |
UGRSD0805 |
3.4 |
21.3 |
UGRSD0806 |
3.2 |
79.5 |
UGRSD0808 |
1.1 |
41.1 |
|
1.0 |
55.3 |
|
2.2 |
49.2 |
|
5.8 |
59.9 |
UGRSD0810 |
4.0 |
31.9 |
UGD3524 |
4.0 |
70.1 |
UGD3510 |
4.1 |
71.8 |
Bast
|
Interval |
Au |
Hole number |
(m) |
(g/t) |
UGRSD0827 |
0.4 |
180.4 |
UGRSD0830 UGRSD0831 |
11.0 1.0 |
8.8 45.8 |
UGRSD0832 UGRSD0832 |
9.0 0.4 |
6.1 141 |
Ptah
|
Interval |
Au |
Hole number |
(m) |
(g/t) |
UGRSD0123 |
1.8 |
86.8 |
UGRSD0135 |
1.9 |
419 |
|
3.3 |
71.5 |
|
2.0 |
163.2 |
|
2.0 |
163.7 |
UGRSD0139 |
5.0 |
11.8 |
UGRSD0577 |
11.0 |
8 |
UGRSD0593_W1 |
2.0 |
20.2 |
UGRSD0829 |
4.0 |
82.1 |
UGRSD0902 |
2.6 |
24.3 |
UGRSD0139 |
1.0 |
11.8 |
UGRSD0832 |
0.4 |
141.0 |
|
2.6 |
5.8 |
UGRSD0833 |
0.6 |
85.5 |
UGRSD0834 |
2.8 |
19.3 |
UGRSD0906 |
2.9 |
5.4 |
|
5.0 |
8.4 |
|
23.0 |
4.5 |
|
15.0 |
5.3 |
UGRSD0908A |
2.1 |
5.3 |
UGRSD0909 |
1.0 |
21.1 |
Cleopatra
|
Interval |
Au |
Hole number |
(m) |
(g/t) |
CRSD004 CRSD007 |
2.65 3.35 |
8.5 13 |
CRSD011 |
0.8 |
569.5 |
|
1.0 |
40.1 |
CRSD029 |
2.0 |
11.8 |
CRSD031 |
3.0 |
14.1 |
|
2.05 |
9.5 |
CUD061 |
3.55 |
8.2 |
CUD062 |
16.6 |
4.4 |
CUD086 |
3.35 |
6.9 |
|
|
|
CRSD073 |
5.0 |
3.7 |
CRSD074 |
2.0 |
5.2 |
|
3.0 |
3.6 |
CRSD077 |
1.6 |
7.7 |
CRSD078 |
3.0 |
4.7 |
Cleopatra exploration decline
The existing underground operations at Sukari have demonstrated that the western contact zone between the main porphyry and the surrounding metasedimentary rock units is highly prospective for high‑grade gold mineralisation. This contact has limited drilling in the north‑western portion of Sukari, where the porphyry is approximately 500 metres wide and access for surface drill rigs is limited.
High grades have been observed along the north‑eastern flank of Sukari, where an interpreted en‑echelon set of three mineralised zones are located, namely Cleopatra, Julius and Antoine zones. Cleopatra outcrops as two distinct quartz veins on the north‑eastern flank of Sukari, whereas Julius and Antoine do not outcrop. The zones are interpreted as commencing on the eastern porphyry contact, dipping broadly to the west.
Exploration development drives are exploring along the strike of the upper Cleopatra zone, and four drill sites have now been established in the centre of the porphyry for exploration drilling of the north. The drives will provide a large quantity of geological data in addition to that gained from the drilling.
This project is designed to commence development along strike within the upper Cleopatra zone and set up four drill sites in the centre of the porphyry. The drives will provide a large quantity of geological data in addition to that gained from the drilling.
The initial project development was structured in two phases. Phase 1 was started in Q3 2016 and was completed in Q1 2017 with 1,370 metres of development and 96,422 tonnes of mined material. This development produced 21,078 tonnes of low‑grade mineralised material. The first drill cuddy was established and exploration drilling commenced during December 2016. The drilling targeted westerly‑dipping dilation of stockwork porphyry which is located on the eastern contact.
Phase 2 is currently under way and has completed 1,008.9m of decline development and 100,671 tonnes of material mined. Drilling focused on exploring along the western and northern contacts in the north‑western portion of the main porphyry.
A total of 22,149 m of exploration drilling has been completed for the Cleopatra decline by two LM90 drill rigs drilling from 3 of the established drill sites. In addition 2,311.9m of shorter exploration drill holes have been completed utilising the Mobile Carrier Drill Rig (MCR) to assist with defining the geometry of the higher grade shoots.
The Cleopatra decline has been engineered to support mining rates of up to 1Mtpa from this area. Ultimate production rates will depend on future results from the development, exploration drilling and further development. It will be in addition to the current underground ore production from the Amun and Ptah declines.
Other prospects
Whilst exploration remains focused on Sukari, there are seven other prospects that have been identified within the 160km2 Sukari tenement area which are close enough such that ore could be trucked to the existing processing plant. No exploration drilling was completed on these prospects this year, however a thorough in-house prospectivity review has commenced with the objective of outlining new exploration plans for 2018.
Côte d'Ivoire
Centamin has ten permits covering circa 3,231km2 and a further nine permits covering 3,187km2 under application, the Côte d`Ivoire exploration team has been organised into three crews, one focused on development of the Doropo Project within the resource area, one focused on regional exploration around the Doropo Project and the third group is focused on regional exploration that commenced during the year on the west side of the country, resulting in the highly prospective discovery of the ABC Project.
Doropo Project
The Doropo resources span an area of 25km2. In 2017, the exploration programme commenced by drilling the identified new targets from 2016 exploration programme. This successfully resulted in the discovery of Chegue South, Chegue Main and Enioda prospects. Continued systematic drill-testing and in-fill drilling of the prospects has extended the existing resource and identified new potential drill targets on Chegue. The Doropo resource has expanded rapidly and now stands at 1.35Moz at 1.3g/t in the indicated category and 0.90Moz at 1.2g/t in inferred, a significant increase in contained ounces from the maiden resource announced early in 2017.
A total of 62,716 RC meters, 4,880 diamond drill meters, including 1,069 diamond meters for metallurgical testing, were completed.
The new resource at Doropo is summarised in the tables below.
Mineral resource for Côte d'Ivoire
|
0.5g/t cut off |
|
Indicated |
Inferred |
|
Mt |
Au (g/t) |
Au (koz) |
Mt |
Au (g/t) |
Au (koz) |
Souwa |
15.36 |
1.4 |
0.65 |
7.20 |
1.3 |
0.29 |
Nokpa |
5.06 |
1.4 |
0.22 |
4.92 |
1.3 |
0.2 |
Chegue North |
1.21 |
0.9 |
0.04 |
1.1 |
0.9 |
0.03 |
Chegue Main |
1.13 |
1.2 |
0.04 |
1.19 |
0.9 |
0.03 |
Chegue South |
4.6 |
1.4 |
0.2 |
3.55 |
1.1 |
0.12 |
Kekeda |
2.04 |
1.2 |
0.07 |
2.01 |
1.2 |
0.07 |
Han |
3.16 |
1.3 |
0.13 |
1.53 |
1.2 |
0.06 |
Enioda |
- |
- |
- |
3.24 |
0.9 |
0.1 |
Total |
32.55 |
1.3 |
1.35 |
24.91 |
1.2 |
0.90 |
· The table shows a summary of the resource estimate using a cut-off of 0.5g/t Au at December 2017.
· Totals may not equal the sum of the components due to rounding adjustments.
|
0.8g/t cut off |
|
Indicated |
Inferred |
|
Mt |
Au (g/t) |
Au (koz) |
Mt |
Au (g/t) |
Au (koz) |
Souwa |
8.77 |
1.9 |
0.52 |
3.60 |
2 |
0.22 |
Nokpa |
3.12 |
1.9 |
0.18 |
2.93 |
1.8 |
0.16 |
Chegue North |
0.54 |
1.3 |
0.02 |
0.48 |
1.3 |
0.02 |
Chegue Main |
0.66 |
1.5 |
0.03 |
0.45 |
1.3 |
0.02 |
Chegue South |
2.56 |
2 |
0.16 |
1.5 |
1.7 |
0.08 |
Kekeda |
1.07 |
1.7 |
0.06 |
1.01 |
1.7 |
0.05 |
Han |
1.86 |
1.8 |
0.1 |
0.8 |
1.8 |
0.04 |
Enioda |
- |
- |
- |
1.32 |
1.4 |
0.06 |
Total |
18.58 |
1.9 |
1.07 |
12.21 |
1.7 |
0.65 |
· The table shows a summary of the resource estimate using a cut-off of 0.5g/t Au at December 2017.
· Totals may not equal the sum of the components due to rounding adjustments.
Nokpa significant mineralised RC and DD drill intersections
Hole ID |
From (m) |
Interval (m) |
Au (g/t) |
DPDD1422 |
212.5 |
9.5 |
2.0 |
DPDD1423 |
256 |
10.8 |
2.5 |
DPRC0691 |
57 |
3 |
18.5 |
DPRC1300 |
125 |
8 |
4.7 |
DPRD1070 |
126.8 |
3.4 |
6.3 |
DPRD1070 |
159 |
13 |
2.3 |
DPRD1377 |
146 |
16 |
3.0 |
DPRD1379 |
112 |
27 |
1.2 |
DPRD1380 |
231 |
3 |
8.3 |
DPRD1380 |
246 |
8 |
13.2 |
DPRD1388 |
185.2 |
7.9 |
4.9 |
DPRD1389 |
103 |
2.5 |
24.5 |
DPRD1389 |
167 |
34.3 |
3.5 |
DPRD1390 |
160 |
20 |
2.2 |
DPRD1390 |
184 |
6.3 |
5.7 |
DPRD1391 |
185.39 |
10.61 |
2.2 |
DPRD1392 |
166.2 |
8.8 |
2.1 |
DPRD1409 |
298 |
15 |
3.2 |
DPRD1411 |
251.8 |
21.2 |
3.0 |
DPRD1412 |
268.5 |
10.35 |
2.1 |
The Souwa deposit is by far the biggest one in the Resource area (from all the drilling completed thus far). Driling delineated a 2.1km strike mineralisation which remains open in all directions There are two main ore shoots defined along the structure, extending between 120m and 200m in vertical depths.
Souwa significant mineralised RC and DD drill intersections
Hole ID |
From (m) |
Interval (m) |
Au (g/t) |
DPDD1381 |
116 |
26 |
2.0 |
DPDD1382 |
80 |
19 |
5.7 |
DPDD1384 |
187 |
6 |
2.8 |
DPDD1385 |
84 |
12 |
6.0 |
DPDD1386 |
91 |
24 |
4.3 |
DPRC0816 |
108 |
13 |
1.4 |
DPRC0818 |
48 |
11 |
3.2 |
DPRC0819 |
79 |
10 |
1.7 |
DPRC0824 |
49 |
9 |
2.1 |
DPRC0827 |
44 |
6 |
3.0 |
DPRC0842 |
83 |
10 |
2.6 |
DPRC0844 |
49 |
3 |
7.3 |
DPRC0845 |
79 |
3 |
9.6 |
DPRC0854 |
119 |
7 |
8.0 |
DPRC0856 |
2 |
17 |
1.1 |
DPRC0889 |
138 |
12 |
1.7 |
DPRC1177 |
165 |
6 |
2.7 |
DPRC1275 |
42 |
3 |
15.3 |
DPRC1284 |
11 |
17 |
3.0 |
DPRC1285 |
12 |
12 |
2.5 |
DPRC1286 |
25 |
5 |
4.0 |
DPRC1289 |
19 |
14 |
1.6 |
DPRC1294 |
29 |
8 |
4.4 |
DPRC1295 |
50 |
6 |
3.0 |
DPRC1336 |
20 |
6 |
4.1 |
DPRC1396 |
181 |
4 |
29.6 |
DPRC1398 |
177 |
11 |
7.2 |
DPRC1413 |
126 |
16 |
4.5 |
DPRC1414 |
153 |
19 |
1.1 |
DPRD1075 |
89 |
10.2 |
2.1 |
DPRD1102 |
128 |
3 |
5.9 |
DPRD1102 |
137 |
8.85 |
2.1 |
DPRD1151 |
138 |
12 |
2.2 |
The Chegue structure consists of three structures, North, Main and South. North and Main are independent, shallow, coherent ore shoots. These ore shoots are open at depth but the main structure is still open and the surface mapping shows potential for other ore shoots to be intersected that are required to be tested with drilling in 2018.
Despite the limited surface signature, the Chegue South deposit was a new discovery in 2017. The structure has been tested along a strike length of 700m and a vertical depth of 00m and remains open on the southern side.
Chegue significant mineralised RC drill intersections
Hole ID |
From (m) |
Interval (m) |
Au (g/t) |
DPRC0677 |
144 |
11 |
1.9 |
DPRC0736 |
78 |
13 |
5.2 |
DPRC0740 |
141 |
2 |
32.7 |
DPRC0741 |
44 |
8 |
2.9 |
DPRC0742 |
79 |
10 |
1.9 |
DPRC0743 |
115 |
12 |
1.9 |
DPRC0744 |
139 |
12 |
5.6 |
DPRC0750 |
69 |
7 |
6.5 |
DPRC0754 |
125 |
13 |
1.3 |
DPRC0757 |
100 |
2 |
12.8 |
DPRC0758 |
101 |
12 |
3.0 |
DPRC0760 |
126 |
14 |
1.2 |
DPRC0764 |
107 |
2 |
9.7 |
DPRC0770 |
79 |
10 |
2.1 |
DPRC0773 |
78 |
12 |
2.9 |
DPRC0774 |
120 |
8 |
2.9 |
DPRC0776 |
12 |
12 |
1.6 |
DPRC0786 |
42 |
12 |
1.3 |
DPRC0789 |
71 |
4 |
6.8 |
DPRC0800 |
135 |
10 |
2.8 |
DPRC0801 |
143 |
19 |
3.2 |
DPRC0801 |
169 |
11 |
23.4 |
DPRC0860 |
151 |
5 |
3.2 |
DPRC0864 |
162 |
2 |
7.9 |
DPRC0871 |
64 |
3 |
23.0 |
DPRC0875 |
122 |
22 |
0.9 |
DPRC0877 |
220 |
7 |
2.3 |
DPRC0879 |
170 |
7 |
2.5 |
DPRC0879 |
183 |
7 |
9.3 |
DPRC1217 |
69 |
5 |
3.5 |
DPRC1218 |
90 |
4 |
6.6 |
DPRC1317 |
82 |
13 |
2.9 |
DPRC1335 |
48 |
7 |
34.5 |
Several other prospects have returned significant mineralised intercepts during the year; they will be the base of further exploration work in 2018.
Other prospects with significant mineralised RC and DD drill intersections
Prospect |
Hole ID |
From (m) |
Interval (m) |
Au (g/t) |
Tchouahinin |
DPRC0665 |
13 |
8 |
10.5 |
Tchouahinin |
DPRC0723 |
118 |
4 |
12.7 |
Tchouahinin |
DPRC1187 |
37 |
2 |
10.2 |
Han |
DPRD0470 |
87 |
19 |
1.1 |
Kekeda |
DPRC0632 |
36 |
12 |
2.4 |
ABC Project
"ABC" stands for "Archaean-Birimian Contact". Centamin has two permits, Kona and FarakoNafana, covering circa 751km2 along the underexplored contact zone between the Archaean and Birimian cratons. The licence holding includes 80km strike on the Archaean margins, in addition to several shear zones and faults interpreted to be potentially significant targets.
Kona permit
Greenfield exploration work commenced in 2017. Reconnaissance mapping of the permit area and geochemical sampling identified Lolosso, an outcropping 12km gold mineralised structure.
The Lolosso structure cuts the Kona permit on a North-South orientation. It corresponds to a split from the major Sassandra fault which bounds the Archaean Craton. Even if technically located in the Archaean domain, a narrow corridor of Birrimian volcano-sediments is pinched in between granites, and forms the host of the mineralisation along Lolosso.
More detailed fieldwork was carried out, including a GAIP survey over the entire 25km mineralised corridor. During 2017 there were 5,884m of RC drilled along fourteen drill sections. Most of the drill holes returned low-grade gold mineralisation, showing a mineralised corridor varying from 100m to over 200m width. Higher grade zones, often of over 15m width, have been intersected and will be followed up by further drilling in 2018. One of the most significant drill sections, intercepts includingKNRC006, KNRC008 and KNRC009, the vertical depth has been tested to 130m and remains open. Preliminary metallurgical test work, including bottle roll and fire assay on the tail, has shown no apparent metallurgical issues.
The ABC Project has potential to host a significant gold deposit. The Lolosso mineralised system discovered thus far is extensive and requires additional exploration work throughout 2018 to better understand the geological potential. At the FarakoNafana permit, mapping and soil geochemical work has commenced.
There are currently four additional permits under application, covering circa 1,538km2.
Lolosso significant mineralised RC drill intersections
Hole ID |
From (m) |
Interval (m) |
Au (g/t) |
KNRC0001 |
0 |
18 |
1.1 |
KNRC0002 |
11 |
17 |
1.2 |
KNRC0002 |
54 |
20 |
1.3 |
KNRC0003 |
31 |
22 |
1 |
KNRC0004 |
51 |
33 |
1.2 |
KNRC0006 |
1 |
24 |
1.6 |
KNRC0008 |
16 |
39 |
2.3 |
KNRC0008 |
68 |
14 |
1.7 |
KNRC0009 |
54 |
19 |
1.1 |
KNRC0009 |
78 |
21 |
1.5 |
KNRC0009 |
119 |
18 |
1.9 |
KNRC0010 |
0 |
35 |
1.8 |
KNRC0011 |
26 |
10 |
2.2 |
KNRC0011 |
69 |
26 |
1.5 |
KNRC0012 |
61 |
16 |
1.4 |
KNRC0012 |
131 |
27 |
1.5 |
KNRC0013 |
6 |
31 |
1.5 |
KNRC0014 |
70 |
25 |
1.4 |
KNRC0015 |
46 |
35 |
1.2 |
KNRC0024 |
54 |
10 |
1.6 |
KNRC0025 |
101 |
9 |
4 |
KNRC0026 |
168 |
12 |
1.4 |
KNRC0027 |
0 |
11 |
2.4 |
KNRC0028 |
58 |
20 |
1.2 |
KNRC0029 |
87 |
27 |
1.1 |
KNRC0035 |
14 |
16 |
1.1 |
KNRC0043 |
83 |
11 |
2.2 |
DPRC0750 |
69 |
7 |
6.5 |
Summary details in relation to the HSES aspects of exploring in Côte d'Ivoire are set out in the CSR report.
The costs capitalised on exploration licences that have subsequently expired or relinquished have been written off during the year. Refer to note 14 in the financial report.
Burkina Faso
Centamin holds a 1,258km² licence package. The 2017 exploration strategy was to target potential reserve growth within a 25km radius of the processing plant at Konkera North. Two extensive GAIP surveys were completed covering Konkera and Gangal-Tonior SE. Systematic auger drilling identified a number of gold anomalies/intersected significant gold bearing structures within the target blocks.
Soil geochemistry, auger drilling and air core drilling is under way throughout 2018, with the aim to deliver a resource update.
Work completed included 12,926m of AC, 1583.1km GAIP lines measured, 39,995m of auger and 225m of trenching during the year.
The costs capitalised on exploration licences that have subsequently expired or relinquished have been written off during the year. Refer to note 14 in the financial report.
Table 1 below summarises the 2017 exploration activities of Batie West.
2017 exploration activities, Batie West Project, Burkina Faso
Burkina Faso 2017 |
Jan |
Feb |
Mar |
Apr |
May |
Jun |
Jul |
Aug |
Sep |
Oct |
Nov |
Dec |
Total |
Samples |
Orientation geochimie sol |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Regional Soils (Termite, stream samples) |
420 |
2 |
13 |
6 |
0 |
25 |
18 |
3 |
0 |
0 |
0 |
0 |
487 |
Infill Soils |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51 |
577 |
628 |
Auger |
2,753 |
866 |
0 |
533 |
891 |
751 |
866 |
664 |
841 |
879 |
411 |
0 |
9,455 |
Rocks |
78 |
143 |
34 |
23 |
12 |
33 |
0 |
10 |
10 |
0 |
0 |
2 |
345 |
Trenching |
151 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
151 |
Aircore drilling |
198 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,137 |
4,452 |
1,049 |
6,836 |
Total |
3,600 |
1,011 |
47 |
562 |
903 |
809 |
884 |
677 |
851 |
2,016 |
4,914 |
1,628 |
17,902 |
Metrage |
Auger |
6,439 |
2,235 |
0 |
3,023 |
4,548 |
4,127 |
4,422 |
3,796 |
4,058 |
5,324 |
2,023 |
0 |
39,995 |
Aircore drilling |
764 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,253 |
7,859 |
2,050 |
12,926 |
RC Drilling |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
Diamond Drilling |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
Trenching |
225 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
225 |
Total |
7,428 |
2,235 |
0 |
3,023 |
4,548 |
4,127 |
4,422 |
3,796 |
4,058 |
7,577 |
9,882 |
2,050 |
53,146 |
IP/DD |
Line km surveyed IP |
187 |
374 |
0 |
0 |
125 |
234 |
285 |
0 |
138 |
146 |
94 |
0 |
1,583 |
Line km surveyed DDIP |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
Line Clearing |
|
|
|
85 |
374 |
138 |
264 |
84 |
228 |
353 |
159 |
21 |
1,706 |
Drill Collars Cementing |
517 |
|
|
79 |
123 |
151 |
9 |
107 |
0 |
0 |
0 |
0 |
986 |
1. General information
Centamin plc (the "Company") is a listed public company, incorporated and domiciled in Jersey and operating through subsidiaries and jointly controlled entities operating in Egypt, Burkina Faso, Côte d'Ivoire, United Kingdom and Australia. It is the parent company of the group, comprising the Company and its subsidiaries and joint arrangements.
Registered office and principal place of business:
Centamin plc
2 Mulcaster Street
St Helier, Jersey JE2 3NJ
The nature of the group's operations and its principal activities are set out in the directors' report and the strategic report of the annual report.
2. Adoption of new and revised accounting standards
Standards not affecting the reported results nor the financial position
In the current year, the new and revised standards and interpretations that have been adopted have not had a significant impact on the amounts reported in these financial statements.
New standards, amendments and interpretations not yet adopted
Standards and interpretations issued but not yet effective up to the date of issuance of the financial statements are listed below. This listing of standards and interpretations issued are those that the group reasonably expects to have an impact on disclosures, financial position or performance when applied at a future date.
IFRS 15 'Revenue from contracts with customers'. The new standard replaces IAS 18 'Revenue' and IAS 11 'Construction contracts' and provides a five‑step framework for application to customer contracts: identification of customer contract; identification of the contract performance obligations; determination of the contract price; allocation of the contract price to the contract performance obligations; and revenue recognition as performance obligations are satisfied. A new requirement where revenue is variable stipulates that revenue may only be recognised to the extent that it is highly probable that significant reversal of revenue will not occur. The group has assessed the impact of IFRS 15 and determined that its application will result in no changes in its revenue recognition. As the majority of gold sales are not subject to pricing adjustments, a significant impact is not anticipated. The new standard will be effective for annual periods beginning on or after 1 January 2018.
IFRS 9 'Financial instruments'. IFRS 9 addresses the financial reporting of financial assets and financial liabilities. This standard replaces IAS 39 'Financial instruments: recognition and measurement'. IFRS 9 requires financial assets to be classified into three measurement categories: those measured at fair value through profit and loss, those measured at fair value through other comprehensive income and those measured at amortised cost. The determination is made at initial recognition. The classification depends on the entity's business model for managing its financial instruments and the contractual cash flow characteristics of the instrument. For financial liabilities, the standard retains most of the IAS 39 requirements. The impairment model, hedging rules and derecognition rules have also been amended under IFRS 9. The group believe there is no material impact of IFRS9 on current results, had it been effective in the year ended 31 December 2017 as it does not enter into formal hedge accounting arrangements, has no long term trade or other receivables and does not hold financial liabilities at fair value. The group has considered the impact of IFRS9 on the accounting for assets currently held as available-for‑sale and determined it not be material. The new standard will be effective for annual periods beginning on or after 1 January 2018.
IFRS 16 'Leases'. The new standard will replace IAS 17 'Leases' and eliminates the classification of leases as either operating or finance leases by the lessee. Classification of leases by the lessor under IFRS 16 continues as either an operating or a finance lease, as was the treatment under IAS 17 'Leases'. The treatment of leases by the lessee will require capitalisation of most leases resulting in accounting treatment similar to finance leases under IAS 17 'Leases'. Exemptions for leases of very low value or short term leases will be applicable. The new standard will result in an increase in lease assets and liabilities for the lessee. Under the new standard the treatment of all lease expense is aligned in the statement of earnings with depreciation, and an interest expense component recognised for each lease, in line with finance lease accounting under IAS 17 'Leases'. The group's leases will come on balance sheet on adoption of IFRS16 and the impact is still being assessed. IFRS 16 will be applied for annual periods beginning on or after 1 January 2019 with the cumulative effect of initially applying the standard recognised at the date of initial application.
3. Summary of significant accounting policies
Basis of preparation
These financial statements are denominated in US dollars ("US$"), which is the presentational currency of Centamin plc. All companies in the group use the US$ as their functional currency except for the UK subsidiaries which are denominated in Great British pounds ("GBP") and the Australian subsidiaries which are denominated in Australian dollars ("AUD"). All financial information presented in US dollars has been rounded to the nearest thousand dollars, unless otherwise stated.
The financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and adopted for use by the European Union and interpretations issued from time to time by the IFRS Interpretations Committee ("IFRS IC") both as adopted by the European Union ("EU") and which are mandatory for EU reporting as at 31 December 2017, the Companies (Jersey) Law 1991, and IFRS as issued by the IASB and interpretations issued from time to time by the IFRS IC which are mandatory as at 31 December 2017. The group has not early adopted any other amendments, standards or interpretations that have been issued but are not yet mandatory.
The consolidated financial statements have been prepared on a going concern basis and under the historical cost convention, as modified by available‑for‑sale financial assets, and financial assets and financial liabilities (including derivative) instruments at fair value through profit and loss.
Comparative figures
Certain comparative figures have been reclassified to conform to the financial statement presentation adopted for the current year. These are categorisation changes for comparison purposes only and have no effect on results as previously reported. The changes included:
|
Year ended |
Year ended |
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Stock obsolescence provision reallocated to inventories(1) |
|
|
(Decrease) in inventory |
(5,136) |
(2,500) |
Decrease in provisions |
5,136 |
2,500 |
|
|
|
Prepayments reallocation(2) |
|
|
Increase in prepayments |
6,272 |
5,480 |
(Decrease) in inventory |
(6,272) |
(5,480) |
(1) Per IAS 2 Inventories, it is required to show the provision for obsolete inventory within the inventory note as the inventory balance in the statement of financial position should be net of such a provision, as such this has been reclassified from provisions to inventory.
(2) Prepayments for items within the inventory balance were identified by management for which the risks and rewards of ownership had not passed, and as such these have been reclassified from inventory to prepayments.
Principles of consolidation
The consolidated financial statements are prepared by combining the financial statements of all the entities that comprise the consolidated entity, being the Company (the parent entity) and its subsidiaries. Subsidiaries are all entities (including structured entities) over which the group has control, as defined in IFRS 10 'Consolidated financial statements'. Consistent accounting policies are employed in the preparation and presentation of the consolidated financial statements.
The consolidated financial statements include the information and results of each subsidiary from the date on which the Company obtains control and until such time as the Company ceases to control such entity. The group controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
In preparing the consolidated financial statements, all intercompany balances and transactions, and unrealised profits arising within the consolidated entity are eliminated in full.
Sukari Gold Mines ("SGM") is jointly owned by PGM and EMRA on a 50% basis. For accounting purposes, SGM is wholly consolidated within the Centamin group of companies reflecting the substance and economic reality of the Concession Agreement (see note 23) and will therefore recognise a non‑controlling interest ("NCI") for EMRA's participation. Furthermore, based on the requirements of the Concession Agreement, payments to NCI meet the definition of a liability and will be recorded in the income statement and statement of financial position (below profit after tax), as the EMRA profit share, on the date that a net production surplus becomes available. Payment made to EMRA pursuant to the provisions of the Concession Agreement is based on the net production surplus available as at 30 June, being SGM's financial year end. Pursuant to the Concession Agreement, the provisions of which are described more fully below, whilst PGM is responsible for funding SGM's activities, PGM is also entitled to recover the following costs and expenses payable from sales revenue (excluding the royalty payable to the Arab Republic of Egypt ("ARE")): (a) all current operating expenses incurred and paid after the initial commercial production; (b) exploration costs, including those accumulated to the commencement of commercial production (at the rate of 33.3% of total accumulated cost per annum); and (c) exploitation capital costs, including those accumulated prior to the commencement of commercial production (at the rate of 33.3% of total accumulated cost per annum).
EMRA is entitled to a share of 50% of SGM's net production surplus which is defined as 'revenue less payment of the fixed royalty to Arab Republic of Egypt ("ARE") and recoverable costs'. However, in accordance with the terms of the Concession Agreement, in the first and second years in which there is a profit share, PGM will be entitled to an additional 10% of net production surplus and an additional 5% in the third and fourth years. Any payment made to EMRA pursuant to these provisions of the Concession Agreement will be recognised as a variable charge in the income statement (below profit after tax) of Centamin, which will lead to a reduction in the earnings per share.
Going concern
These financial statements for the year ended 31 December 2017 have been prepared on a going concern basis, which contemplate the realisation of assets and liquidation of liabilities during the normal course of operations.
The group meets its day‑to‑day working capital requirements through existing cash resources. As discussed in note 22, the operation of the mine has been affected by two legal actions. The first of these followed from a decision taken by Egyptian General Petroleum Corporation ("EGPC") to charge international, not local (subsidised) prices for the supply of DFO, and the second arose as a result of a judgment of the Administrative Court of first instance in relation to, amongst other matters, the Company's 160km2 exploitation lease. In relation to the first decision, the Company remains confident that in the event that it is required to continue to pay international prices, the mine at Sukari will remain commercially viable. Similarly, the Company remains confident that the appeal it has lodged in relation to the decision of the Administrative Court will ultimately be successful, although final resolution of it may take some time. On 20 March 2013 the Supreme Administrative Court upheld the Company's application to suspend the decision until the merits of the Company's appeal were considered and ruled on, thus providing assurance that normal operations will be able to continue during this process.
In the unlikely event that the group is unsuccessful in either or both of its legal actions, and that the operating activities are restricted to a reduced area, it is the director's belief that the group will be able to continue as going concern.
Having assessed the principal risks and the other matters discussed in connection with the long term viability statement (refer to the risk management report included within the annual report), the directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements.
Accounting policies
Accounting policies are selected and applied in a manner which ensures that the resulting financial statements satisfy the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported. These policies have been consistently applied to all the years presented, unless otherwise stated.
The following significant policies have been adopted in the preparation and presentation of these financial statements:
Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Financial instruments
Financial assets and financial liabilities are recognised in the group's balance sheet when the group becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the contractual arrangement as defined below.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the group are recognised at the proceeds received, net of direct issue costs.
Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.
Derecognition of financial liabilities
The group derecognises financial liabilities when, and only when, the group's obligations are discharged, cancelled or they expire.
Financial assets
Financial assets are recognised when, and only when, the entity becomes a party to the contractual provisions of the instrument, and are initially measured at fair value, net of transaction costs except for those financial assets classified as at fair value through the profit or loss which are initially measured at fair value.
Subsequent to initial recognition, investments in subsidiaries are measured at cost in the Company financial statements. Other financial assets are loans and receivables. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.
An entity shall derecognise a financial asset when, and only when the contractual rights to the cash flows from the financial asset expire or it transfers the financial asset by transferring its rights to the related cash flows.
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset, or, where appropriate, a shorter period, to the net carrying amount on initial recognition.
Available‑for‑sale ("AFS") financial assets
Listed shares and listed redeemable notes held by the group that are traded in an active market are classified as being AFS and are stated at fair value. Fair value is determined in the manner described in note 28. Gains and losses arising from changes in fair value are recognised in other comprehensive income and accumulated profits with the exception of impairment losses, interest calculated using the effective interest method and foreign exchange gains and losses on monetary assets, which are recognised directly in profit or loss. Where the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously recognised in the investments revaluation reserve is reclassified to profit or loss.
Dividends on AFS equity instruments are recognised in profit or loss when the group's right to receive the dividends is established.
The fair value of AFS monetary assets denominated in a foreign currency is determined in that foreign currency and translated at the spot rate at the balance sheet date. The foreign exchange gains and losses that are recognised in profit or loss are determined based on the amortised cost of the monetary asset. Other foreign exchange gains and losses are recognised in other comprehensive income.
Loans and receivables
Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest rate method less impairment. Interest is recognised by applying the effective interest rate except for short term receivables when the recognition of interest would be immaterial.
Impairment of financial assets
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at each reporting date. Financial assets are impaired where there is objective evidence that as a result of one or more events that occurred after the initial recognition of the financial asset the estimated future cash flows of the investment have been impacted. For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables where the carrying amount is reduced through the use of an allowance account. When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
With the exception of available‑for‑sale equity instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.
In respect of AFS equity instruments, any subsequent increase in fair value after an impairment loss is recognised in other comprehensive income.
Derecognition of financial assets
The group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the group retains substantially all the risks and rewards of ownership of a transferred financial asset, the group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
Employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave and sick leave when it is probable that settlement will be required and they are capable of being measured reliably.
Liabilities recognised in respect of employee benefits expected to be settled within twelve months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement. Liabilities recognised in respect of employee benefits which are not expected to be settled within twelve months are measured at the present value of the estimated future cash flows to be made by the consolidated entity in respect of services provided by employees up to reporting date.
Superannuation
The Company contributes to, but does not participate in, compulsory superannuation funds (defined contribution schemes) on behalf of the employees and directors in respect of salaries and directors' fees paid. Contributions are charged against income as they are made.
Exploration, evaluation and development expenditure
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an exploration and evaluation asset in the year in which they are incurred where the following conditions are satisfied:
· the rights to tenure of the area of interest are current; and
· at least one of the following conditions is also met:
o the exploration and evaluation expenditures are expected to be recouped through successful development and exploration of the area of interest, or alternatively, by its sale; or
o exploration and evaluation activities in the area of interest have not at the reporting date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest are continuing.
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, studies, exploration drilling, trenching and sampling and associated activities. General and administrative costs are only included in the measurement of exploration and evaluation costs where they are related directly to operational activities in a particular area of interest.
Exploration and evaluation assets are assessed for impairment when facts and circumstances (as defined in IFRS 6 'Exploration for and evaluation of mineral resources') suggest that the carrying amount of exploration and evaluation assets may exceed its recoverable amount. The recoverable amount of the exploration and evaluation assets (or the cash generating unit(s) to which it has been allocated, being no larger than the relevant area of interest) is estimated to determine the extent of the impairment loss (if any). Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in previous years.
Where a decision is made to proceed with development in respect of a particular area of interest, the relevant exploration and evaluation asset is tested for impairment, reclassified to mine development properties, and then amortised over the life of the reserves associated with the area of interest once mining operations have commenced.
Mine development expenditure is recognised at cost less accumulated amortisation and any impairment losses. When commercial production in an area of interest has commenced, the associated costs are amortised over the estimated economic life of the mine on a units of production basis.
Changes in factors such as estimates of proved and probable reserves that affect unit of production calculations are dealt with on a prospective basis.
Foreign currencies
The individual financial statements of each group entity are presented in its functional currency being the currency of the primary economic environment in which the entity operates. For the purpose of the consolidated financial statements, the results and financial position of each entity are expressed in US dollars, which is the functional currency of most companies in the group and the presentation currency for the consolidated financial statements except for the UK subsidiaries which are denominated in Great British pounds and the Australian subsidiaries which are denominated in Australian dollars.
In preparing the financial statements of the individual entities, transactions in currencies other than the entity's functional currency are recorded at the rates of exchange prevailing on the dates of the transactions. At each reporting date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the reporting date. Non‑monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined.
Non‑monetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Exchange differences are recognised in profit or loss in the period in which they arise.
Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the board of directors.
Inventories
Inventories are valued at the lower of cost and net realisable value. Costs including an appropriate portion of fixed and variable overhead expenses are assigned to inventory on hand by the method appropriate to each particular class of inventory, with the majority being valued on a weighted average cost basis. Net realisable value represents the estimated selling price less all estimated costs of completion and costs necessary to make the sale.
Inventory comprises ore stockpiles, gold in circuit and finished goods which are valued by applying absorption costing methodology.
Interests in joint arrangements
The group applies IFRS 11 'Joint arrangements'. Under IFRS 11 investments in joint arrangements are classified as either joint operations or joint ventures depending on the contractual rights and obligations each investor. Joint ventures are accounted for using the equity method. In relation to its interests in joint operations, the group recognises its share of assets and liabilities; revenue from the sale of its share of the output; and its share of expenses.
SGM is wholly consolidated within the Centamin group of companies, reflecting the substance and economic reality of the Concession Agreement (see note 23).
Leased assets
Leased assets are classified as finance leases when the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the leased asset to the lessee. All other leases are classified as operating leases.
Operating lease payments are recognised as an expense on a straight‑line basis over the lease term, except where other systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.
Property, plant and equipment ("PPE")
PPE is stated at cost less accumulated depreciation and impairment. PPE will include capitalised development expenditure. Cost includes expenditure that is directly attributable to the acquisition of the item as well as the estimated cost of abandonment. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred. The cost of PPE includes the estimated restoration costs associated with the asset.
Depreciation is provided on PPE. Depreciation is calculated on a straight‑line basis so as to write off the net cost or other revalued amount of each asset over its expected useful life to its estimated residual value.
The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual financial period, with the effect of any changes recognised on a prospective basis.
Freehold land is not depreciated.
The following estimated useful lives are used in the calculation of depreciation:
Plant and equipment 2 - 20 years
Office equipment 3 - 7 years
Mining equipment 2 - 13 years
Buildings 4 - 20 years
The gain or loss arising on the disposal or scrappage of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in income.
Mine development properties
Where mining of a mineral resource has commenced, the accumulated costs are transferred from exploration and evaluation assets to mine development properties, net of any pre-production revenues.
Amortisation is first charged to new mine development ventures from the date of first commercial production. Amortisation of mine properties is on a unit of production basis resulting in an amortisation charge proportional to the depletion of the proved and probable ore reserves. The unit of production can be on a tonnes or an ounce depleted basis.
Capitalised underground development costs incurred to enable access to specific ore blocks or areas of the underground mine, and which only provide an economic benefit over the period of mining that ore block or area, are depreciated on a units of production basis, whereby the denominator is estimated ounces of gold in proven and probable reserves within that ore block or area where it is considered probable that those resources will be extracted economically.
Stripping activity assets
The group defers stripping costs incurred (removal of mine waste materials which provide improved access to further quantities of material that will be mined in future periods). This waste removal activity is known as stripping. There can be two benefits accruing to the entity from the stripping activity:
· usable ore that can be used to produce inventory; and
· improved access to further quantities of material that will be mined in future periods.
The costs of stripping activity to be accounted for in accordance with the principles of IAS 2 'Inventories' to the extent that the benefit from the stripping activity is realised in the form of inventory produced. The costs of stripping activity which provides a benefit in the form of improved access to ore is recognised as a non‑current stripping activity asset where the following criteria are met:
· it is probable that the future economic benefit (improved access to the ore body) associated with the stripping activity will flow to the entity;
· the entity can identify the component of the ore body for which access has been improved; and
· the costs relating to the stripping activity associated with that component can be measured reliably.
When the costs of the stripping activity asset and the inventory produced are not separately identifiable, production stripping costs are allocated between the inventory produced and the stripping activity asset by using an allocation basis that is based on a relevant production measure. A stripping activity asset is accounted for as an addition to, or as an enhancement of, an existing asset and classified as tangible or intangible according to the nature of the existing asset of which it forms part. A stripping activity asset is initially measured at cost and subsequently carried at cost or its revalued amount less depreciation or amortisation and impairment losses. A stripping activity asset is depreciated or amortised on a systematic basis, over the expected useful life of the identified component of the ore body that becomes more accessible as a result of the stripping activity. The stripping activity asset is depreciated using a units of production method based on the total ounces to be produced over the life of the component of the ore body.
Deferred stripping costs are included in "stripping assets", within tangible assets. These form part of the total investment in the relevant cash generating unit, which is reviewed for impairment if events or a change in circumstances indicate that the carrying value may not be recoverable. Amortisation of deferred stripping costs is included in operating costs.
As at 31 December 2017, no stripping costs have been deferred.
Impairment of assets (other than exploration and evaluation and financial assets)
At each reporting date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows (cash generating units).
Recoverable amount is the higher of fair value loss costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre‑tax discount rate that reflects current market assessment of the time value of money and the risks specific to the asset for which the estimates of future flows have not been adjusted.
If the recoverable amount of a cash generating unit is estimated to be less than its carrying amount, the carrying amount of the cash generating unit is reduced to its recoverable amount. Where an impairment loss subsequently reverses, the carrying amount of the cash generating unit is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the cash generating unit in prior years.
A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of an impairment loss is treated as a revaluation increase.
Revenue
Revenue is measured at the fair value of the consideration received or receivable for goods and services in the normal course of business, net of discounts, VAT and other sales‑related taxes.
Sale of goods
Revenue from the sale of mineral production is recognised when the group has passed the significant risks and rewards of ownership of the mineral production to the buyer, it is probable that economic benefits associated with the transaction will flow to the group, the sales price can be measured reliably, and the group has no significant continuing involvement and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is when insurance risk has passed to the buyer and the goods have been collected at the agreed location.
Where the terms of the executed sales agreement allow for an adjustment to the sales price based on a survey of the mineral production by the buyer (for instance an assay for gold content), recognition of the revenue from the sale of mineral production is based on the most recently determined estimate of product specifications.
Pre‑production revenues
Income derived by the entity prior to the date of commercial production is offset against the expenditure capitalised and carried in the consolidated statement of financial position. All revenues recognised after commencement of commercial production are recognised in accordance with the revenue policy stated above. The commencement date of commercial production is determined when stable and sustained production capacity has been achieved.
Production royalty
The Arab Republic of Egypt ("ARE") is entitled to a royalty of 3% of net sales revenue (revenue net of freight and refining costs) as defined from the sale of gold and associated minerals from the Sukari Gold Mine. This royalty is calculated and recognised on receipt of the final certificate of analysis document received from the refinery. Due to its nature, this royalty is not recognised in cost of sales but rather in other operating costs.
Other income
Interest income
Interest income is recognised when it is probable that the economic benefits will flow to the group and the amount of income can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount.
Share‑based payments
Equity settled share‑based payments with employees and others providing similar services are measured at the fair value of the equity instrument at grant date. Fair value is measured by the use of the Black‑Scholes model. Where share‑based payments are subject to market conditions, fair value was measured by the use of a Monte‑Carlo simulation. The fair value determined at the grant date of the equity settled share‑based payments is expensed over the vesting period, based on the consolidated entity's estimate of shares that will eventually vest.
Equity settled share‑based transactions with other parties are measured at the fair value of the goods or services received, except where the fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments granted, measured at the date the entity obtains the goods or the counterparty renders the service. The fair value of the employee services received in exchange for the grant of the options is recognised as an expense. The total amount to be expensed is determined by reference to the fair value of the options granted:
· including any market performance conditions (for example, an entity's share price);
· excluding the impact of any service and non‑market performance vesting conditions (for example, profitability and remaining an employee of the entity over a specified time period); and
· including the impact of any non‑vesting conditions (for example, the requirement for employees to save or holding shares for a specific period of time).
When the options are exercised, the Company issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium.
The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non‑transferability, exercise restrictions, and behavioural considerations. Further details on how the fair value of equity settled share‑based transactions has been determined can be found in note 20. At each reporting date, the group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss over the remaining vesting period, with corresponding adjustment to the equity settled employee benefits reserve.
Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Where the Company or other members of the consolidated group purchases the Company's equity share capital, the consideration paid is deducted from the total shareholders' equity of the group and/or of the Company as treasury shares until they are cancelled. Where such shares are subsequently sold or reissued, any consideration received is included in shareholders' equity of the group and/or the Company.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from profit as reported in the consolidated statement of comprehensive income because of items of income or expense that are taxable or deductible in other periods and items that are never taxable or deductible. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the group intends to settle its current tax assets and liabilities on a net basis.
Restoration and rehabilitation
A provision for restoration and rehabilitation is recognised when there is a present legal or constructive obligation as a result of exploration, development and production activities undertaken, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the provision can be measured reliably. The estimated future obligations include the costs of dismantling and removal of facilities, restoration and monitoring of the affected areas. The provision for future restoration costs is the best estimate of the present value of the expenditure required to settle the restoration obligation at the reporting date. Future restoration costs are reviewed annually and any changes in the estimate are reflected in the present value of the restoration provision at each reporting date.
The initial estimate of the restoration and rehabilitation provision relating to exploration, development and mining production activities is capitalised into the cost of the related asset and amortised on the same basis as the related asset, unless the present obligation arises from the production of the inventory in the period, in which case the amount is included in the cost of production for the period. Changes in the estimate of the provision of restoration and rehabilitation are treated in the same manner, except that the unwinding of the effect of discounting on the provision is recognised as a finance cost within other operating costs rather than being capitalised into the cost of the related asset.
4. Critical accounting judgments
Critical judgments in applying the entity's accounting policies
The following are the critical judgments that management has made in the process of applying the group's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.
Management has discussed its critical accounting judgments and associated disclosures with the Company's audit and risk committee.
Ore Reserves
Estimates of recoverable quantities of reserves include assumptions on commodity prices, exchange rates, discount rates and production costs for future cash flows. It also involves assessment and judgment of complex geological models. The economic, geological and technical factors used to estimate ore reserves may change from period to period. Changes in ore reserves affect the carrying values of mine properties, property, plant and equipment, provision for rehabilitation assets and deferred taxes. Ore reserves are integral to the amount of depreciation and amortisation charged to the consolidated statement of comprehensive income and the calculation in the valuation of inventory.
Production forecasts from the underground mine at Sukari are partly based on estimates regarding future resource and reserve growth. It should be specifically noted that the potential quantity and grade from the Sukari underground mine is conceptual in nature, that there has been insufficient exploration to define a mineral resource and that it is uncertain if further exploration will result in the target being delineated as a mineral resource.
Mineral reserve and resource statement
The group published a Mineral Reserve and Resource statement for the Sukari gold mine on 10 January 2018 with an effective date of 30 June 2017. The group reports its Mineral Resources and Ore Reserves in accordance with NI 43-101. The most current statement has used an assumed gold price of US$1,300 per ounce as a basis of preparation. The information on the Mineral Resources and Ore Reserves is prepared by Qualified Persons as defined by the instrument.
There are numerous uncertainties inherent in estimating Mineral Resources and Ore Reserves. Assumptions that are valid at the time of estimation may change significantly when new information becomes available.
Impairment of assets (other than exploration and evaluation and financial assets)
IFRS requires management to test for impairment if events or changes in circumstances indicate that the carrying amount of a finite lived asset may not be recoverable. Management has concluded that there is no indication that an impairment exists, nor have any indicators arisen after the reporting period and are therefore not required to perform a full impairment review under IAS 36.
In making its assessment as to the possibility of whether impairments losses having arisen, management considered the following indications:
· internal sources of information;
· external sources of information; and
· litigation.
The key assumptions previously applied in impairment reviews are:
· forecast gold prices;
· discount rate;
· production volumes;
· reserves and resources report; and
· costs and recovery rates.
Recovery of capitalised exploration evaluation and development expenditure
The group's accounting policy for exploration and evaluation expenditure results in exploration and evaluation expenditure being capitalised for those projects where such expenditure is considered likely to be recoverable through future extraction activity or sale or where the exploration activities have not reached a stage which permits a reasonable assessment of the existence of reserves.
This policy requires management to make certain estimates and assumptions as to future events and circumstances, in particular whether the group will proceed with development based on existence of reserves or whether an economically viable extraction operation can be established. Such estimates and assumptions may change from period to period as new information becomes available. If, subsequent to the exploration and evaluation expenditure being capitalised, a judgment is made that recovery of the expenditure is unlikely or the project is to be abandoned, the relevant capitalised amount will be written off to the income statement.
Litigation
The group exercises judgment in measuring and recognising provisions and the exposures to contingent liabilities related to pending litigation, as well as other contingent liabilities (see note 22 to the financial statements). Judgment is necessary in assessing the likelihood that a pending claim will succeed, or a liability will arise, and to quantify the possible range of the financial settlement.
The group is currently a party to two legal actions both of which could affect its ability to operate the mine at Sukari in the manner in which it is currently operated and adversely affect its profitability. The details of this litigation, which relate to the loss of the Egyptian national subsidy for Diesel Fuel Oil and the Concession Agreement under which Sukari operates, are given in note 22 to the financial statements and in the most recently filed Annual Information Form ("AIF") which is available on SEDAR at www.sedar.com. Although it is possible to quantify the effects of the loss the national fuel subsidy, it is not currently possible to quantify with sufficient precision the impact of any restrictions placed on the terms of the group's operations under the Concession Agreement.
Every action is being taken to contest these decisions, including the making of formal legal appeals and, although their resolution may still take some time, management remains confident that a satisfactory outcome will ultimately be achieved. In the meantime, however, the group is continuing to pay international prices for Diesel Fuel Oil. With respect to the Administrative Court ruling, on 20 March 2013 the Supreme Administrative Court upheld the Company's application to suspend this decision until the merits of the Company's appeal are considered and ruled on, thus providing assurance that normal operations will be able to continue during this process.
In the unlikely event that the group is unsuccessful in either or both of its legal actions, and that the operating activities are restricted to a reduced area, it is management's belief that the group will be able to continue as going concern.
Going concern
Under guidelines set out by the UK Financial Reporting Council ("FRC"), the directors of UK listed companies are required to consider whether the going concern basis is the appropriate basis of preparation of financial statements.
Based on a detailed cash flow forecast prepared by management, in which it included any reasonably possible change in the key assumptions on which cash flow forecast is based, the directors have a reasonable expectation that the group will have adequate resources to continue in operational existence for 12 months from 31 January 2018. Key assumptions underpinning this forecast include:
· litigation as discussed in note 22 to the financial statements;
· forecast gold price;
· production volumes; and
· costs and recovery rates.
These financial statements for the year ended 31 December 2017 have therefore been prepared on a going concern basis, which contemplate the realisation of assets and liquidation of liabilities during the normal course of operations, in preparing the financial statements.
Accounting treatment of Sukari Gold Mines ("SGM")
SGM is consolidated within the Centamin group of companies, reflecting the substance and economic reality of the Concession Agreement (see note 23 to the financial statements). The IFRS 10 definition of control encompasses three distinct principles, which, if present, identify the existence of control by an investor over an investee, hence forming a parent-subsidiary relationship:
· Power over the investee.
· Exposure, or rights, to variable returns from its involvement with the investee.
· The ability to use its power over the investee to affect the amount of the investor's returns.
An investor has power over an investee when the investor has existing rights that give it the current ability to direct the relevant activities (i.e. the activities that significantly affect the investee's returns). The following is a list of some of the relevant activities which the Company directs through Pharaoh Gold Mines NL (holder of an Egyptian branch) in relation to the operation of the Sukari Gold Mines:
· Conducting exploration, development, production and marketing operations.
· Coordinating SGM operations and activities, including its dealings with all contractors and subcontractors.
· Bearing ultimate responsibility for all costs and expenses required in carrying out any and all operations under the CA.
· Funding the operations of (SGM) and recovering costs and expenses throughout the life of the mine (i.e. exploration, development and production phases).
· Funding additional exploration and expansion programs during the production phase.
· Preparing SGM's work programs and budget covering the operations to be carried out throughout the life of the mine and approval of the same.
· Approval of the annual budget.
· Approval of expenditure and recharges.
· Custody of SGM's stock and management of its funds,
· Shipping, marketing and selling of all gold and associated metals produced.
· Entering into and managing gold sales or hedging contracts and forward sale agreements.
· Appointment of the Chairman of the Board of Directors.
The Company is therefore exposed to the variable returns, has the ability to affect the amount of those returns, has power over SGM through its ability to direct its relevant activities and therefore meets all the criteria to consolidate the SGM's results within the Centamin group of companies to reflect the substance and economic reality of the Concession Agreement.
Other critical accounting judgements, estimates and assumptions are discussed in the following notes
Gold Price
The realised gold price has a direct impact on the group's post-tax profit for the year and cash generation. Please refer to market risk note 28(c).
Fuel price
Diesel fuel oil is one of the single biggest individual costs for the operation. Any variation in the fuel price has a direct impact on the mine production costs. Please refer to market risk note 28(d).
Depreciation of capitalised underground mine development costs
Depreciation of capitalised underground mine development costs at the Sukari Gold Mine is based on reserve estimates. Management and directors believe that these estimates are both realistic and conservative, based on current information. Please refer to market risk note 28(j).
5. Revenue
An analysis of the group's revenue for the year, from continuing operations, is as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Gold sales (Including pre-production gold sales related to Cleopatra) |
680,513 |
686,306 |
Less: Pre-production gold sales related to Cleopatra - transferred to exploration and evaluation asset |
(6,170) |
- |
Gold sales (Excluding pre-production gold sales related to Cleopatra) |
674,343 |
686,306 |
Silver sales |
1,167 |
1,081 |
|
675,510 |
687,387 |
All gold and silver sales during the year were made to a single customer in North America.
6. Profit before tax
Profit for the year has been arrived at after crediting/(charging) the following gains/(losses) and expenses:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Finance income |
|
|
Interest received |
2,729 |
917 |
|
|
|
Expenses |
|
|
Cost of sales |
|
|
Mine production costs (Including costs related to gold produced from Cleopatra) |
(308,892) |
(288,317) |
Mine production costs related to gold produced from Cleopatra - transferred to exploration and evaluation asset |
1,329 |
- |
Mine production costs |
(307,563) |
(288,317) |
Movement in inventory |
(2,490) |
5,926 |
Depreciation and amortisation |
(104,288) |
(106,885) |
|
(414,341) |
(389,276) |
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Other operating costs |
|
|
Corporate compliance |
(1,281) |
(1,746) |
Auditing fees |
(656) |
(641) |
Corporate consultants |
(338) |
(370) |
Communications and IT |
(188) |
(169) |
Salary and wages |
(6,202) |
(5,353) |
Travel, accommodation and entertainment |
(731) |
(859) |
Office rents and lease payment |
(166) |
(156) |
Other administration expenses |
(193) |
(207) |
Insurances |
(387) |
(225) |
Other taxes |
(3) |
(1,400) |
Employee equity settled share‑based payments |
(2,535) |
(2,478) |
Corporate costs (sub-total) |
(12,680) |
(13,604) |
|
|
|
Impairment reversal |
- |
484 |
Other provisions |
(1,170) |
- |
Provision for stock obsolescence |
(2,636) |
(2,500) |
Office related depreciation |
(274) |
(87) |
Fixed royalty - attributable to the Egyptian government |
(20,404) |
(20,575) |
Foreign exchange gain/(loss), net |
1,470 |
5,025 |
Finance charges |
(341) |
(239) |
Loss on disposal of asset |
(263) |
- |
Provision for restoration and rehabilitation - unwinding of discount |
(629) |
(581) |
|
(36,927) |
(32,077) |
7. EMRA profit share
EMRA is entitled to a share of 50% of SGM's net production surplus which can be defined as 'revenue less payment of the fixed royalty to Arab Republic of Egypt ("ARE") and recoverable costs'. However, in accordance with the terms of the Concession Agreement, in the first and second years in which there is a profit share, PGM will be entitled to an additional 10% of net production surplus and an additional 5% in the third and fourth years.
Payments made to EMRA pursuant to the provisions of the Concession Agreement are recognised as a variable charge in the income statement (below profit after tax) of Centamin, which leads to a reduction in the earnings per share. The profit share payments during the year will be reconciled against SGM's audited financial statements. The SGM financial statements for the year ended 30 June 2017 have not been signed off at the date of this report and are in the process of being audited.
Certain terms of the Concession Agreement and amounts in the cost recovery model may also vary depending on interpretation and management and the Board making various judgments and estimates that can affect the amounts recognised in the financial statements.
a) Income statement and balance sheet impact
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Income statement |
|
|
EMRA profit share(1) |
(112,629) |
(51,253) |
Balance sheet |
|
|
EMRA opening profit share accrual |
4,000 |
- |
EMRA accrual/(release) |
1,000 |
4,000 |
EMRA closing profit share accrual |
5,000 |
4,000 |
(1) Profit share commenced during the third quarter of 2016.
Any variation between payments made during the year (which are based on the Company's estimates) and the SGM audited financial statements, may result in a balance due and payable to EMRA or advances to be offset against future distributions. This will be reflected as an accrual or prepayment in each reporting period.
b) Cash flow statement impact
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Cash flows |
|
|
EMRA cash payments during the year(1) |
111,629 |
18,503 |
(1) Profit share commenced during the third quarter of 2016.
EMRA and PGM benefit from advance distributions of profit share which are made on a weekly/fortnightly basis and proportionately in accordance with the terms of the Concession Agreement. Future distributions will take into account ongoing cash flows, historic costs that are still to be recovered and any future capital expenditure. All profit share payments will be reconciled against SGM's audited June financial statements for current and future periods.
c) SGM cash flow statement extract
In order to reconcile the cash payments made during the period, the SGM cash flow statement is tabled below:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Cash flows |
|
|
Cash available for profit share(1) |
279,073 |
118,133 |
|
|
|
60% Profit share to Pharaoh Gold Mines NL(2) |
(167,444) |
(70,880) |
40% Profit share to EMRA(3) |
(111,629) |
(47,253) |
EMRA accrual |
1,000 |
4,000 |
(1) After US$5,898 million was paid to Pharaoh Gold Mines NL as a cost recovery payment in 2017.
(2) 100% owned subsidiary of Centamin plc with a registered Egyptian branch, refer to note 23 Subsidiaries.
(3) Profit share commenced during the third quarter of 2016.
8. Tax
The group operates in several countries and, accordingly, it is subject to the various tax regimes in the countries in which it operates. From time to time the group is subject to a review of its related tax filings and in connection with such reviews, disputes can arise with the taxing authorities over the interpretation or application of certain rules to the group's business conducted within the country involved. If the group is unable to resolve any of these matters favourably, there may be an adverse impact on the group's financial performance, cash flows or results of operations. In the event that management's estimate of the future resolution of these matters changes, the group will recognise the effects of the changes in its consolidated financial statements in the period that such changes occur.
In Egypt, Pharaoh Gold Mines NL has entered into a concession agreement that provides that the income generated by Sukari Gold Mining Company's activities is granted a long term tax exemption from all taxes imposed in Egypt, other than the fixed royalty attributable to the Egyptian government.
Relevance of tax consolidation to the consolidated entity
In Australia, Centamin Egypt Limited and Pharaoh Gold Mines NL, both wholly owned Australian resident entities within the group, have elected to form a tax‑consolidated group from 1 July 2003 and therefore are treated as a single entity for Australian income tax purposes. The head entity within the tax‑consolidated group is Centamin Egypt Limited. Pharaoh Gold Mines NL, which has a registered Egyptian branch, benefits from the "Branch Profits Exemption" whereby foreign branch income will generally not be subject to Australian income tax. Ampella Mining Limited is a single entity for Australian income tax purposes.
Nature of tax funding arrangements and tax‑sharing agreements
Entities within the tax‑consolidated group have entered into a tax funding arrangement and a tax‑sharing agreement with the head entity. Under the terms of the tax‑funding agreement, Centamin Egypt Limited and each of the entities in the tax‑consolidated group have agreed to pay a tax‑equivalent payment to or from the head entity, based on the current tax liability or current tax asset of the entity. Such amounts are reflected in amounts receivable from or payable to other entities in the tax‑consolidated group.
The tax‑sharing agreement entered into between members of the tax‑consolidated group provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax‑sharing agreement is considered remote.
Tax recognised in profit is summarised as follows:
Tax expense
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Current tax |
|
|
Current tax expense in respect of the current year |
(2,063) |
(821) |
Deferred tax |
- |
- |
Total tax expense |
(2,063) |
(821) |
The tax expense for the year can be reconciled to the profit per the consolidated statement of comprehensive income as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Profit before income tax |
224,094 |
266,829 |
Tax expense calculated at 0% (2016: 0%)(1) of profit before tax |
- |
- |
Tax effect of amounts which are not deductible/taxable in calculating taxable income: |
|
|
Effect of tax different tax rates of subsidiaries operating in other jurisdictions |
(2,063) |
(821) |
Tax expense for the year |
(2,063) |
(821) |
(1) The tax rate used in the above reconciliation is the corporate tax rate of 0% payable by Jersey corporate entities under the Jersey tax law (2016: 0%). There has been no change in the underlying corporate tax rates when compared to the previous financial period.
Tax recognised in the balance sheet is summarised as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Current tax liabilities |
469 |
- |
|
|
|
Non-current tax liabilities |
23 |
- |
9. Segment reporting
The group is engaged in the business of exploration and mining of precious metals, which represents three operating segments, two in the business of exploration and one in mining of precious metals. The board is the group's chief operating decision maker within the meaning of IFRS 8. Management has determined the operating segments based on the information reviewed by the board for the purposes of allocating resources and assessing performance.
The board considers the business from a geographic perspective and a mining of precious metals versus exploration for precious metals perspective. Geographically, management considers the performance in the Egypt, Burkina Faso, Cote d'Ivoire and Corporate (which includes Jersey, United Kingdom and Australia). From a mining of precious metals versus exploration for precious metals perspective, management separately considers the Egyptian mining of precious metals from the West African exploration for precious metals in these geographies. The Egyptian mining operations derive its revenue from sale of gold while the West African entities are currently only engaged in precious metal exploration and do not currently produce any revenue.
The board assesses the performance of the operating segments based on profits and expenditure incurred as well as exploration expenditure in each region. Egypt is the only operating segment mining precious metals and therefore has revenue and cost of sales whilst the remaining operating segments do not. All operating segments are reviewed by the board as presented and are key to the monitoring of ongoing performance and assessing plans of the Company, hence the change is disclosure from prior external reporting.
Non‑current assets other than financial instruments by country:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Egypt |
878,509 |
898,423 |
Burkina Faso |
68,589 |
62,232 |
Côte d'Ivoire |
31,202 |
18,248 |
Corporate |
41,727 |
44,317 |
|
1,020,027 |
1,023,220 |
Statement of financial position by operating segment:
|
31 December |
31 December |
31 December |
31 December |
31 December |
|
2017 |
2017 |
2017 |
2017 |
2017 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
Total |
Egypt |
Burkina Faso |
Cote d'Ivoire |
Corporate |
Statement of Financial Position |
|
|
|
|
|
Total assets |
1,529,302 |
1,028,927 |
70,116 |
31,640 |
398,619 |
Total liabilities |
(77,326) |
(73,655) |
(786) |
(307) |
(2,578) |
Net assets / Total Equity |
1,451,976 |
955,272 |
69,330 |
31,333 |
396,041 |
|
|
|
|
|
|
|
31 December |
31 December |
31 December |
31 December |
31 December |
|
2016 |
2016 |
2016 |
2016 |
2016 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
Total |
Egypt |
Burkina Faso |
Cote d'Ivoire |
Corporate |
Statement of Financial Position |
|
|
|
|
|
Total assets |
1,584,183 |
1,059,554 |
63,494 |
18,826 |
442,309 |
Total liabilities |
(59,664) |
(54,943) |
(1,538) |
(298) |
(2,885) |
Net assets / Total Equity |
1,524,519 |
1,004,611 |
61,956 |
18,528 |
439,424 |
Statement of comprehensive income by operating segment:
|
31 December |
31 December |
31 December |
31 December |
31 December |
|
2017 |
2017 |
2017 |
2017 |
2017 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
Total |
Egypt |
Burkina Faso |
Cote d'Ivoire |
Corporate |
Statement of Comprehensive Income |
|
|
|
|
|
Revenue |
675,510 |
675,510 |
- |
- |
- |
Cost of sales |
(414,341) |
(414,341) |
- |
- |
- |
Gross profit |
261,169 |
261,169 |
- |
- |
- |
Other income |
680 |
23 |
- |
- |
657 |
Other operating costs |
(36,927) |
(25,483) |
197 |
96 |
(11,737) |
Impairment of exploration and evaluation assets |
(3,557) |
- |
(35) |
(972) |
(2,550) |
Finance income |
2,729 |
41 |
- |
- |
2,688 |
Profit/(loss) for the year before tax |
224,094 |
235,750 |
162 |
(876) |
(10,942) |
Tax |
(2,063) |
(513) |
- |
- |
(1,550) |
Profit/(loss) for the year after tax |
222,031 |
235,237 |
162 |
(876) |
(12,492) |
EMRA profit share |
(112,629) |
(112,629) |
- |
- |
- |
Profit/(loss) for the year after EMRA profit share |
109,402 |
122,608 |
162 |
(876) |
(12,492) |
|
31 December |
31 December |
31 December |
31 December |
31 December |
|
2016 |
2016 |
2016 |
2016 |
2016 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
Total |
Egypt |
Burkina Faso |
Cote d'Ivoire |
Corporate |
Statement of Comprehensive Income |
|
|
|
|
|
Revenue |
687,387 |
687,387 |
- |
- |
- |
Cost of sales |
(389,276) |
(389,276) |
- |
- |
- |
Gross profit |
298,111 |
298,111 |
- |
- |
- |
Other income |
- |
- |
- |
- |
- |
Other operating costs |
(32,077) |
(21,032) |
(549) |
(170) |
(10,326) |
Impairment of exploration and evaluation assets |
(122) |
(37) |
- |
- |
(85) |
Finance income |
917 |
72 |
- |
- |
845 |
Profit/(loss) for the year before tax |
266,829 |
277,114 |
(549) |
(170) |
(9,566) |
Tax |
(821) |
(43) |
- |
- |
(778) |
Profit/(loss) for the year after tax |
266,008 |
277,071 |
(549) |
(170) |
(10,344) |
EMRA profit share |
(51,253) |
(51,253) |
- |
- |
- |
Profit/(loss) for the year after EMRA profit share |
214,755 |
225,818 |
(549) |
(170) |
(10,344) |
Exploration expenditure by operating segment
The following table provides a breakdown of the total exploration expenditure of the group by operating segment:
|
1 January to 31 December |
1 January to 31 December |
|
2017 |
2016 |
|
US$ million |
US$ million |
Burkina Faso |
6.4 |
26.3 |
Cote d'Ivoire |
13.9 |
12.7 |
Egypt (Sukari tenement including Cleopatra) |
10.6 |
10.5 |
Total exploration expenditure |
30.9 |
49.5 |
10. Trade and other receivables
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Non‑current |
|
|
Other receivables - deposits |
96 |
81 |
|
96 |
81 |
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Current |
|
|
Gold and silver sales debtors |
31,007 |
23,009 |
Other receivables |
3,460 |
1,861 |
|
34,467 |
24,870 |
Trade and other receivables are classified as loans and receivables and are therefore measured at amortised cost.
All gold and silver sales during the year were made to a single customer in North America and are neither past due or impaired.
The average age of the receivables is 9 days (2016: nine days). No interest is charged on the receivables. There are no trade receivables past due and impaired at the reporting date, and thus no allowance for doubtful debts has been recognised. Of the trade receivables balance, the gold and silver sales debtor is all a receivable from Asahi Refining of Canada. The amount due has been received in full subsequent to year end. Other receivables represent GST and VAT amounts owing from the various jurisdictions that the group operates in and inventory returns to vendors where refunds are expected to occur.
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
11. Inventories
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Mining stockpiles and ore in circuit |
31,728 |
34,217 |
Stores inventory(1) |
78,618 |
96,865 |
Provision for obsolete stores inventory(2) |
(5,136) |
(2,500) |
|
105,210 |
128,582 |
(1) Prepayments for items within the inventory balance were identified by management for which the risks and rewards of ownership had not passed, and as such these have been reclassified from inventory to prepayments, refer to note 3.
(2) Per IAS 2 Inventories, it is required to show the provision for obsolete inventory within the inventory note as the inventory balance in the statement of financial position should be net of such a provision, as such this has been reclassified from provisions to inventory, refer to note 3.
·
12. Prepayments
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Current |
|
|
Prepayments(1) |
7,545 |
6,631 |
Fuel prepayments |
2,248 |
877 |
|
9,793 |
7,508 |
(1) Prepayments for items within the inventory balance were identified by management for which the risks and rewards of ownership had not passed, and as such these have been reclassified from inventory to prepayments, refer to note 3.
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Non‑current |
|
|
Prepayments |
- |
295 |
|
- |
295 |
Movement in fuel prepayments
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Balance at the beginning of the year |
877 |
3,169 |
Fuel prepayment recognised |
42,869 |
23,014 |
Less: Provision charged to: |
|
|
Mine production costs |
(39,030) |
(22,844) |
Property, plant and equipment |
(2,761) |
(2,269) |
Inventories |
292 |
(193) |
Balance at the end of the year |
2,247 |
877 |
Cumulative fuel prepayment and provision recognised
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Fuel prepayment recognised |
274,088 |
231,218 |
Less: Provision charged to: |
|
|
Mine production costs |
(257,030) |
(218,000) |
Property, plant and equipment |
(16,880) |
(14,120) |
Inventories |
(1,098) |
(1,390) |
Fuel advance down payment |
3,167 |
3,169 |
Diesel Fuel Oil ("DFO") dispute
As more fully described in note 22 below, the group is currently involved in court action concerning the price at which it is supplied with DFO. Since January 2012, the group has had to pay for DFO at the international price rather than the subsidised price which it believes it is entitled to. It is seeking recovery of the funds advanced since 2012 through court action. However, management recognises the practical difficulties associated with reclaiming funds from the government and for this reason has, fully provided against the prepayment of US$274.1 million to 31 December 2017 of which US$42.9 million was provided for during 2017.
In order to allow a better understanding of the financial information presented within the consolidated financial statements, and specifically the group's underlying business performance, the effect of the Diesel Fuel Oil dispute is shown below.
This has resulted in a net charge of US$41.9 million in the profit and loss for the year.
|
31 December 2017 |
31 December 2016 |
|
Before |
|
|
Before |
|
|
|
adjustment |
Adjustment |
Total |
adjustment |
Adjustment |
Total |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
Expenses |
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
Mine production costs |
(268,533) |
(39,030) |
(307,563) |
(265,473) |
(22,844) |
(288,317) |
Movement in inventory |
341 |
(2,831) |
(2,490) |
7,710 |
(1,784) |
5,926 |
Depreciation and amortisation |
(104,288) |
- |
(104,288) |
(106,885) |
- |
(106,885) |
|
(372,480) |
(41,861) |
(414,341) |
(364,648) |
(24,628) |
(389,276) |
The effect on earnings per share is shown below:
|
31 December 2017 |
31 December 2016 |
|
Before |
|
|
Before |
|
|
|
adjustment |
Adjustment |
Total |
adjustment |
Adjustment |
Total |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
Earnings per share before profit share: |
|
|
|
|
|
|
Basic (cents per share) |
22.942 |
(3.639) |
19.303 |
25.315 |
(2.145) |
23.170 |
Diluted (cents per share) |
22.765 |
(3.611) |
19.154 |
25.188 |
(2.134) |
23.054 |
Earnings per share after profit share: |
|
|
|
|
|
|
Basic (cents per share) |
13.150 |
(3.639) |
9.511 |
20.850 |
(2.145) |
18.705 |
Diluted (cents per share) |
13.049 |
(3.611) |
9.483 |
20.746 |
(2.134) |
18.612 |
13. Property, plant and equipment
|
|
|
|
|
Mine |
Capital |
|
|
Office |
|
Plant and |
Mining |
development |
work in |
|
|
equipment |
Buildings |
equipment |
equipment |
properties |
progress |
Total |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
Cost |
|
|
|
|
|
|
|
Balance at 31 December 2016 |
6,052 |
2,019 |
584,113 |
249,491 |
365,902 |
75,775 |
1,283,352 |
Additions |
744 |
32 |
7,304 |
25,485 |
3,186 |
40,122 |
76,873 |
Increase in rehabilitation asset |
- |
- |
- |
- |
2,542 |
- |
2,542 |
Transfers from capital work in progress |
- |
- |
- |
- |
77,899 |
(77,899) |
- |
Transfers from exploration and evaluation asset |
- |
- |
- |
- |
7,584 |
- |
7,584 |
Disposals |
- |
- |
(316) |
- |
- |
- |
(316) |
Balance at 31 December 2017 |
6,796 |
2,051 |
591,101 |
274,976 |
457,113 |
37,998 |
1,370,035 |
Accumulated depreciation |
|
|
|
|
|
|
|
Balance at 31 December 2016 |
(5,400) |
(412) |
(127,913) |
(129,610) |
(151,091) |
- |
(414,426) |
Depreciation and amortisation |
(490) |
(136) |
(29,060) |
(34,292) |
(40,584) |
- |
(104,562) |
Disposals |
- |
- |
52 |
- |
- |
- |
52 |
Balance at 31 December 2017 |
(5,890) |
(548) |
(156,921) |
(163,902) |
(191,675) |
- |
(518,936) |
Cost |
|
|
|
|
|
|
|
Balance at 31 December 2015 |
5,535 |
1,194 |
582,854 |
241,316 |
316,304 |
32,469 |
1,179,672 |
Additions |
547 |
825 |
1,474 |
8,733 |
2,075 |
43,306 |
56,960 |
Transfers |
- |
- |
- |
- |
47,523 |
- |
47,523 |
Disposals |
(30) |
- |
(215) |
(558) |
- |
- |
(803) |
Balance at 31 December 2016 |
6,052 |
2,019 |
584,113 |
249,491 |
365,902 |
75,775 |
1,283,352 |
Accumulated depreciation |
|
|
|
|
|
|
|
Balance at 31 December 2015 |
(4,867) |
(293) |
(98,504) |
(100,826) |
(103,715) |
- |
(308,205) |
Depreciation and amortisation |
(558) |
(119) |
(29,496) |
(29,424) |
(47,376) |
- |
(106,973) |
Disposals |
25 |
- |
87 |
640 |
- |
- |
752 |
Balance at 31 December 2016 |
(5,400) |
(412) |
(127,913) |
(129,610) |
(151,091) |
- |
(414,426) |
Net book value |
|
|
|
|
|
|
|
As at 31 December 2016 |
652 |
1,607 |
456,200 |
119,881 |
214,811 |
75,775 |
868,926 |
As at 31 December 2017 |
906 |
1,503 |
434,180 |
111,074 |
265,438 |
37,998 |
851,099 |
No impairment review was performed in 2016 or 2017 as no indicators of impairment were identified.
Assets that have been cost recovered under the terms of the Concession Agreement in Egypt are included on the statement of financial position under property plant and equipment due to the Company having right of use of these assets. These rights will expire together with the Concession Agreement.
14. Exploration and evaluation asset
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Balance at the beginning of the period |
153,918 |
152,077 |
Expenditure for the period |
30,896 |
49,487 |
Net pre-production gold sales related to Cleopatra |
(4,841) |
- |
Transfer to property, plant and equipment |
(7,584) |
(47,524) |
Impairment of exploration and evaluation asset |
(3,557) |
(122) |
Balance at the end of the period |
168,832 |
153,918 |
The exploration and evaluation asset relates to the drilling, geological exploration and sampling of potential ore reserves and can be attributed to Egypt (US$28.7 million) Burkina Faso (US$109.4 million, including items relating to the acquisition of Ampella Mining Limited) and Côte d'Ivoire (US$30.7 million). The impairment of exploration and evaluation assets relates to costs of permits that have expired and have not been renewed.
15. Available‑for‑sale financial assets
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Balance at the beginning of the period |
130 |
163 |
Loss on foreign exchange movement |
86 |
(78) |
Gain on fair value of investment - other comprehensive income |
(91) |
45 |
Balance at the end of the period |
125 |
130 |
The available‑for‑sale financial asset at period end relates to a 5.33% (2016: 5.33%) equity interest in Nyota Minerals Limited ("NYO"), a listed public company, as well as a 0.29% (2016: 0.53%) equity interest in KEFI Minerals plc ("KEFI"), an AIM listed company.
Management made the decision to sell its interest in Nyota and the financial asset is classed as a current asset.
16. Trade and other payables
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Trade payables |
32,540 |
23,734 |
Other creditors and accruals |
24,045 |
24,257 |
|
56,585 |
47,991 |
Trade payables principally comprise the amounts outstanding for trade purchases and ongoing costs. The average credit period taken for trade purchases is 29 days (2016: 22 days). Trade payables are interest free for periods ranging from 30 to 180 days. Thereafter interest is charged at commercial rates. The group has financial risk management policies in place to ensure that all payables are paid within the credit timeframe.
The directors consider that the carrying amount of trade payables approximate their fair value.
17. Provisions
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Current(4) |
|
|
Employee benefits(1) |
2,510 |
367 |
Fuel(2) |
2,000 |
- |
Customs, rebates and withholding tax |
4,801 |
3,609 |
|
9,311 |
3,976 |
Non‑current |
|
|
Restoration and rehabilitation(3) |
10,868 |
7,697 |
Other non-current provisions |
93 |
- |
|
10,961 |
7,697 |
Movement in restoration and rehabilitation provision |
|
|
Balance at beginning of the year |
7,697 |
7,139 |
Additional provision recognised/(provision derecognised) |
2,542 |
(23) |
Interest expense - unwinding of discount |
629 |
581 |
Balance at end of the year |
10,868 |
7,697 |
(1) Employee benefits relate to annual, sick and long service leave entitlements and bonuses.
(2) Fuel provision relates to a backdated fuel charge for quarter 4 of 2017.
(3) The provision for restoration and rehabilitation represents the present value of the directors' best estimate of the future outflow of economic benefits that will be required to remove the facilities and restore the affected areas at the group's sites discounted by 8.01% (2016: 8.17%). This restoration and rehabilitation estimate, which is reviewed on an annual basis, has been made on the basis of benchmark assessments of restoration works required following mine closure and after taking into account the projected area to be disturbed over the life of the mine, being 20 years. The annual review undertaken as at 31 December 2017 has resulted in a $2.542m increase in the provision.
(4) Per IAS 2 Inventories, it is required to show the provision for obsolete inventory within the inventory note as the inventory balance in the statement of financial position should be net of such a provision, as such this has been reclassified from provisions to inventory, refer to note 3.
18. Issued capital
|
31 December 2017 |
31 December 2016 |
|
Number |
US$'000 |
Number |
US$'000 |
Fully paid ordinary shares |
|
|
|
|
Balance at beginning of the period |
1,152,107,984 |
667,472 |
1,152,107,984 |
665,590 |
Cancellation of shares |
- |
- |
- |
(17) |
Transfer from share option reserve |
- |
1,260 |
- |
1,899 |
Balance at end of the period |
1,152,107,984 |
668,732 |
1,152,107,984 |
667,472 |
The authorised share capital is an unlimited number of no par value shares.
At 31 December 2017 the Company held 939,716 ordinary shares in treasury (2016: 2,109,710 ordinary shares). These shares are held by the trustee pursuant to the deferred bonus share plan.
Fully paid ordinary shares carry one vote per share and carry the right to dividends. See note 20 for more details of the share options.
19. Share option reserve
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Share option reserve |
|
|
Balance at beginning of the period |
3,048 |
2,469 |
Share‑based payments expense |
3,156 |
2,937 |
Transfer to accumulated profits |
(621) |
(459) |
Transfer to issued capital |
(1,260) |
(1,899) |
Balance at the end of the period |
4,323 |
3,048 |
The share option reserve arises on the grant of share options to employees under the employee share option plan. Amounts are transferred out of the reserve and into issued capital when the options and warrants are exercised/vested. Amounts are transferred out of the reserve into accumulated profits when the options and warrants are forfeited.
20. Share‑based payments
Restricted share plan
The Company's shareholder approved restricted share plan ("RSP") allows the Company the right to grant Awards (as defined below) to employees of the group. Awards may take the form of either conditional share awards, where shares are transferred conditionally upon the satisfaction of performance conditions; or share options, which may take the form of nil cost options or have a nominal exercise price, the exercise of which is again subject to satisfaction of applicable performance conditions.
The awards due to be granted in June 2018 will vest following the passing of three years. Vesting will be subject to the satisfaction of the performance conditions (and the two‑year holding period for 50% of the award) which will be divided into five tranches, as set out in the directors' remuneration report. These measures are assessed by reference to current market practice and the remuneration committee will have regard to current market practice when establishing the precise performance conditions for awards.
To date the Company has granted the following conditional awards to employees of the group.
June 2015 Awards
Of the 5,145,000 awards granted on 4 June 2015 under the RSP, 3,015,000 awards remain granted to eligible participants (15 in total) and apply the following performance criteria:
· 20% of the Award shall be assessed by reference to a target total shareholder return.
· 50% of the Award shall be assessed by reference to absolute growth in earnings per share.
· 30% of the Award shall be assessed by reference to compound growth in gold production.
June 2016 Awards
Of the 4,999,000 awards granted on 4 June 2016 under the RSP, 4,254,000 awards remain granted to eligible
participants (28 in total) applying the following performance criteria:
· 20% of the award shall be assessed by reference to a target total shareholder return.
· 30% of the award shall be assessed by reference to mineral reserve replacement and growth.
· 20% of the award shall be assessed by reference to compound growth in EBIDTA.
· 30% of the award shall be assessed by reference to compound growth in gold production.
June 2017 Awards
Of the 3,459,000 awards granted on 4 June 2017 under the RSP, 3,459,000 awards remain granted to eligible
participants (37 in total) applying the following performance criteria:
· 20% of the award shall be assessed by reference to a target total shareholder return.
· 30% of the award shall be assessed by reference to mineral reserve replacement and growth.
· 20% of the award shall be assessed by reference to compound growth in EBIDTA.
· 30% of the award shall be assessed by reference to compound growth in gold production.
Conditional share awards and options together constitute "Awards" under the plan and those in receipt of Awards are "Award Holders".
A detailed summary of the scheme rules is set out in the 2016 AGM proxy materials which are available at www.centamin.com. In brief, Awards will vest following the passing of three years from the date of the Award and vesting will be subject to satisfaction of performance conditions. The above measures are assessed by reference to current market practice and the remuneration committee will have regard to market practice when establishing the precise performance conditions for future Awards.
Where the performance conditions have been met, in the case of conditional Awards, 50% of the total shares under the Award will be issued or transferred to the Award Holders on or as soon as possible following the specified vesting date, with the remaining 50% being issued or transferred on the second anniversary of the vesting date.
Restricted share plan awards granted during the period:
|
RSP 2017 |
Grant date |
4 June 2017 |
Number of instruments |
3,459,000 |
TSR: fair value at grant date GBP(1) |
1.16 |
TSR: fair value at grant date US$(1) |
1.49 |
Reserve, EBITDA and Gold Production: fair value at grant date GBP(1) |
1.54 |
Reserve, EBITDA and Gold Production: fair value at grant date US$(1) |
1.97 |
Vesting period (years) |
3 |
Expected volatility |
45.68% |
Expected dividend yield (%) |
3.6% |
(1) The vesting of 20% of the awards granted under this plan are dependent on a TSR performance condition. As relative TSR is defined as a market condition under IFRS 2 'Share‑based Payments', this requires that the valuation model used takes into account the anticipated performance outcome. We have therefore applied a Monte‑Carlo simulation model. The simulation model takes into account the probability of performance based on the expected volatility of Centamin and the peer group companies and the expected correlation of returns between the companies in the comparator group. The remaining 80% of the awards are subject to reserve, EBITDA and gold production performance conditions. As these are classified as non‑market conditions under IFRS 2 they do not need to be taken into account when determining the fair value. These grants have been valued using a Black‑Scholes model. The fair value calculated was then converted at the closing GBP:US$ foreign exchange rate on that day.
Deferred bonus share plan ("DBSP")
In 2012, the Company implemented the DBSP, which is a long term share incentive arrangement for senior management (but not executive directors) and other employees (participants).
On 4 June 2013, the group offered to both the beneficiaries of the shares awarded under the Employee Loan Funded Share Plan ("ELFSP") and to the majority of the beneficiaries of the options granted under the Employee Option Scheme ("EOS") the choice to replace their awards and options with awards under the DBSP. The group has accounted for this change as modifications to the share‑based payment plans and will be recognising the incremental fair value granted, measured in accordance with IFRS 2, by this replacement over the vesting period of the new DBSP awards.
Under this offer, each participant has been granted a number of awards under the DBSP equivalent to the number of shares or options held under the ELFSP and EOS respectively. Such DBSP awards shall be subject to the terms and conditions of the DBSP and shall ordinarily vest in three equal tranches on the anniversary of the grant date, conditional upon the continued employment with the group. All offers made to participants were accepted. The award of the deferred shares will not have any performance criteria attached. They will however be subject to a service period.
DBSP awards granted during the period:
|
DBSP 2017 |
Grant date |
4 June 2017 |
Number of instruments |
300,000 |
Share price / Fair value at grant date Tranche 1 £ (2) |
1.66 |
Share price / Fair value at grant date Tranche 1 US$ (2) |
2.13 |
Share price / Fair value at grant date Tranche 2 £ (2) |
1.61 |
Share price / Fair value at grant date Tranche 2 US$ (2) |
2.06 |
Share price / Fair value at grant date Tranche 3 £ (2) |
1.54 |
Share price / Fair value at grant date Tranche 3 US$ (2) |
1.97 |
Vesting period Tranche 1 (years) (3) |
1 |
Vesting period Tranche 2 (years) (3) |
2 |
Vesting period Tranche 3 (years) (3) |
3 |
Expected dividend yield Tranche 1 (%) |
3.67% |
Expected dividend yield Tranche 2 (%) |
3.40% |
Expected dividend yield Tranche 3 (%) |
3.73% |
(1) The fair value of the shares awarded under the DBSP were calculated by using the closing share price on grant date, converted at the closing GBP:US$ foreign exchange rate on that day. No other factors were taken into account in determining the fair value of the shares awarded under the DBSP.
(2) Variable vesting dependent on one to three years of continuous employment.
21. Commitments
The following is a summary of the Company's outstanding commitments as at 31 December 2017:
(a) Operating lease commitments
The future aggregate minimum lease payments under non‑cancellable operating leases are as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Office premises |
|
|
No longer than one year |
85 |
56 |
Longer than one year and not longer than five years |
340 |
47 |
Longer than five years |
297 |
- |
|
722 |
103 |
Operating lease commitments are limited to office premises in Jersey.
22. Contingent liabilities and contingent assets
Contingent liabilities
Fuel supply
As set out in note 12 above, in January 2012, the group received a letter from Chevron to the effect that Chevron would only be able to supply DFO (Diesel Fuel Oil) to the mine at Sukari at international prices rather than at local subsidised prices. It is understood that the reason that this letter was issued was that Chevron had received a letter instructing it to do so from the EGPC. It is further understood that EGPC itself issued this instruction because it had received legal advice from the Legal Advice Department of the Council of State (an internal government advisory department) that companies operating in the gold mining sector in Egypt were not entitled to such subsidies. In November 2012, the group received a further demand from Chevron for the repayment of fuel subsidies received during the period from late 2009 through to January 2012, for EGP403 million (approximately US$22.7 million at current exchange rates).
The group has taken detailed legal advice on this matter (and, in particular, on the opinion given by the Legal Advice Department of the Council of State) and in June 2012 lodged an appeal against EGPC's decision in the Administrative Courts. Again, the group believes that its grounds for appeal are strong and that there is a good prospect of success. However, as a practical matter, and in order to ensure the continuation of supply whilst the matter is resolved, the group has since January 2012 advanced funds to its fuel supplier, based on the international price for fuel.
As at the date of this document, no decision had been taken by the courts regarding this matter. The group has received an unfavourable State Commissioner's report in the case, however, the report is non-binding and the group's legal advisors remain of the view that the group has a strong case. The group remains of the view that an instant move to international fuel prices is not a reasonable outcome and will look to recover funds advanced thus far should the court action be successfully concluded. However, management recognises the practical difficulties associated with reclaiming funds from the government and for this reason has fully provided against the prepayment of US$274 million. Refer to Note 12 of these financial statements for further details on the impact of this provision on the group's results for 31 December 2017.
No provision has been made in respect of the historic subsidies prior to January 2012 as, based on legal advice, the Company believes that, notwithstanding the unfavourable State Commissioner's report, the prospects of a court finding in its favour in relation to this matter remain very strong.
Concession Agreement court case
On 30 October 2012, the Administrative Court in Egypt handed down a judgment in relation to a claim brought by, amongst others, an independent member of a previous parliament, in which he argued for the nullification of the agreement that confers on the group rights to operate in Egypt. This agreement, the Concession Agreement, was entered into between the Arab Republic of Egypt, the Egyptian Mineral Resources Authority and Centamin's wholly-owned subsidiary Pharaoh Gold Mines, and was approved by the People's Assembly as Law 222 of 1994.
In summary that judgment states that, although the Concession Agreement itself remains valid and in force, insufficient evidence had been submitted to Court in order to demonstrate that the 160km2 exploitation lease between PGM and EMRA had received approval from the relevant Minister as required by the terms of the Concession Agreement. Accordingly, the Court found that the exploitation lease in respect of the area of 160km2 was not valid although it stated that there was in existence such a lease in respect of an area of 3km2. Centamin, however, is in possession of the executed original lease documentation which clearly shows that the 160km2 exploitation lease was approved by the Minister of Petroleum and Mineral Resources. It appears that an executed original document was not supplied to the Court in the first instance.
Upon notification of the judgment the group took various steps to protect its ability to continue to operate the mine at Sukari. These included lodging a formal appeal before the Supreme Administrative Court on 26 November 2012. In addition, in conjunction with the formal appeal the group applied to the Supreme Administrative Court to suspend the initial decision until such time as the court was able to consider and rule on the merits of the appeal. On 20 March 2013 the Court upheld this application thus suspending the initial decision and providing assurance that normal operations would be able to continue whilst the appeal process was under way.
EMRA lodged its own appeal in relation to this matter on 27 November 2012, the day after the Company's appeal was lodged, supporting the group's view in this matter. Furthermore, in late December 2012, the Minister of Petroleum lodged a supporting appeal and shortly thereafter publicly indicated that, in his view, the terms of the Concession Agreement were fair and that the exploitation lease was valid. The Minister of Petroleum also expressed support for the investment and expertise that Centamin brings to the country. The Company believes this demonstrates the government's commitment to the group's investment at Sukari and the government's desire to stimulate further investment in the Egyptian mining industry.
The Supreme Administrative Court has stayed the Concession Agreement appeal until the Supreme Constitutional Court has ruled on the validity of Law 32 of 2014. Law 32 of 2014 restricts the capacity for third parties to challenge contractual agreements between the Egyptian government and an investor. This law, whilst in force and ratified by the new parliament, is currently under review by the Supreme Constitutional Court (SCC). During Q2 2017, the SCC re-referred the case to the state commissioner to prepare a complementary report to an initial report provided by the state commissioner in Q1 2017 which found Law 32 to be unconstitutional. The state commissioner's report and complementary report are advisory and non-binding on the SCC. The Company continues to believe that it has a strong legal position and that in the event that the SCC rules that Law 32 is invalid, the group remains confident that its own appeal will be successful on the merits.
The Company does not yet know when the appeal will conclude, although it is aware of the potential for the process in Egypt to be lengthy. The Company has taken extensive legal advice on the merits of its appeal from a number of leading Egyptian law firms who have confirmed that the proper steps were followed with regard to the grant of the 160km² lease. It therefore remains of the view that the appeal is based on strong legal grounds and will ultimately be successful. In the event that the appellate court fails to be persuaded of the merits of the case put forward by the group, the operations at Sukari may be adversely effected to the extent that the group's operation exceeds the exploitation lease area of 3km² referred to in the original court decision.
The Company remains confident that normal operations at Sukari will be maintained whilst the appeal case is heard.
Contingent assets
There were no contingent assets at year end (31 December 2016: nil).
23. Subsidiaries
The parent entity of the group is Centamin plc, incorporated in Jersey, and the details of its subsidiaries are as follows:
|
|
Ownership interest |
|
|
31 December |
31 December |
|
Country of |
2017 |
2016 |
|
incorporation |
% |
% |
Centamin Egypt Limited |
Australia(2) |
100 |
100 |
Pharaoh Gold Mines NL (holder of an Egyptian branch) |
Australia(2) |
100 |
100 |
Sukari Gold Mining Co |
Egypt(4) |
50 |
50 |
Viking Resources Limited (Liquidated) |
Australia(2) |
- |
100 |
North African Resources NL (Liquidated) |
Australia(2) |
- |
100 |
Centamin West Africa Holdings Limited |
UK(3) |
100 |
100 |
Sheba Exploration Limited (holder of an Ethiopia branch) |
UK(3) |
100 |
100 |
Sheba Exploration Holdings Limited(1) |
UK(3) |
100 |
100 |
Centamin Group Services Limited |
Jersey(8) |
100 |
100 |
Centamin Holdings Limited |
Jersey(8) |
100 |
100 |
Centamin Limited |
Bermuda(7) |
100 |
100 |
Ampella Mining Limited |
Australia(2) |
100 |
100 |
Ampella Share Plan Limited |
Australia(2) |
100 |
100 |
Ampella Mining Gold Pty Limited |
Australia(2) |
100 |
100 |
West African Gold Reserve Pty Limited |
Australia(2) |
100 |
100 |
Ampella Mining Gold SARL |
Burkina Faso(5) |
100 |
100 |
Ampella Mining SARL |
Burkina Faso(5) |
100 |
100 |
Ampella Mining Côte d'Ivoire |
Côte d'Ivoire(6) |
100 |
100 |
Centamin Côte d'Ivoire |
Côte d'Ivoire(6) |
100 |
100 |
Ampella Mining Exploration CDI |
Côte d'Ivoire(6) |
100 |
100 |
Centamin Exploration CI |
Côte d'Ivoire(6) |
100 |
100 |
Ampella Resources Burkina Faso |
Burkina Faso(5) |
100 |
100 |
Konkera SA |
Burkina Faso(5) |
90 |
90 |
(1) Previously Sheba Exploration (UK) Plc.
(2) Address of all Australian entities: 57 Kishorn Road, Mount Pleasant, WA 6153
(3) Address of all UK entities: Hill House, 1 Little New Street, London, EC4A 3TR
(4) Address of all Egypt entities: 361 El-Horreya Road, Sedi Gaber, Alexandria, Egypt
(5) Address of all Burkina Faso entities:
Ampella Resources Burkina Faso: 11 BP 1974 Ouaga 11
Ampella Mining SARL: 01 BP 1621 Ouaga 01
Ampella Mining Gold SARL: 11 BP 1974 CMS 11 Ouaga 11
Konkera SA: 11 BP 1974 Ouaga CM11
(6) Address of all Cote d'Ivoire entities: 20 BP 945 Abidjan 20
(7) Address of Bermuda entity: Appleby Corporate Services (Bermuda) Ltd, Canon's Court, 22 Victoria Street, Hamilton HM EX, Bermuda
(8) Address of all Jersey entities: 2 Mulcaster Street, St Helier, Jersey. JE2 3NJ
Through its wholly owned subsidiary, PGM, the Company entered into the Concession Agreement with EMRA and the Arab Republic of Egypt granting PGM and EMRA the right to explore, develop, mine and sell gold and associated minerals in specific concession areas located in the Eastern Desert of Egypt. The Concession Agreement came into effect under Egyptian law on 13 June 1995.
In 2005 PGM, together with EMRA, were granted an exploitation lease over 160km2 surrounding the Sukari Gold Mine site. The exploitation lease was signed by PGM, EMRA and the Egyptian Minister of Petroleum and gives tenure for a period of 30 years, commencing 24 May 2005 and extendable by PGM for an additional 30 years upon PGM providing reasonable commercial justification.
In 2006 SGM was incorporated under the laws of Egypt. SGM was formed to conduct exploration, development, exploitation and marketing operations in accordance with the Concession Agreement. Responsibility for the day‑to‑day management of the project rests with the general manager, who is appointed by PGM.
The fiscal terms of the Concession Agreement require that PGM solely funds SGM. PGM is however entitled to recover from sales revenue recoverable costs, as defined in the Concession Agreement. EMRA is entitled to a share of SGM's net production surplus or profit share (defined as revenue less payment of the fixed royalty to ARE and recoverable costs). As at 31 December 2015, PGM had not recovered its cost and accordingly, no EMRA entitlement had been recognised at that date. During 2016 payments to EMRA commenced as advance profit share distributions. Any payment made to EMRA pursuant to these provisions of the Concession Agreement will be recognised as a variable charge in the income statement.
The Concession Agreement grants certain tax exemptions, including the following:
· from 1 April 2010, being the date of commercial production, the Sukari Gold Mine is entitled to a 15‑year exemption from any taxes imposed by the Egyptian government on the revenues generated from the Sukari Gold Mine. PGM and EMRA intend that SGM will in due course file an application to extend the tax free period for a further 15 years. The extension of the tax free period requires that there has been no tax problems or disputes in the initial period and that certain activities in new remote areas have been planned and agreed by all parties;
· PGM and SGM are exempt from custom taxes and duties with respect to the importation of machinery, equipment and consumable items required for the purpose of exploration and mining activities at the Sukari Gold Mine. The exemption shall only apply if there is no local substitution with the same or similar quality to the imported machinery, equipment or consumables. Such exemption will also be granted if the local substitution is more than 10% more expensive than the imported machinery, equipment or consumables after the additional of the insurance and transportation costs;
· PGM, EMRA and SGM and their respective buyers will be exempt from any duties or taxes on the export of gold and associated minerals produced from the Sukari Gold Mine;
· PGM at all times is free to transfer in US$ or other freely convertible foreign currency any cash of PGM representing its share of net proceeds and recovery of costs, without any Egyptian government limitation, tax or duty;
· PGM's contractors and sub‑contractors are entitled to import machinery. Equipment and consumable items under the "Temporary Release System" which provided exemption from Egyptian customs duty; and
· legal title of all operating assets of PGM will pass to EMRA when cost recovery is completed. The right of use of all fixed and movable assets remains with PGM and SGM.
24. Auditor's remuneration
The analysis of the auditor's remuneration is as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Fees payable to the Company's auditor and its associates for the audit of the Company's annual financial statements |
374 |
386 |
Additional fees relating to the prior year |
- |
10 |
Fees payable to the Company's auditor and its associates for other services to the group |
|
|
- the audit of the Company's subsidiaries |
86 |
94 |
Total audit fees |
460 |
490 |
Non‑audit fees: |
|
|
Audit related assurance services - interim review |
107 |
109 |
Other assurance services |
52 |
15 |
Risk management and advisory services |
13 |
- |
Other services |
24 |
27 |
Total non‑audit fees |
196 |
151 |
The audit and risk committee and the external auditor have safeguards in place to avoid the possibility that the auditor's objectivity and independence could be compromised. These safeguards include the implementation of a policy on the use of the external auditor for non‑audit related services.
Where it is deemed that the work to be undertaken is of a nature that is generally considered reasonable to be completed by the auditor of the Company for sound commercial and practical reasons, the conduct of such work will be permissible provided that it has been pre‑approved. All these services are also subject to a predefined fee limit. Any work performed in excess of this limit must be approved by the audit and risk committee.
25. Joint arrangements
The consolidated entity has an interest in the following joint arrangement:
|
Percentage interest |
|
31 December |
31 December |
|
2017 |
2016 |
Name of joint operation |
% |
% |
Egyptian Pharaoh Investments(1) |
50 |
50 |
(1) Dormant company.
The group has a US$1 (cash) interest in the above joint operation. The amount is included in the consolidated financial statements of the group. There are no capital commitments arising from the group's interests in the joint operation as disclosed in note 21.
26. Earnings per share ("EPS")
|
31 December |
31 December |
|
2017 |
2016 |
|
US cents |
US cents |
|
per share |
per share |
Basic earnings per share(1) |
19.303 |
23.170 |
Diluted earnings per share(1) |
19.154 |
23.054 |
Basic earnings per share(2) |
9.511 |
18.705 |
Diluted earnings per share(2) |
9.438 |
18.612 |
(1) Before profit share.
(2) After profit share.
Basic earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Earnings used in the calculation of basic EPS(1) |
222,031 |
266,008 |
Earnings used in the calculation of basic EPS(2) |
109,402 |
214,755 |
(1) Before profit share.
(2) After profit share.
|
31 December |
31 December |
|
2017 |
2016 |
|
Number |
Number |
Weighted average number of ordinary shares for the purpose of basic EPS |
1,150,221,295 |
1,148,092,347 |
Diluted earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of diluted earnings per share are as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Earnings used in the calculation of diluted EPS(1) |
222,031 |
266,008 |
Earnings used in the calculation of diluted EPS(2) |
109,402 |
214,755 |
(1) Before profit share.
(2) After profit share.
|
31 December |
31 December |
|
2017 |
2016 |
|
Number |
Number |
Weighted average number of ordinary shares for the purpose of basic EPS |
1,150,221,295 |
1,148,092,347 |
Shares deemed to be issued for no consideration in respect of employee options |
8,993,379 |
5,755,404 |
Weighted average number of ordinary shares used in the calculation of diluted EPS |
1,159,214,674 |
1,153,847,751 |
No potential ordinary shares were excluded from the calculation of weighted average number of ordinary shares for the purpose of diluted earnings per share.
27. Notes to the statements of cash flows
(a) Reconciliation of cash and cash equivalents
For the purpose of the statement of cash flows, cash and cash equivalents includes cash on hand and at bank and deposits.
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Cash and cash equivalents |
359,680 |
399,873 |
(b) Reconciliation of profit for the year to cash flows from operating activities
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Profit for the year before tax |
224,094 |
266,829 |
Add/(less) non‑cash items: |
|
|
Depreciation/amortisation of property, plant and equipment |
104,562 |
106,973 |
Inventory obsolescence provision |
2,636 |
2,500 |
Foreign exchange (gain) |
(1,757) |
(4,312) |
Impairment (reversal of)/loss on available‑for‑sale financial assets |
(91) |
45 |
Loss on disposal of property, plant and equipment |
263 |
- |
Impairment of exploration and evaluation assets |
3,557 |
122 |
Share‑based payments expense |
2,535 |
2,478 |
Changes in working capital during the period: |
|
|
(Increase) in trade and other receivables |
(9,596) |
(1,085) |
Decrease in inventories |
20,736 |
3,693 |
Increase in prepayments |
(2,286) |
(3,474) |
Decrease/(increase) in trade and other payables |
9,859 |
(1,838) |
Increase in provisions |
8,598 |
2,880 |
Cash flows generated from operating activities |
363,110 |
374,811 |
(c) Non‑cash financing and investing activities
During the year there have been no non‑cash financing and investing activities.
28. Financial instruments
(a) Group risk management
The group manages its capital to ensure that entities within the group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the cash and equity balance. The group's overall strategy remains unchanged from the previous financial period.
The group has no debt and thus not geared at the year-end or in the prior year. The capital structure consists of cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital and reserves as disclosed in notes 18 and 19. The group operates in Australia, Jersey, Egypt, Burkina Faso and Côte d'Ivoire. None of the group's entities are subject to externally imposed capital requirements.
The group utilises inflows of funds toward the ongoing exploration and development of the Sukari Gold Mine in Egypt, and the exploration projects in Burkina Faso and Côte d'Ivoire.
Categories of financial assets and liabilities
|
31 December |
31 December |
|
2017 |
2016 |
|
US$'000 |
US$'000 |
Financial assets |
|
|
Available‑for‑sale assets |
125 |
130 |
Cash and cash equivalents |
359,680 |
399,873 |
Trade and other receivables |
33,745 |
24,337 |
|
393,550 |
424,340 |
Financial liabilities |
|
|
Trade and other payables |
56,585 |
47,991 |
(b) Financial risk management and objectives
The group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential risk adverse effects and ensure that net cash flows are sufficient to support the delivery of the group's financial targets whilst protecting future financial security. The group continually monitors and tests its forecast financial position against these objectives.
The group's activities expose it to a variety of financial risks: market; commodity; credit; liquidity; foreign exchange; and interest rate. These risks are managed under board approved directives through the audit committee. The group's principal financial instruments comprise interest bearing cash and cash equivalents. Other financial instruments include trade receivables and trade payables, which arise directly from operations.
It is, and has been throughout the period under review, group policy that no speculative trading in financial instruments be undertaken.
(c) Market risk
The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the Australian dollar, Great British pound and Egyptian pound. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities that are denominated in a currency that is not the entity's functional currency. The risk is measured by regularly monitoring, forecasting and performing sensitivity analyses on the group's financial position.
Financial instruments denominated in Great British pound, Australian dollar and Egyptian pound are as follows:
|
Great British pound |
Australian dollar |
Egyptian pound |
|
31 December |
31 December |
31 December |
31 December |
31 December |
31 December |
|
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
Financial assets |
|
|
|
|
|
|
Cash and cash equivalents |
193 |
1,303 |
1,493 |
4,114 |
488 |
705 |
Available‑for‑sale assets |
110 |
113 |
15 |
17 |
- |
- |
|
303 |
1,416 |
1,508 |
4,131 |
488 |
705 |
Financial liabilities |
|
|
|
|
|
|
Trade and other payables |
79 |
391 |
4,569 |
628 |
2,259 |
7,780 |
|
79 |
391 |
4,569 |
628 |
2,259 |
7,780 |
Net exposure |
224 |
1,025 |
(3,061) |
3,503 |
(1,771) |
(7,075) |
The following table summarises the sensitivity of financial instruments held at the reporting date to movements in the exchange rate of the Great British pound, Egyptian pound and Australian dollar to the US dollar, with all other variables held constant. The sensitivities are based on reasonably possible changes over a financial period, using the observed range of actual historical rates.
|
Impact on profit |
Impact on equity |
|
31 December |
31 December |
31 December |
31 December |
|
2017 |
2016 |
2017 |
2016 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$/GBP increase by 10% |
(18) |
(81) |
(10) |
(10) |
US$/GBP decrease by 10% |
18 |
81 |
10 |
10 |
US$/AUD increase by 10% |
(136) |
(314) |
(2) |
(2) |
US$/AUD decrease by 10% |
136 |
314 |
2 |
2 |
US$/EGP increase by 10% |
(44) |
639 |
- |
- |
US$/EGP decrease by 10% |
44 |
(639) |
- |
- |
The group's sensitivity to foreign currency has decreased at the end of the current period mainly due to the decrease in foreign currency cash holdings in Australian dollars and a corresponding increase in US dollar cash holdings.
The amounts shown above are the main currencies which the group is exposed to. Centamin also has small deposits in euro (US$63,530) and West African franc (US$452,530), and net payables of US$2,259,367 in euro and US$865,760 in West African franc. A movement of 10% up or down in these currencies would have a negligible effect on the assets/liabilities.
The group has not entered into forward foreign exchange contracts. Natural hedges are utilised wherever possible to offset foreign currency liabilities. The Company maintains a policy of not hedging its currency positions and maintains currency holdings in line with underlying requirements and commitments.
(d) Commodity price risk
The group's future revenue forecasts are exposed to commodity price fluctuations, in particular gold and fuel prices. The group has not entered into forward gold hedging contracts.
Gold Price
The table below summarises the impact of increases/decreases of the average realised gold price on the group's post-tax profit for the year. The analysis is based on the assumption that the average realised gold price per ounce had increased/decreased by 10% with all other variables held constant.
|
Decrease by 10% |
31 December 2017 |
Increase by 10% |
|
US$/oz |
US$/oz |
US$/oz |
Average realised gold price |
1,135 |
1,261 |
1,387 |
|
US$'000 |
US$'000 |
US$'000 |
Profit after tax |
156,145 |
222,031 |
288,075 |
Fuel price
Any variation in the fuel price has an impact on the mine production costs. The analysis is based on the assumption that the average fuel price had increased/decreased by a few US$ cents per litre with all other variables held constant.
|
Decrease by 10% |
31 December 2017 |
Increase by 10% |
|
US$/litre |
US$/litre |
US$/litre |
Fuel price |
0.40 |
0.46 |
0.50 |
|
US$'000 |
US$'000 |
US$'000 |
Increase/(Decrease) in mine production costs |
(8,933) |
- |
5,955 |
Profit after tax |
230,964 |
222,031 |
216,076 |
(e) Interest rate risk
The group's main interest rate risk arises from cash and short term deposits and is not considered to be a material risk due to the short term nature of these financial instruments. Cash deposits are placed on term period of no more than 30 days at a time.
The financial instruments exposed to interest rate risk and the group's exposure to interest rate risk as at balance date were as follows:
|
Weighted |
|
|
|
|
|
average |
|
One to |
More than |
|
|
effective |
Less than |
twelve |
twelve |
|
|
interest rate |
one month |
months |
months |
Total |
|
% |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
31 December 2017 |
|
|
|
|
|
Financial assets |
|
|
|
|
|
Variable interest rate instruments |
0.52 |
179,360 |
175,860 |
- |
355,220 |
Non‑interest bearing |
- |
38,330 |
- |
- |
38,330 |
|
|
217,690 |
175,860 |
- |
393,550 |
Financial liabilities |
|
|
|
|
|
Non‑interest bearing |
- |
56,585 |
- |
- |
56,585 |
|
|
56,585 |
- |
- |
56,585 |
31 December 2016 |
|
|
|
|
|
Financial assets |
|
|
|
|
|
Variable interest rate instruments |
0.24 |
200,330 |
200,223 |
- |
400,553 |
Non‑interest bearing |
- |
23,788 |
- |
- |
23,788 |
|
|
224,118 |
200,223 |
- |
424,341 |
Financial liabilities |
|
|
|
|
|
Non‑interest bearing |
- |
47,991 |
- |
- |
47,991 |
Non‑interest bearing |
|
47,991 |
- |
- |
47,991 |
(f) Liquidity risk
The group's liquidity position is managed to ensure that sufficient funds are available to meet its financial commitments in a timely and cost effective manner.
Ultimate responsibility or liquidity risk management rests with the board, who has established an appropriate management framework for the management of the group's funding requirements. The group manages liquidity risk by maintaining adequate cash reserves and management monitors rolling forecasts of the group's liquidity on the basis of expected cash flow. The tables above reflect a balanced view of cash inflows and outflows and shows the implied risk based on those values. Trade payables and other financial liabilities originate from the financing of assets used in the group's ongoing operations. These assets are considered in the group's overall liquidity risk. Management continually reviews the group liquidity position including cash flow forecasts to determine the forecast liquidity position and maintain appropriate liquidity levels.
|
|
One to |
More than |
|
|
Less than |
twelve |
twelve |
|
|
one month |
months |
months |
Total |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
31 December 2017 |
|
|
|
|
Financial assets |
|
|
|
|
Variable interest rate instruments |
179,360 |
175,860 |
- |
355,220 |
Non‑interest bearing |
38,330 |
- |
- |
38,330 |
|
217,690 |
175,860 |
- |
393,550 |
Financial liabilities |
|
|
|
|
Non‑interest bearing |
56,585 |
- |
- |
56,585 |
|
56,585 |
- |
- |
56,585 |
31 December 2016 |
|
|
|
|
Financial assets |
|
|
|
|
Variable interest rate instruments |
200,330 |
200,223 |
- |
400,553 |
Non‑interest bearing |
23,788 |
- |
- |
23,788 |
|
224,118 |
200,223 |
- |
424,341 |
Financial liabilities |
|
|
|
|
Non‑interest bearing |
47,991 |
- |
- |
47,991 |
|
47,991 |
- |
- |
47,991 |
(g) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the group. The group has adopted a policy of only dealing with credit‑worthy counterparties and obtaining sufficient collateral or other security where appropriate, as a means of mitigating the risk of financial loss from defaults. The group measures credit risk on a fair value basis. The group's credit risk is concentrated on one entity, the refiner Asahi, but the group has good credit checks on customers and none of the trade receivables from the customer has been past due. Also, the cash balances held in Australian dollars which are held with a financial institution with a high credit rating.
The gross carrying amount of financial assets recorded in the financial statements represents the group's maximum exposure to credit risk without taking account of the value of collateral or other security obtained.
(h) Fair value
The carrying amount of financial assets and financial liabilities recorded in the financial statements represents their respective fair values, principally as a consequence of the short term maturity thereof.
(i) Fair value measurements recognised in the statement of financial position
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:
· Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
· Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
· Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
2017 |
|
Level 1 |
Level 2 |
Level 3 |
Total |
Available‑for‑sale financial assets |
125 |
- |
- |
125 |
|
2016 |
|
Level 1 |
Level 2 |
Level 3 |
Total |
Available‑for‑sale financial assets |
130 |
- |
- |
130 |
There were no financial assets or liabilities subsequently measured at fair value on Level 3 fair value measurement bases.
(j) Ore reserves
Production forecasts from the underground mine at Sukari are partly based on estimates regarding future mineral reserve and resource growth. It should be specifically noted that the potential quantity and grade from the Sukari underground mine is conceptual in nature, that there has been insufficient exploration to define a mineral resource and that it is uncertain if further exploration will result in the target being delineated as a mineral resource.
The following disclosure provides information to help users of the financial statements understand the judgements made about the future and other sources of estimation uncertainty. The key sources of estimation uncertainty described in note 4 and the range of possible outcomes are described more fully below.
Depreciation of capitalised underground mine development costs
Depreciation of capitalised underground mine development costs at the Sukari Gold Mine is based on reserve estimates. Management and directors believe that these estimates are both realistic and conservative, based on current information. The analysis is based on the assumption that the reserve estimate has increased/decreased by 10% with all other variables held constant.
|
Decrease by 10% |
31 December 2017 |
Increase by 10% |
|
US$'000 |
US$'000 |
US$'000 |
Amortisation of rehabilitation asset (within mine development properties) |
(367) |
(342) |
(321) |
Amortisation of mine development properties (remainder) |
(42,035) |
(40,242) |
(38,749) |
Mine development properties - net book value |
263,619 |
265,437 |
266,951 |
Property plant and equipment - net book value |
849,281 |
851,099 |
852,613 |
29. Key management personnel compensation
Key management personnel are persons having authority and responsibility for planning, directing and controlling the activities of the group, directly or indirectly, including any director (executive or otherwise) of the group.
The aggregate compensation made to key management personnel of the consolidated entity and the Company is set out below:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$ |
US$ |
Short term employee benefits |
6,919,135 |
5,846,954 |
Long term employee benefits |
- |
- |
Post‑employment benefits |
8,037 |
7,764 |
Share‑based payments |
2,174,475 |
2,301,743 |
|
9,101,647 |
8,156,461 |
30. Related party transactions
(a) Equity interests in related parties
Equity interests in subsidiaries
Details of the percentage of ordinary shares held in subsidiaries are disclosed in note 23.
Equity interests in associates and jointly controlled arrangements
Details of interests in joint ventures are disclosed in note 25.
(b) Key management personnel compensation
Details of key management personnel compensation are disclosed above in note 29.
(c) Key management personnel equity holdings
The details of the movement in key management personnel equity holdings of fully paid ordinary shares in Centamin plc during the financial period ended 31 December 2017 are as follows:
|
Balance at |
Granted as |
Granted as |
|
Balance at |
|
1 January |
remuneration |
remuneration |
Net other |
31 December |
31 December 2017 |
2017 |
("DBSP") |
("RSP") |
change(1) |
2017 |
J El‑Raghy(2) |
53,849,372 |
- |
- |
(43,349,372) |
10,500,000 |
A Pardey |
2,692,601 |
- |
440,000 |
(33,333) |
3,099,268 |
T Schultz |
30,000 |
- |
- |
2,600 |
32,600 |
G Haslam |
102,056 |
- |
- |
- |
102,056 |
M Arnesen |
49,000 |
- |
- |
- |
49,000 |
M Bankes |
150,000 |
- |
- |
- |
150,000 |
R Jerrard |
875,000 |
- |
420,000 |
- |
1,295,000 |
Y El‑Raghy |
869,530 |
- |
72,000 |
(262,777) |
678,753 |
C Boreham |
1,182,977 |
- |
209,000 |
(66,666) |
1,325,311 |
J Stephens |
- |
300,000 |
329,000 |
- |
629,000 |
N Bailie |
- |
- |
166,000 |
- |
166,000 |
M Smith |
670,000 |
- |
166,000 |
(133,333) |
702,667 |
D Le Masurier |
540,000 |
- |
107,000 |
(100,000) |
547,000 |
H Brown |
460,000 |
- |
56,000 |
(200,000) |
316,000 |
(1) "Net other change" relates to the on‑market acquisition or disposal of fully paid ordinary shares.
(2) Includes the El-Raghy family.
Since 31 December 2017 to the date of this report there have been no transactions notified to the Company under DTR 3.1.2.R.
The details of the movement in key management personnel equity holdings of fully paid ordinary shares in Centamin plc during the financial period ended 31 December 2016 are as follows:
|
Balance at |
Granted as |
Granted as |
|
Balance at |
|
1 January |
remuneration |
remuneration |
Net other |
31 December |
31 December 2016 |
2016 |
("DBSP") |
("RSP") |
change(1) |
2017 |
J El‑Raghy(2) |
71,445,086 |
- |
- |
(17,595,714) |
53,849,372 |
T Schultz |
30,000 |
- |
- |
- |
30,000 |
G Haslam |
102,056 |
- |
- |
- |
102,056 |
M Arnesen |
49,000 |
- |
- |
- |
49,000 |
M Bankes |
150,000 |
- |
- |
- |
150,000 |
A Pardey |
2,968,800 |
- |
690,000 |
(966,199) |
2,692,601 |
R Jerrard |
- |
- |
875,000 |
- |
875,000 |
Y El‑Raghy |
780,633 |
- |
140,000 |
(51,103) |
869,530 |
C Boreham |
1,039,644 |
- |
210,000 |
(66,667) |
1,182,977 |
M Smith |
- |
400,000 |
270,000 |
- |
670,000 |
D Le Masurier |
500,000 |
- |
160,000 |
(120,000) |
540,000 |
H Brown |
650,000 |
- |
60,000 |
(250,000) |
460,000 |
(1) "Net other change" relates to the on market acquisition or disposal of fully paid ordinary shares.
(2) Includes the El-Raghy family.
(d) Key management personnel share option holdings
There were no options held, granted or exercised during the year by directors or senior management in respect of ordinary shares in Centamin plc.
(e) Other transactions with key management personnel
The related party transaction for the year ended 31 December 2017 is summarised below:
- Salaries, superannuation contributions, bonuses, LTI's, consulting and directors' fees paid to Directors during the year ended 31 December 2017 amounted to US$4,001,383 (31 December 2016: US$3,754,145).
- Josef El‑Raghy is a director and shareholder of El‑Raghy Kriewaldt Pty Ltd ("El‑Raghy Kriewaldt"). El‑Raghy Kriewaldt provides office premises to the Company. All dealings with El‑Raghy Kriewaldt are in the ordinary course of business and on normal terms and conditions. Rent and office outgoings paid to El‑Raghy Kriewaldt during the period were AU$70,564 or US$54,269 (31 December 2016: AU$69,600 or US$51,710).
(f) Transactions with the government of Egypt
Royalty costs attributable to the government of Egypt of US$20,404,473 (2016: US$20,574,673) were incurred in 2017.
Profit share to EMRA of US$112,629,332 (2016: US$51,253,333) was incurred in 2017.
(g) Gold sales agreement
On 20 December 2016, SGM entered into a contract with the Central Bank of Egypt ("CBE"). The agreement provides that the parties may elect, on a monthly basis, for the CBE to supply SGM with its local Egyptian currency requirements for that month (to a maximum value of EGP50 million). In return, SGM facilitates the purchase of refined gold bullion for the CBE from SGM's refiner, Asahi Refining. This transaction has been entered into as SGM requires local currency for its operations in Egypt (it receives its revenue for gold sales in US dollars). Two transactions have been entered into at the date of this report, pursuant to this agreement and the values related thereto are as follows:
|
31 December |
31 December |
|
2017 |
2016 |
|
US$ |
US$ |
Gold purchased |
5,619,063 |
- |
Refining costs |
3,303 |
- |
Freight costs |
8,500 |
- |
|
5,630,866 |
- |
At 31 December 2017 the net payable in EGP owing to the Central Bank of Egypt is approximately the equivalent of US$43,660.
(h) Transactions with other related parties
Other related parties include the parent entity, subsidiaries, and other related parties.
During the financial period, the Company recognised tax payable in respect of the tax liabilities of its wholly owned subsidiaries.
Payments to/from the Company are made in accordance with terms of the tax funding arrangement.
During the financial period the Company provided funds to and received funding from subsidiaries.
All amounts advanced to related parties are unsecured. No expense has been recognised in the period for bad or doubtful debts in respect of amounts owed by related parties.
Transactions and balances between the Company and its subsidiaries were eliminated in the preparation of consolidated financial statements of the group.
31. Dividends per share
The dividends paid in 2017 were US$184,388,830 and are reflected in the consolidated statement of the changes in equity for the period (2016: US$46,072,599).
A final dividend in respect of the year ended 31 December 2017 of 10.0 US cents per share, totalling approximately US$115.2 million has been proposed by the board of directors and is subject to shareholder approval at the annual general meeting on 26 March 2018. These financial statements do not reflect this dividend payable.
As announced on 9 January 2017, the update to the Company's dividend policy sets a minimum pay-out level relative to cash flow while considering the financial condition of, and outlook for, the Company. When determining the amount to be paid the board will take into consideration the underlying profitability of the Company and significant known or expected funding commitments. Specifically, the board will aim to approve an annual dividend of at least 30% of the Company's net cash flow after sustaining capital costs and following the payment of profit share due to the government of Egypt.
32. Subsequent events
As referred to in note 31 subsequent to the year end, the board proposed a final dividend for 2017 of 10.0 US cents per share. Subject to shareholder approval at the annual general meeting on 26 March 2018, the final dividend will be paid on 6 April 2018 to shareholders on the record date of 23 March 2018.
There were no other significant events occurring after the reporting date requiring disclosure in the financial statements.