| Year ended | Year ended | ||
| 31 December 2024 | 31 December 2023 | ||
| Notes | £’000s | £’000s | |
Interest income | 4 | ||
| Dividend income | 4 | ||
| Net change in investments at fair value through profit or loss | 4 | ( | ( |
Total investment income | |||
| Other operating income | 5 | ||
Total income | |||
| Management costs | 17 | ( | ( |
Administrative costs | ( | ( | |
| Transaction costs | 6, 17 | ( | ( |
Directors’ fees | ( | ( | |
Total expenses | ( | ( | |
Profit before finance costs and tax | |||
| Finance costs | 8 | ( | ( |
Profit before tax | |||
| Tax charge | 9 | ( | ( |
Profit for the year | |||
| Earnings per share | |||
| Basic and diluted (pence) | 10 |
| Share capital and | Other distributable | Retained | |||
| share premium | reserve | earnings | Total | ||
| Notes | £’000s | £’000s | £’000s | £’000s | |
Balance at | |||||
| Profit for the year and total | |||||
comprehensive income | |||||
| Acquisition of treasury shares | 15 | ( | ( | ||
| Dividends in the year | 15 | ( | ( | ||
Balance at |
| Share capital and | Other distributable | Retained | |||
| share premium | reserve | earnings | Total | ||
| Notes | £’000s | £’000s | £’000s | £’000s | |
Balance at 1 January 2023 | |||||
| Profit for the year and total | |||||
comprehensive income | |||||
| Dividends in the year | 15 | ( | ( | ||
Balance at 31 December 2023 |
| 31 December 2024 | 31 December 2023 | ||
| Notes | £’000s | £’000s | |
| Non-current assets | |||
| Investments at fair value through profit or loss | 11 | ||
Total non-current assets | |||
| Current assets | |||
| Cash and cash equivalents | 11 | ||
| Trade and other receivables | 11, 13 | ||
| Derivative financial instruments | 11 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
| Trade and other payables | 11, 14 | ||
Total current liabilities | |||
| Non-current liabilities | |||
| Bank loans | 8, 11 | ||
Total non-current liabilities | |||
Total liabilities | |||
Net assets | |||
| Equity | |||
| Share capital and share premium | 15 | ||
| Other distributable reserve | 15 | ||
| Retained earnings | 15 | ||
Equity attributable to equity holders of the parent | |||
| Net assets per share (p per share) | 16 |
| Year ended | Year ended | ||
| 31 December 2024 | 31 December 2023 | ||
| Notes | £’000s | £’000s | |
| Operating activities | |||
Profit before tax in the Consolidated Statement of Comprehensive Income 1 | |||
| Adjusted for: | |||
| Loss / (gain) on investments at fair value through profit or loss | 4 | ||
Finance costs 2 | 8 | ||
| Fair value movement on derivative financial instruments | 5, 11 | ( | ( |
Decrease in receivables | ( | ||
(Decrease) / increase in payables | ( | ( | |
Capitalisation of interest | ( | ( | |
Income tax paid 3 | ( | ( | |
Net cash inflow from operations 4 | |||
| Investing activities | |||
| Acquisition of investments at fair value through profit or loss | 12 | ( | ( |
Net repayments from investments at fair value through profit or loss | |||
Working capital advanced | ( | ||
Net cash inflow from investing activities | |||
| Financing activities | |||
| Dividends paid | 15 | ( | ( |
| Acquisition of treasury shares | 15 | ( | |
Finance costs paid 2 | ( | ( | |
Loan drawdowns 2 | |||
Loan repayments 2 | ( | ( | |
Net cash outflow from financing activities | ( | ( | |
Net (decrease) / increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at beginning of year | |||
Effects of changes in foreign currency exchange rates on cash and cash equivalents | ( | ||
Cash and cash equivalents at end of year |
| Year ended 31 December 2024 | |||||
| Europe | North | Australia & | |||
| UK & CI | (excl. UK) | America | New Zealand | Total | |
| £’000s | £’000s | £’000s | £’000s | £’000s | |
| Segmental results | |||||
Dividend and interest income | 158,589 | 11,198 | 9,672 | 22,582 | 202,041 |
Fair value (loss) / gain on investments | (137,326) | 10,025 | (8,788) | (28,763) | (164,852) |
Total investment income / (loss) | 21,263 | 21,223 | 884 | (6,181) | 37,189 |
Reporting segment (loss) /profit 1 | (19,373) | 22,398 | 2,220 | (4,780) | 465 |
| 31 December 2024 | ||||||
| Europe | North | Australia & | ||||
| UK & CI | (excl. UK) | America | New Zealand | Total | ||
| £’000s | £’000s | £’000s | £’000s | £’000s | ||
| Segmental financial position | ||||||
Investments at fair value | 1,882,298 | 347,6 0 0 | 106,305 | 256,853 | 2,593,056 | |
Current assets | 135,490 | – | – | – | 135,490 | |
Total assets | 2,017,788 | 3 | 47,600 | 106,305 | 256,853 | 2,728,546 |
Total liabilities | (11,922) | – | – | – | (11,922) | |
Net assets | 2,005,866 | 3 | 47,600 | 106,305 | 256,853 | 2,716,624 |
| Year ended 31 December 2023 | ||||||
| Europe | North | Australia & | ||||
| UK & CI | (excl. UK) | America | New Zealand | Total | ||
| £’000s | £’000s | £’000s | £’000s | £’000s | ||
| Segmental results | ||||||
Dividend and interest income | 148,829 | 11,615 | 11,339 | 17,3 6 9 | 189,152 | |
Fair value gain / (loss) on investments | (87,156 ) | 11,620 | (18,013) | (29,531) | (123,080) | |
Total investment income / (loss) | 61,673 | 23,235 | (6,674) | (12,162) | 66,072 | |
Reporting segment profit / (loss) 1 | 19,16 | 0 | 25,048 | (5,603) | (10,744) | 27,8 61 |
| 31 December 2023 | |||||||||
| Europe | North | Australia & | |||||||
| UK & CI | (excl. UK) | America | New Zealand | Total | |||||
| £’000s | £’000s | £’000s | £’000s | £’000s | |||||
| Segmental financial position | |||||||||
Investments at fair value | 2,043,743 | 342,700 | 147,2 92 | 285,168 | 2,818,903 | ||||
Current assets | 173,282 | – | – | – | 173,282 | ||||
Total assets | 2,217,025 | 342,700 | 147,29 | 2 | 2 | 8 | 5,16 | 8 | 2,992,185 |
Total liabilities | (76,047) | – | – | – | (76,047) | ||||
Net assets | 2,140,978 | 342,700 | 147, 2 92 | 285,168 | 2,916,138 |
| Year ended | Year ended | ||
| 31 December 2024 | 31 December 2023 | ||
| £’000s | £’000s | ||
| Interest income | |||
Interest on investments at fair value through profit or loss | 104,636 | 106,687 | |
Interest on financial assets at amortised cost | 3,981 | 1,069 | |
Total interest income | 108,617 | 107,756 | |
Dividend income | 93,424 | 81,396 | |
Net change in investments at fair value through profit or loss | (164,852) | (123,080) | |
Total investment income | 37,18 | 9 | 66,072 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
Fair value movement on foreign exchange contracts | 1,805 | 3,250 |
Other gains on foreign exchange movements | 2,105 | 1,151 |
Other (expense) / income | (1,472) | 1,543 |
Total other operating income | 2,438 | 5,944 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
Investment advisory costs | 1,498 | 1,621 |
Other transaction costs | 114 | – |
Total transaction costs | 1,612 | 1,621 |
| Year ended | Year ended | ||
| 31 December 2024 | 31 December 2023 | ||
| £’000s | £’000s | ||
| Fees payable to the Group’s auditor (PwC CI LLP) for the audit of the Group’s | |||
financial statements | 685 | 626 | |
| Fees payable to the Group’s auditor and their associates (PwC LLP, UK) | |||
| for other services to the Group | |||
– | The audit of the Group’s consolidated subsidiaries | 28 | 24 |
– | The audit of the Group’s unconsolidated subsidiaries | 235 | 215 |
Total audit fees | 948 | 865 | |
| Other fees | |||
– | Interim review | 88 | 83 |
Total non-audit fees | 88 | 83 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
| Current tax: | ||
Other overseas tax – current year | 16 | 104 |
Tax charge for the year | 16 | 104 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| Reconciliation of effective tax rate: | £’000s | £’000s |
Profit before tax | 481 | 27,9 6 5 |
Exempt tax status in Guernsey | – | – |
Application of overseas tax rates | 16 | 104 |
Tax charge for the year | 16 | 104 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
| Earnings for the purposes of basic and diluted earnings per share | ||
being net profit attributable to equity holders of the parent | 465 | 27,8 61 |
Number | Number | |
| Weighted average number of Ordinary Shares for the purposes | ||
of basic and diluted earnings per share | 1,898,454,198 | 1,911, 24 3,132 |
Basic and diluted (pence) | 0.02 | 1.46 |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
Investments at fair value through profit and loss | 2,593,056 | 2,818,903 |
| Financial assets at amortised cost | ||
Trade and other receivables | 55,810 | 43,297 |
Cash and cash equivalents | 76,451 | 128,561 |
| Derivative financial instruments at fair value through profit or loss | ||
Foreign exchange contracts | 3,229 | 1,424 |
Total financial assets | 2,728,546 | 2,992,185 |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
| Financial liabilities at amortised cost | ||
Trade and other payables | 11,922 | 11,0 47 |
Bank loans | – | 65,000 |
Total financial liabilities | 11,922 | 76,047 |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
| Cash | ||
Euro | 12,118 | 6,925 |
Canadian Dollar | 326 | 796 |
Australian Dollar | 1,394 | 3,448 |
New Zealand Dollar | 2,263 | 5,362 |
US Dollar | 3,146 | 4,060 |
Danish Krone | 159 | 362 |
19,406 | 20,953 | |
| Current receivables | ||
Euro receivables | 2,447 | 1,298 |
Danish Krone receivables | 126 | – |
US Dollar receivables | 36 | – |
2,609 | 1,298 | |
| Investments at fair value through profit or loss | ||
Euro | 339,488 | 330,762 |
Danish Krone | 8,112 | 11,938 |
Canadian Dollar | 36,697 | 40,355 |
Australian Dollar | 174,889 | 188,228 |
New Zealand Dollar | 81,964 | 96,940 |
US Dollar | 69,608 | 106,937 |
710,758 | 775,160 | |
Total | 732,773 | 797,411 |
| 31 December 2024 | 31 December 2023 | ||||
| £’000s | £’000s | ||||
Inflation rates | UK | RPI: 3.25% until Dec 2025, | RPI: 4.50% until Dec 2024, | ||
3.00% until Dec | 2026, | 3.00% until Dec | 2025, | ||
2.75% thereafter 1 | 2.75 thereafter 1 | ||||
| CPIH: 2.25% | CPIH: 3.25% until Dec 2024, | ||||
2.25% until Dec | 2025, | ||||
| 2.00% thereafter | |||||
Australia | 2.75% until Dec 2025 | 3.25% until Dec | 2024, | ||
| 2.50% thereafter | 3.00% until Dec | 2025, | |||
| 2.50% thereafter | |||||
New Zealand | 2.25% | 2.75% until Dec | 2024, | ||
| 2.25% thereafter | |||||
Europe | 2.25% until Dec | 2026, | 3.00% until Dec | 2024, | |
| 2.00% thereafter | 2.25% until Dec | 2025, | |||
| 2.00% thereafter | |||||
Canada | 2.25% until Dec | 2026, | 2.75% until Dec | 2024, | |
| 2.00% thereafter | 2.25% until Dec | 2025, | |||
| 2.00% thereafter | |||||
US 2 | N/A | N/A | |||
| Long-term | UK | 2.50% | 2.50% | ||
deposit rates 3 | Australia | 2.75% | 2.75% | ||
New Zealand | 2.50% | 2.50% | |||
Europe | 1.50% | 1.50% | |||
Canada | 2.50% | 2.50% | |||
US 2 | N/A | N/A | |||
| Foreign | GBP/AUD | 2.02 | 1.87 | ||
| exchange rates | GBP/NZD | 2.23 | 2.01 | ||
GBP/DKK | 9.00 | 8.60 | |||
GBP/EUR | 1.21 | 1.15 | |||
GBP/CAD | 1.80 | 1.69 | |||
GBP/USD | 1.25 | 1.27 | |||
Tax rates 4 | UK | 25.00% | 25.00% | ||
Australia | 30.00% | 30.00% | |||
New Zealand | 28.00% | 28.00% | |||
Europe | Various (12.50% – 32.28%) | Various (12.50% – 32.28%) | |||
Canada | Various (23.00% – 26.50%) | Various (23.00% – 26.50%) | |||
US 2 | N/A | N/A | |||
Valuation assumptions | 31 December 2024 | 31 December 2023 | Movement |
Weighted Average Government Bond Yield | 4.4% | 4.3% | 0.1% |
Weighted Average Investment Risk Premium | 4.6% | 4.1% | 0.5% |
Weighted Average Discount Rate | 9.0% | 8.4% | 0.6% |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| Reconciliation of Level 3 fair value measurements of financial assets | £’000s | £’000s |
Balance at 1 January | 2,818,903 | 2,947,959 |
Additional investments during the year | 107,767 | 108,088 |
Net repayments during the year | (182,396) | (134,365) |
Capitalisation of interest | 13,478 | 20,301 |
Working capital advanced | 156 | – |
Net change in investments at fair value through profit or loss | (164,852) | (123,080) |
Balance at 31 December | 2,593,056 | 2,818,903 |
| Weighted average | Change in fair value | Change in fair value | |||
| Assumptions | rate in base case | Sensitivity | of investment | Sensitivity | of investment |
| 31 December 2024 | valuations | factor | £’000s | factor | £’000s |
Discount rate | 9.0% | + 1.0% | (227,374) | - 1.0% | 270,013 |
Inflation rate (overall) | 2.3% | + 1.0% | 214,852 | - 1.0% | (193,554) |
UK (CPI/RPI) | 2.0/2.8% | + 1.0% | 171,620 | - 1.0% | (156,906) |
Europe | 2.0% | + 1.0% | 31,875 | - 1.0% | (26,674) |
North America | 2.0% | + 1.0% | 676 | - 1.0% | (575) |
New Zealand | 2.3% | + 1.0% | 4,281 | - 1.0% | (3,884) |
Australia | 2.5% | + 1.0% | 6,426 | - 1.0% | (5,501) |
FX rate | n/a | + 10.0% | (71,761) | - 10.0% | 71,761 |
Tax rate | 25.5% | + 1.0% | (12,425) | - 1.0% | 12 ,144 |
Deposit rate | 2.4% | + 1.0% | 22,591 | - 1.0% | (22,920) |
| Weighted average | Change in fair value | Change in fair value | ||||
| Assumptions | rate in base case | Sensitivity | of investment | Sensitivity | of investment | |
| 31 December 2023 | valuations | factor | £’000s | factor | £’000s | |
Discount rate | 8.4% | + 1.0% | (241,561) | - 1.0% | 288,391 | |
Inflation rate (overall) | 2.3% | + 1.0% | 235,302 | - 1.0% | (20 9,274) | |
UK (CPI/RPI) | 2.0%/2.8% | + 1.0% | 185,918 | - 1.0% | (165,756) | |
Europe | 2.0% | + 1.0% | 35,488 | - 1.0% | (30,778) | |
North America | 2.0% | + 1.0% | 626 | - 1.0% | (574) | |
New Zealand | 2.3% | + 1.0% | 5,437 | - 1.0% | (4,978) | |
Australia | 2.5% | + 1.0% | 7, 8 3 6 | - 1.0% | (7,18 | 6) |
FX rate | n/a | + 10.0% | (78,956) | - 10.0% | 78,962 | |
Tax rate | 25.5% | + 1.0% | (13,498) | - 1.0% | 13,784 | |
Deposit rate | 2.4% | + 1.0% | 23,306 | - 1.0% | (23,006) |
| Consideration | % Ownership | ||
Date of investment | Description | £’000s | post investment |
February 2024 | The Group made an investment into Moray East OFTO, UK | 76,518 | 100% |
February – December 2024 | The Group made investments into Flinders HMRB, Australia | 6,728 | 100% |
March – December 2024 | The Group made further investments into its digital asset portfolio | 8,831 | Various |
| (National Digital Infrastructure fund and its underlying assets), UK | |||
April – December 2024 | The Group made investments into Gold Coast Light Rail, | 1,168 | 30% |
| Australia | |||
October 2024 | The Group made a further investment into BeNEX, Germany | 14,522 | 100% |
Total capital spend on investments during the year | 107,767 |
| Consideration | % Ownership | ||
Date of investment | Description | £’000s | post investment |
March 2023 | The Group made a follow-on investment into a Building Schools | 741 | 100% |
| for the Future asset, UK | |||
June 2023 | The Group made an investment into a portfolio of New Zealand | 107, 347 | 100% |
| Social Infrastructure assets | |||
Total capital spend on investments during the year | 108,088 |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
Accrued interest receivable | 54,613 | 41,813 |
Other debtors | 1,197 | 1,484 |
Total trade and other receivables | 55,810 | 43,297 |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
Accrued management fee | 8,773 | 9,820 |
Other creditors and accruals | 3,149 | 1,227 |
Total trade and other payables | 11,922 | 11,0 47 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| shares | shares | |
| Shares authorised and in issue | ’000s | ’000s |
Shares in issue | 1,877,293 | 1,911,243 |
Shares held in treasury | 33,950 | – |
Opening and closing balance | 1,911,243 | 1,911,243 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| Share capital | £’000s | £’000s |
Opening and closing balance | 2,231,276 | 2,231,276 |
| Year ended | Year ended | |||
| 31 December 2024 | 31 December 2023 | |||
| Other distributable reserve | £’000s | £’000s | ||
Balance at 1 January | 182,481 | 182,481 | ||
Acquisition of treasury shares | (43,086) | – | ||
Costs associated with acquisition of treasury shares | (44) | – | ||
Movement in the year | (4 | 3,13 | 0) | – |
Balance at 31 December | 139,351 | 182,481 |
| 31 December 2024 | 31 December 2023 | |
| Retained earnings | £’000s | £’000s |
Balance at 1 January | 502,381 | 626,082 |
Net profit for the year | 465 | 2 7, 8 61 |
Dividends paid 1 | (156,849) | (151,562) |
Balance at 31 December | 345,997 | 502,381 |
| Year ended | Year ended | |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
Amounts recognised as distributions to equity holders for the year ended 31 December | 156,849 1 | 151,562 |
| Declared and proposed | ||
| Interim dividend for the period 1 January to 30 June 2024 was | ||
(2023: | 79,267 | 77,596 |
Interim dividend for the period 1 July to 31 December 2024 was 2 | ||
(2023: | 78,659 | 7 7,7 8 8 |
| 31 December 2024 | 31 December 2023 | |
| £’000s | £’000s | |
Net assets attributable to equity holders of the parent | 2,716,624 | 2,916,138 |
Number | Number | |||||
| Number of shares | ||||||
Ordinary Shares outstanding at the end of the year | 1, | 87 | 7, | 293 ,132 | 1,911, | 243,132 |
Net assets per share (p per share) | 144.7 | 152.6 |
Related party expense in the Income Statement | Amounts owing to related parties in the Balance Sheet | |||
| For the year ended | For the year ended | |||
| 31 December 2024 | 31 December 2023 | At 31 December 2024 | At 31 December 2023 | |
| £’000s | £’000s | £’000s | £’000s | |
International Public Partnerships GP Limited 1 | 30,706 | 32,251 | 8,773 | 9,820 |
Amber Fund Management Limited 2 | 1,498 | 1,621 | 12 | – |
Total | 32,204 | 33,872 | 8,785 | 9,820 |
| Number of New Ordinary Shares | ||
| Year ended | Year ended | |
| Director | 31 December 2024 | 31 December 2023 |
Mike Gerrard | – | 36,342 |
Julia Bond | 17, 532 | 8,152 |
Stephanie Coxon | 15,505 | – |
Meriel Lenfestey | 8,000 | – |
Total purchased | 41,037 | 44,494 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
Abingdon Limited Partnership | UK | 100 |
Aggregator PLC | UK | 100 |
Access Justice Durham Limited | Canada | 100 |
AKS Betriebs GmbH & Co. KG | Germany | 98 |
ASV Project LP | New Zealand | 100 |
BBPP Alberta Schools Limited | Canada | 100 |
Blackburn with Darwen Phase 1 Limited | UK | 100 |
Blackburn with Darwen Phase 2 Limited | UK | 100 |
BPSL No. 2 Limited Partnership | UK | 100 |
Building Schools for the Future Investments LLP | UK | 100 |
Calderdale Schools Partnership | UK | 100 |
CHP Unit Trust | Australia | 100 |
Derby City BSF Limited | UK | 90 |
Derbyshire Courts Limited Partnership | UK | 100 |
Derbyshire Schools | UK | 100 |
Derbyshire Schools Phase Two Partnership | UK | 100 |
Essex Schools Limited | UK | 100 |
Future Ealing Phase 1 Limited | UK | 100 |
Future Schools Partners LP | New Zealand | 100 |
4 Futures Phase 1 Limited | UK | 90 |
4 Futures Phase 2 Limited | UK | 90 |
Hertfordshire Schools Building Partnership Phase 1 Limited | UK | 100 |
H&W Courts Limited Partnership | UK | 100 |
INPP Infrastructure Germany GmbH & Co. KG | Germany | 100 |
Inspire Partnership Limited Partnership | UK | 100 |
IPP CCC Limited Partnership | Ireland | 100 |
Inspiredspaces Durham (Project Co 1) Limited | UK | 100 |
Kent PFI (Project Co 1) Limited | UK | 58 |
Inspiredspaces Nottingham (Project Co 1) Limited | UK | 90 |
Inspiredspaces Nottingham (Project Co 2) Limited | UK | 90 |
Inspiredspaces STaG (Project Co 1) Limited | UK | 90.1 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
Inspiredspaces StaG (Project Co 2) Limited | UK | 90.1 |
Inspiredspaces Wolverhampton (Project Co 1) Limited | UK | 100 |
Transform Islington (Phase 1) Limited | UK | 90 |
Transform Islington (Phase 2) Limited | UK | 90 |
IPP (Moray Schools) Holdings Limited | UK | 100 |
Maesteg School Partnership | UK | 100 |
Next Step Partners LP | New Zealand | 100 |
Northampton Schools Limited Partnership | UK | 100 |
Northern Diabolo N.V. | Belgium | 100 |
Oldham BSF Limited | UK | 99 |
OPP Hobro Tinglysningsret A/S | Denmark | 66.7 |
OPP Ørstedskolen A/S | Denmark | 66.7 |
OPP Vildbjerg Skole A/S | Denmark | 66.7 |
OPP Randers P-Hus A/A | Denmark | 66.7 |
PSBP Midlands Limited | UK | 92.5 |
Pinnacle Healthcare (OAHS) Trust | Australia | 100 |
Plot B Partnership | UK | 100 |
ShapEd NZ LP | New Zealand | 100 |
St Thomas More School Partnership | UK | 100 |
PPP Solutions (Long Bay) Partnership | Australia | 100 |
PPP Solutions (Showgrounds) Trust | Australia | 100 |
Strathclyde Limited Partnership | UK | 100 |
TH Schools Limited Partnership | UK | 100 |
TC Robin Rigg OFTO Limited | UK | 100 |
TC Barrow OFTO Limited | UK | 100 |
TC Gunfleet Sands OFTO Limited | UK | 100 |
TC Ormonde OFTO Limited | UK | 100 |
TC Lincs OFTO Limited | UK | 100 |
TC Westermost Rough OFTO Limited | UK | 100 |
TC Dudgeon OFTO PLC | UK | 100 |
TC Beatrice OFTO Limited | UK | 100 |
TC Rampion OFTO Limited | UK | 100 |
TC East Anglia OFTO Limited | UK | 100 |
TC Moray East OFTO Limited | UK | 100 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
International Public Partnerships Limited Partnership | UK | 100 |
International Public Partnerships Lux 1 Sarl | Luxembourg | 100 |
International Public Partnerships Lux 2 Sarl | Luxembourg | 100 |
IPP Bond Limited | UK | 100 |
IPP Holdings 1 Limited | UK | 100 |
IPP Investments UK Limited | UK | 100 |
IPP Investments Limited Partnership | UK | 100 |
| Status at | Per cent. Risk Capital | |||
Investment Name | Country | 31 December 2024 | owned by the Group 1 | Investment end |
| UK | ||||
| UK PPP Assets | ||||
Calderdale Schools | UK | Operational | 100.0 | April 2030 |
Derbyshire Schools Phase Two | UK | Operational | 100.0 | February 2032 |
Northamptonshire Schools | UK | Operational | 100.0 | December 2037 |
Derbyshire Courts | UK | Operational | 100.0 | August 2028 |
Derbyshire Schools Phase One | UK | Operational | 100.0 | April 2029 |
North Wales Police HQ | UK | Operational | 100.0 | December 2028 |
St Thomas More Schools | UK | Operational | 100.0 | April 2028 |
Tower Hamlets Schools | UK | Operational | 100.0 | August 2027 |
Norfolk Police HQ | UK | Operational | 100.0 | December 2036 |
Strathclyde Police Training Centre | UK | Operational | 100.0 | September 2026 |
Hereford & Worcester Courts | UK | Operational | 100.0 2 | September 2025 |
Abingdon Police Station | UK | Operational | 100.0 | April 2030 |
Bootle Government Offices | UK | Operational | 100.0 | December 2025 |
Maesteg Schools | UK | Operational | 100.0 | July 2033 |
Moray Schools | UK | Operational | 100.0 | February 2042 |
Liverpool Library | UK | Operational | 100.0 | November 2037 |
Townlands Hospital | UK | Operational | 100.0 | November 2041 |
| Priority Schools Building Aggregator Programme | ||||
Batch 1 – Schools in North East England | UK | Operational | 0.0 2 | August 2040 |
Batch 2 – Schools in Hertfordshire, Luton and Reading | UK | Operational | 0.0 2 | November 2040 |
Batch 3 – Schools in North West of England | UK | Operational | 0.0 2 | August 2041 |
Batch 4 – Schools in the Midlands Region | UK | Operational | 92.5 2 | December 2041 |
Batch 5 – Schools in Yorkshire | UK | Operational | 0.0 2 | September 2041 |
| OFTOs | ||||
Robin Rigg OFTO | UK | Operational | 100.0 2 | March 2031 |
Gunfleet Sands OFTO | UK | Operational | 100.0 2 | July 2031 |
Barrow OFTO | UK | Operational | 100.0 2 | March 2030 |
Ormonde OFTO | UK | Operational | 100.0 2 | July 2032 |
Lincs OFTO | UK | Operational | 100.0 | November 2034 |
Westermost Rough OFTO | UK | Operational | 100.0 | February 2036 |
Dudgeon OFTO | UK | Operational | 100.0 | November 2038 |
Beatrice OFTO | UK | Operational | 100.0 | April 2045 |
Rampion OFTO | UK | Operational | 100.0 | November 2041 |
East Anglia OFTO | UK | Operational | 100.0 | December 2044 |
Moray East OFTO | UK | Operational | 100.0 | September 2047 |
| Building Schools for the Future Portfolio | ||||
| Minority Shareholdings in 17 | ||||
Building Schools for the Future Projects | UK | Operational | Various | Various |
Blackburn with Darwen Phase One | UK | Operational | 100.0 | September 2036 |
Blackburn with Darwen Phase Two | UK | Operational | 100.0 | September 2039 |
Integrated Bradford SPV Two Limited | UK | Operational | 30.7 | September 2037 |
Derby City | UK | Operational | 90.0 | August 2037 |
Durham Schools | UK | Operational | 100.0 | January 2036 |
Ealing Schools Phase One | UK | Operational | 80.0 | March 2038 |
Essex Phase Two | UK | Operational | 100.0 | December 2036 |
Hertfordshire Schools Phase One | UK | Operational | 100.0 | August 2037 |
Islington Phase One | UK | Operational | 90.0 | August 2034 |
| Status at | Per cent. Risk Capital | |||
Investment Name | Country | 31 December 2024 | owned by the Group 1 | Investment end |
Islington Phase Two | UK | Operational | 90.0 | March 2039 |
Lewisham Phase 1 | UK | Operational | 90.0 | December 2034 |
Lewisham Phase 2 | UK | Operational | 90.0 | August 2037 |
Lewisham Phase 3 | UK | Operational | 90.0 | August 2037 |
Lewisham Phase 4 | UK | Operational | 81.0 | March 2038 |
Oldham Schools | UK | Operational | 99.0 | August 2037 |
Tameside Schools One | UK | Operational | 46.0 | August 2036 |
Tameside Schools Two | UK | Operational | 46.0 | August 2037 |
Nottingham Schools One | UK | Operational | 90.0 | August 2034 |
Nottingham Schools Two | UK | Operational | 90.0 | August 2038 |
South Tyneside and Gateshead Schools One | UK | Operational | 90.1 | October 2034 |
South Tyneside and Gateshead Schools Two | UK | Operational | 90.1 | September 2036 |
Southwark Phase One | UK | Operational | 90.0 | January 2036 |
Southwark Phase Two | UK | Operational | 90.0 | December 2036 |
Wolverhampton Schools Phase One | UK | Operational | 100.0 | September 2037 |
Wolverhampton Schools Phase Two | UK | Operational | 100.0 | August 2040 |
Kent Schools | UK | Operational | 58.0 | August 2035 |
| NHS LIFT Portfolio | ||||
Beckenham Hospital | UK | Operational | 49.8 | December 2033 |
Garland Road Health Centre | UK | Operational | 49.8 | December 2031 |
| Alexandra Avenue Primary Care Centre, Monks Park | ||||
Health Centre (two projects) | UK | Operational | 49.8 | June 2031 |
| Gem Centre Bentley Bridge, Phoenix Centre | ||||
(two projects) | UK | Operational | 49.8 | December 2030 |
Sudbury Health Centre | UK | Operational | 49.8 | November 2032 |
Mt Vernon | UK | Operational | 49.8 | December 2033 |
Lakeside | UK | Operational | 49.8 | November 2032 |
| Fishponds Primary Care Centre, Hampton House | ||||
Health Centre (two projects) | UK | Operational | 33.4 | January 2031 |
| Shirehampton Primary Care Centre, Whitchurch | ||||
Primary Care Centre (two projects) | UK | Operational | 33.4 | May 2032 |
| Blackbird Leys Health Centre, East Oxford Care | ||||
Centre (two projects) | UK | Operational | 33.4 | May 2031 |
Brierley Hill | UK | Operational | 34.5 | April 2035 |
| Ridge Hill Learning Disabilities Centre, Stourbridge | ||||
| Health & Social Care Centre | ||||
(two projects) | UK | Operational | 34.3 | October 2031 |
Harrow NRC (three projects) | UK | Operational | 49.8 | June 2034 |
Goscote Palliative Care Centre | UK | Operational | 49.8 | November 2035 |
South Bristol Community Hospital | UK | Operational | 33.4 | February 2042 |
East London LIFT Project One (four projects) | UK | Operational | 30.0 | October 2030 |
East London LIFT Project Two (three projects) | UK | Operational | 30.0 | April 2033 |
| East London LIFT Project Three | ||||
(Newby Place) | UK | Operational | 30.0 | May 2037 |
East London LIFT Project Four (two projects) | UK | Operational | 30.0 | August 2036 |
Eltham Community Hospital | UK | Operational | 49.8 | January 2040 |
| Status at | Per cent. Risk Capital | |||
Investment Name | Country | 31 December 2024 | owned by the Group 1 | Investment end |
| Other UK | ||||
Angel Trains | UK | Operational | 10.0 | December 2058 |
Tideway | UK | Construction | 17. 9 | March 2150 |
Cadent | UK | Operational | 7.25 | June 2069 |
National Digital Infrastructure Fund | UK | Operational | 45.0 | July 2027 |
| Australia | ||||
Royal Melbourne Showgrounds | Australia | Operational | 100.0 | August 2031 |
Long Bay Forensic & Prisons Hospital Project | Australia | Operational | 100.0 | July 2034 |
Reliance Rail | Australia | Operational | 33.0 | February 2044 |
Royal Children’s Hospital | Australia | Operational | 100.0 | December 2036 |
Orange Hospital | Australia | Operational | 100.0 | December 2035 |
NSW Schools | Australia | Operational | 25.0 | December 2035 |
Gold Coast Light Rail | Australia | Operational | 30.0 | May 2029 |
Victoria Schools Two | Australia | Operational | 100.0 | December 2042 |
Flinders University | Australia | Operational | 100.0 | March 2049 |
| New Zealand | ||||
NZ Schools 1 | New Zealand | Operational | 100.0 | December 2038 |
NZ Schools 2 | New Zealand | Operational | 100.0 | December 2042 |
NZ Schools 3 | New Zealand | Operational | 100.0 | December 2043 |
Auckland Prison | New Zealand | Operational | 100.0 | June 2043 |
ASV | New Zealand | Operational | 100.0 | October 2093 |
| North America | ||||
Alberta Schools | Canada | Operational | 100.0 | June 2040 |
Durham Courts | Canada | Operational | 100.0 | November 2039 |
FHSP | US | Operational | 100.02 | October 2052 |
| Europe (excl. UK) | ||||
Diabolo Rail Link | Belgium | Operational | 100.0 | June 2047 |
Dublin Courts | Ireland | Operational | 100.0 | February 2035 |
BeNEX | Germany | Operational | 100.0 | December 2049 |
| Federal German Ministry of Education and Research | ||||
Headquarters | Germany | Operational | 98.0 | July 2041 |
Pforzheim Schools | Germany | Operational | 98.0 | September 2039 |
Offenbach Police Centre | Germany | Construction | 45.0 | June 2050 |
Hobro Court | Denmark | Operational | 66.7 | December 2027 |
Randers Hospital Parking Facility | Denmark | Operational | 66.7 | April 2041 |
Ørsted School | Denmark | Operational | 66.7 | June 2038 |
Vildbjerg School | Denmark | Operational | 66.7 | December 2036 |