| Year ended | Year ended | ||
| 31 December 2025 | 31 December 2024 | ||
| Notes | £’000s | £’000s | |
Interest income | 4 | ||
| Dividend income | 4 | ||
| Net change in investments at fair value through profit or loss | 4 | ( | |
Total investment income | |||
| Other operating income | 5 | ||
Total income | |||
| Management costs | 17 | ( | ( |
Administrative costs | ( | ( | |
| Transaction costs | 6 | ( | ( |
Directors’ fees | ( | ( | |
Total expenses | ( | ( | |
Profit before finance costs and tax | |||
| Finance costs | 8 | ( | ( |
Profit before tax | |||
| Tax charge | 9 | ( | ( |
Profit for the year | |||
| Earnings per share | |||
| Basic and diluted (pence) | 10 |
| Share capital and | Other distributable | Retained | |||
| share premium | reserve | earnings | Total | ||
| Notes | £’000s | £’000s | £’000s | £’000s | |
Balance at 1 January 2025 | |||||
| Profit for the year and total | |||||
comprehensive income | |||||
| Acquisition of treasury shares | 15 | ( | ( | ||
| Dividends in the year | 15 | ( | ( | ||
Balance at 31 December 2025 |
| Share capital and | Other distributable | Retained | |||
| share premium | reserve | earnings | Total | ||
| Notes | £’000s | £’000s | £’000s | £’000s | |
Balance at 1 January 2024 | |||||
| Profit for the year and total | |||||
comprehensive income | |||||
| Acquisition of treasury shares | 15 | ( | ( | ||
| Dividends in the period | 15 | ( | ( | ||
| Balance at 31 December 2024 |
| 31 December 2025 | 31 December 2024 | ||
| Notes | £’000s | £’000s | |
| Non-current assets | |||
| Investments at fair value through profit or loss | 11 | ||
Total non-current assets | |||
| Current assets | |||
| Cash and cash equivalents | 11 | ||
| Trade and other receivables | 11, 13 | ||
| Derivative financial instruments | 11 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
| Trade and other payables | 11, 14 | ||
Total liabilities | |||
Net assets | |||
| Equity | |||
| Share capital and share premium | 15 | ||
| Other distributable reserve | 15 | ||
| Retained earnings | 15 | ||
Equity attributable to equity holders of the parent | |||
| Net assets per share (p per share) | 16 |
| Year ended | Year ended | ||
| 31 December 2025 | 31 December 2024 | ||
| Notes | £’000s | £’000s | |
| Operating activities | |||
Profit before tax in the Consolidated Statement of Comprehensive Income 1 | |||
| Adjusted for: | |||
| Net change in investments at fair value through profit or loss | 4 | ( | |
Finance costs 2 | 8 | ||
| Fair value movement on derivative financial instruments | 5, 11 | ( | |
(Increase) in receivables | ( | ( | |
(Decrease) in payables | ( | ( | |
Capitalisation of interest | ( | ( | |
Income tax paid 3 | ( | ( | |
Net cash inflow from operations 4 | |||
| Investing activities | |||
| Acquisition of investments at fair value through profit or loss | 12 | ( | ( |
Net repayments from investments at fair value through profit or loss | |||
Working capital advanced | ( | ||
Net cash inflow from investing activities | |||
| Financing activities | |||
| Dividends paid | 15 | ( | ( |
Acquisition of treasury shares | ( | ( | |
Finance costs paid 2 | ( | ( | |
Loan drawdowns 2 | |||
Loan repayments 2 | ( | ||
Net cash outflow from financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at beginning of year | |||
Effects of changes in foreign currency exchange rates on cash and cash equivalents | ( | ||
Cash and cash equivalents at end of year |
| Year ended 31 December 2025 | |||||
| Europe | North | Australia & | |||
| UK & CI | (excl. UK) | America | New Zealand | Total | |
| £’000s | £’000s | £’000s | £’000s | £’000s | |
| Segmental results | |||||
Dividend and interest income | 154,221 | 17,430 | 10,283 | 20,207 | 202,141 |
Fair value gain / (loss) on investments | 36,714 | 57,497 | (8,310) | 9,346 | 95,247 |
Total investment income | 190,935 | 74,927 | 1,973 | 29,553 | 297, 38 8 |
Reporting segment (loss) /profit 1 | 156,963 | 75,743 | 1,457 | 29,541 | 263,704 |
| 31 December 2025 | |||||
| Europe | North | Australia & | |||
| UK & CI | (excl. UK) | America | New Zealand | Total | |
| £’000s | £’000s | £’000s | £’000s | £’000s | |
| Segmental financial position | |||||
Investments at fair value | 1,879,13 9 | 397,342 | 96,808 | 268,293 | 2,641,582 |
Current assets | 114,503 | – | – | – | 114,503 |
Total assets | 1,993,642 | 397,342 | 96,808 | 268,293 | 2,756,085 |
Total liabilities | (9,444) | – | – | – | (9,444) |
Net assets | 1,984,198 | 397, 3 42 | 96,808 | 268,293 | 2,746,641 |
| Year ended 31 December 2024 | |||||
| Europe | North | Australia & | |||
| UK & CI | (excl. UK) | America | New Zealand | Total | |
| £’000s | £’000s | £’000s | £’000s | £’000s | |
| Segmental results | |||||
Dividend and interest income | 158,589 | 11,198 | 9,672 | 22,582 | 202,041 |
Fair value gain / (loss) on investments | (137,3 2 6) | 10,025 | (8,788) | (28,763) | (164,852) |
Total investment income / (loss) | 21,263 | 21,223 | 884 | (6,181) | 37,18 9 |
Reporting segment profit / (loss) 1 | (19,373) | 22,398 | 2,220 | (4,780) | 465 |
| 31 December 2024 | |||||
| Europe | North | Australia & | |||
| UK & CI | (excl. UK) | America | New Zealand | Total | |
| £’000s | £’000s | £’000s | £’000s | £’000s | |
| Segmental financial position | |||||
Investments at fair value | 1,882,298 | 3 47,60 0 | 106,305 | 256,853 | 2,593,056 |
Current assets | 135,490 | – | – | – | 135,490 |
Total assets | 2,017,78 8 | 3 47,6 0 0 | 106,305 | 256,853 | 2,728,546 |
Total liabilities | (11,922) | – | – | – | (11,9 22) |
Net assets | 2,005,866 | 347, 6 0 0 | 106,305 | 256,853 | 2,716,624 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
| Interest income | ||
Interest on investments at fair value through profit or loss | 97, 215 | 104,636 |
Interest on financial assets at amortised cost | 3,075 | 3,981 |
Total interest income | 100,290 | 108,617 |
Dividend income | 101,851 | 93,424 |
Net change in investments at fair value through profit or loss | 95,247 | (164,852) |
Total investment income | 297,388 | 37,189 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
Fair value movement on foreign exchange contracts | (1,176) | 1,805 |
Other gains on foreign exchange movements | 2,320 | 2,105 |
Other income / (expense) | 769 | (1,472) |
Total other operating income | 1,913 | 2,438 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
Investment advisory costs | 605 | 1,498 |
Other transaction costs | – | 114 |
Total transaction costs | 605 | 1,612 |
| Year ended | Year ended | ||
| 31 December 2025 | 31 December 2024 | ||
| £’000s | £’000s | ||
| Fees payable to the Group’s auditor (PwC CI LLP) for the audit of the Group’s | |||
financial statements | 678 | 658 | |
| Fees payable to the Group’s auditor and their associates (PwC LLP, UK) | |||
| for other services to the Group | |||
– | The audit of the Group’s consolidated subsidiaries | 25 | 28 |
– | The audit of the Group’s unconsolidated subsidiaries | 260 | 262 |
Total audit fees | 963 | 948 | |
| Other fees | |||
– | Interim review | 90 | 88 |
Total non-audit fees | 90 | 88 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
| Current tax: | ||
Other overseas tax – current year | 150 | 16 |
Tax charge for the year | 150 | 16 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| Reconciliation of effective tax rate: | £’000s | £’000s |
Profit before tax | 263,854 | 481 |
Exempt tax status in Guernsey | – | – |
Application of overseas tax rates | 150 | 16 |
Tax charge for the year | 150 | 16 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
| Earnings for the purposes of basic and diluted earnings per share | ||
being net profit attributable to equity holders of the parent | 263,704 | 465 |
Number | Number | |
| Weighted average number of Ordinary Shares for the purposes | ||
of basic and diluted earnings per share | 1,846,136,739 | 1,898,454,198 |
Basic and diluted (pence) | 14.28 | 0.02 |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
Investments at fair value through profit and loss | 2,641,582 | 2,593,056 |
| Financial assets at amortised cost | ||
Cash and cash equivalents | 54,522 | 76,451 |
Trade and other receivables | 57,92 8 | 55,810 |
| Derivative financial instruments at fair value through profit or loss | ||
Foreign exchange contracts | 2,053 | 3,229 |
Total financial assets | 2,756,085 | 2,728,546 |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
| Financial liabilities at amortised cost | ||
Trade and other payables | 9,444 | 11,922 |
Total financial liabilities | 9,444 | 11,922 |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
| Cash | ||
Euro | 4,920 | 12,118 |
Canadian Dollar | 944 | 326 |
Australian Dollar | 770 | 1,394 |
New Zealand Dollar | 39 | 2,263 |
US Dollar | 2,312 | 3,146 |
Danish Krone | 17 | 159 |
9,002 | 19,406 | |
| Current receivables | ||
Euro receivables | 1,625 | 2,447 |
Danish Krone receivables | 121 | 126 |
US Dollar receivables | – | 36 |
1,746 | 2,609 | |
| Investments at fair value through profit or loss | ||
Euro | 389,618 | 339,488 |
Danish Krone | 8,885 | 8,112 |
Canadian Dollar | 34,768 | 36,697 |
Australian Dollar | 183,732 | 174,8 8 9 |
New Zealand Dollar | 84,541 | 81,964 |
US Dollar | 62,040 | 69,608 |
763,584 | 710,758 | |
Total | 774,332 | 732,773 |
| 31 December 2025 | 31 December 2024 | ||||
| £’000s | £’000s | ||||
Inflation rates | UK | RPI: 3.50% until Dec 2027, | RPI: 3.25% until Dec 2025, | ||
2.75% thereafter 1 | 3.00% until Dec | 2026, | |||
2.75% thereafter 1 | |||||
| CPIH: 3.00% until Dec 2026, | CPIH: 2.25% | ||||
2.75% until Dec | 2027, | ||||
| 2.5% thereafter | |||||
Australia | 3.00% until Dec 2026 | CPIH: 2.75% until Dec 2025, | |||
| 2.50% thereafter | 2.50% thereafter | ||||
New Zealand | 2.15% until Dec 2026 | 2.25% | |||
| 2.25% thereafter | |||||
Europe | 2.25% until Dec | 2026, | 2.25% until Dec-26, | ||
| 2.00% thereafter | 2.00% thereafter | ||||
Canada | 2.10% until Dec | 2026, | 2.25% until Dec-25, | ||
| 2.00% thereafter | 2.00% thereafter | ||||
US 2 | N/A | N/A | |||
| Long-term | UK | 2.75% | 2.50% | ||
deposit rates 3 | Australia | 2.75% | 2.75% | ||
New Zealand | 2.50% | 2.50% | |||
Europe | 1.50% | 1.50% | |||
Canada | 2.50% | 2.50% | |||
US 2 | N/A | N/A | |||
| Foreign | GBP/AUD | 2.01 | 2.02 | ||
| exchange rates | GBP/NZD | 2.33 | 2.23 | ||
GBP/DKK | 8.56 | 9.00 | |||
GBP/EUR | 1.15 | 1.21 | |||
GBP/CAD | 1.84 | 1.80 | |||
GBP/USD | 1.35 | 1.25 | |||
Tax rates 4 | UK | 25.00% | 25.00% | ||
Australia | 30.00% | 30.00% | |||
New Zealand | 28.00% | 28.00% | |||
Europe | Various (12.50% – 32.28%) | Various (12.50% – 32.28%) | |||
Canada | Various (23.00% – 26.50%) | Various (23.00% – 26.50%) | |||
US 2 | N/A | N/A | |||
Valuation assumptions | 31 December 2025 | 31 December 2024 | Movement |
Weighted Average Government Bond Yield | 4.6% | 4.4% | 0.2% |
Weighted Average Investment Risk Premium | 4.5% | 4.6% | ( 0.1%) |
Weighted Average Discount Rate | 9.1% | 9.0% | 0.1% |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| Reconciliation of Level 3 fair value measurements of financial assets | £’000s | £’000s |
Balance at 1 January | 2,593,056 | 2,818,903 |
Additional investments during the year | 47,334 | 107,76 7 |
Net repayments during the year | (102,022) | (182,396) |
Capitalisation of interest | 7,9 67 | 13,478 |
Working capital advanced | – | 156 |
Net change in investments at fair value through profit or loss | 95,247 | (164,852) |
Balance at 31 December | 2,641,582 | 2,593,056 |
| Weighted average | Change in fair value | Change in fair value | |||
| Assumptions | rate in base case | Sensitivity | of investment | Sensitivity | of investment |
| 31 December 2025 | valuations | factor | £’000s | factor | £’000s |
Discount rate | 9.1% | + 1.0% | (242,266) | – 1.0% | 288 ,116 |
Inflation rate (overall) | 2.4% | + 1.0% | 206,004 | – 1.0% | (189,755) |
UK (CPI/RPI) | 2.0% / 2.8% | + 1.0% | 163,862 | – 1.0% | (153,936) |
Europe | 2.0% | + 1.0% | 30,993 | – 1.0% | (25,688) |
North America | 2.0% | + 1.0% | 524 | – 1.0% | (660) |
New Zealand | 2.3% | + 1.0% | 3,908 | – 1.0% | (3,397) |
Australia | 2.5% | + 1.0% | 6,728 | – 1.0% | (6,049) |
FX rate | n/a | + 10.0% | (76,277) | – 10.0% | 76,277 |
Tax rate | 25.6% | + 1.0% | (16,642) | – 1.0% | 9,982 |
Deposit rate | 2.3% | + 1.0% | 19,408 | – 1.0% | (27,049) |
| Weighted average | Change in fair value | Change in fair value | |||
| Assumptions | rate in base case | Sensitivity | of investment | Sensitivity | of investment |
| 31 December 2024 | valuations | factor | £’000s | factor | £’000s |
Discount rate | 9.0% | + 1.0% | (227,374) | – 1.0% | 270,013 |
Inflation rate (overall) | 2.3% | + 1.0% | 214,852 | – 1.0% | (193,554) |
UK (CPI/RPI) | 2.0/2.8% | + 1.0% | 171,620 | – 1.0% | (156,906) |
Europe | 2.0% | + 1.0% | 31,875 | – 1.0% | (26,674) |
North America | 2.0% | + 1.0% | 676 | – 1.0% | (575) |
New Zealand | 2.3% | + 1.0% | 4,281 | – 1.0% | (3,884) |
Australia | 2.5% | + 1.0% | 6,426 | – 1.0% | (5,501) |
FX rate | n/a | + 10.0% | (71,761) | – 10.0% | 71,761 |
Tax rate | 25.5% | + 1.0% | (12,425) | – 1.0% | 12,144 |
Deposit rate | 2.4% | + 1.0% | 22,591 | – 1.0% | (22,920) |
| Consideration | % Ownership | ||
Date of investment | Description | £’000s | post investment |
January – July 2025 | The Group made further investments into Gold Coast Light Rail, | 4,989 | 30% |
| Australia | |||
January – March 2025 | The Group made further investments into Flinders HMRB, | 2,037 | 100% |
| Australia | |||
January – October 2025 | The Group made further investments into its digital asset portfolio | 4,217 | Various |
| (National Digital Infrastructure fund and its underlying assets), UK | |||
March 2025 | The Group made a follow-on investment into Southwark BSF, UK | 627 | 100% |
October 2025 | The Group made its first investment into Sizewell C, UK | 35,464 | 3% 1 |
Total capital spend on investments during the year | 47,334 |
| Consideration | % Ownership | ||
Date of investment | Description | £’000s | post investment |
February 2024 | The Group made an investment into Moray East OFTO, UK | 76,518 | 100% |
February – December 2024 | The Group made investments into Flinders HMRB, Australia | 6,728 | 100% |
March – December 2024 | The Group made further investments into its digital asset portfolio | 8,831 | Various |
| (National Digital Infrastructure fund and its underlying assets), UK | |||
April – December 2024 | The Group made investments into Gold Coast Light Rail, | 1,168 | 30% |
| Australia | |||
October 2024 | The Group made a further investment into BeNEX, Germany | 14,522 | 100% |
Total capital spend on investments during the year | 107,767 |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
Accrued interest receivable | 55,473 | 54,613 |
Other debtors | 2,455 | 1,197 |
Total trade and other payables | 57,928 | 55,810 |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
Accrued management fee | 6,738 | 8,773 |
Other creditors and accruals | 2,706 | 3,149 |
Total trade and other payables | 9,444 | 11,922 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| shares | shares | |
| Shares authorised and in issue | ’000s | ’000s |
Shares in issue | 1,812,453 | 1,87 7, 2 9 3 |
Shares held in treasury | 98,790 | 33,950 |
Opening and closing balance | 1,911,243 | 1,911,243 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| Share capital | £’000s | £’000s |
Opening and closing balance | 2,231,276 | 2,231,276 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| Other distributable reserve | £’000s | £’000s |
Balance at 1 January | 139,351 | 182,481 |
Acquisition of treasury shares | (77,355) | (43,086) |
Costs associated with acquisition of treasury shares | (78) | (44) |
Movement in the year | ( 77,4 33) | (43,13 0 ) |
Balance at 31 December | 61,918 | 139,351 |
| 31 December 2025 | 31 December 2024 | |
| Retained earnings | £’000s | £’000s |
Balance at 1 January | 345,997 | 502,381 |
Net profit for the year | 263,704 | 465 |
Dividends paid 1 | (156,254) | (156,849) |
Balance at 31 December | 453,447 | 345,997 |
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
Amounts recognised as distributions to equity holders for the year ended 31 December | 156,254 1 | 156,849 |
| Declared and proposed | ||
First semi-annual interim dividend for the financial year 2024 of | – | 79,267 |
Second semi-annual interim dividend for the financial year 2024 of | – | 77,975 |
First quarterly interim dividend for the financial year 2025 of 2.14p per share | 39,311 | – |
Second quarterly interim dividend for the financial year 2025 of 2.14p per share | 38,968 | – |
Third quarterly interim dividend for the financial year 2025 of 2.15p per share 2 | 38,823 | – |
Fourth quarterly interim dividend for the financial year 2025 of 2.15p per share 3 | 38,823 | – |
| 31 December 2025 | 31 December 2024 | |
| £’000s | £’000s | |
Net assets attributable to equity holders of the parent | 2,746,641 | 2,716,624 |
Number | Number | |
| Number of shares | ||
Ordinary Shares outstanding at the end of the year | 1,812,453,430 | 1,877,293,132 |
Net assets per share (p per share) | 151.5 | 144.7 |
Related party expense in the Income Statement | Amounts owing to related parties in the Balance Sheet | |||
| For the year ended | For the year ended | |||
| 31 December 2025 | 31 December 2024 | At 31 December 2025 | At 31 December 2024 | |
| £’000s | £’000s | £’000s | £’000s | |
International Public Partnerships GP Limited 1 | 27,731 | 30,706 | 6,738 | 8,773 |
Amber Fund Management Limited 2 | 698 | 1,498 | 14 | 12 |
Total | 28,429 | 32,204 | 6,752 | 8,785 |
Fee basis to 30 June 2025 | Fee basis from 1 July 2025 | |
| For fully operational assets | ||
| 1.2% for the first £750m | The equal weighting of, (i) the average | |
| 1.0% for the amount that exceeds £750m but is less than £1.5bn | The GAV of the portfolio | of the closing daily market capitalisation, |
| 0.9% for the amount that exceeds £1.5bn but is less than £2.75bn | and (ii) the most recently published NAV | |
| 0.8% for the amount in excess of £2.75bn | ||
| For the portion of assets bearing construction risk | ||
| 1.2% for the portion of the fee basis that bears construction risk | ||
| (i.e. the asset has not fully completed all construction stages | The equal weighting of, (i) the average | |
| including any relevant defects period and achieved certification | The GAV of the portfolio | of the closing daily market capitalisation, |
| by the relevant counterparty and senior lender) | and (ii) the most recently published NAV |
| Number of New Ordinary Shares | ||
| Year ended | Year ended | |
| 31 December 2025 | 31 December 2024 | |
Julia Bond | – | 17,532 |
Stephanie Coxon | – | 15,505 |
Meriel Lenfestey | – | 8,000 |
Giles Adu | 25,000 | – |
Sarah Whitney | 75,000 | – |
Giles Frost 1 | 200,000 | – |
John Le Poidevin 1 | 86,972 | – |
Total purchased | 386,972 | 41,037 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
Abingdon Limited Partnership | UK | 100 |
Aggregator PLC | UK | 100 |
Access Justice Durham Limited | Canada | 100 |
AKS Betriebs GmbH & Co. KG | Germany | 98 |
ASV Project LP | New Zealand | 100 |
BBPP Alberta Schools Limited | Canada | 100 |
Blackburn with Darwen Phase 1 Limited | UK | 100 |
Blackburn with Darwen Phase 2 Limited | UK | 100 |
BPSL No. 2 Limited Partnership | UK | 100 |
Building Schools for the Future Investments LLP | UK | 100 |
Calderdale Schools Partnership | UK | 100 |
CHP Unit Trust | Australia | 100 |
Derby City BSF Limited | UK | 90 |
Derbyshire Courts Limited Partnership | UK | 100 |
Derbyshire Schools | UK | 100 |
Derbyshire Schools Phase Two Partnership | UK | 100 |
Essex Schools Limited | UK | 100 |
Future Ealing Phase 1 Limited | UK | 100 |
Future Schools Partners LP | New Zealand | 100 |
4 Futures Phase 1 Limited | UK | 90 |
4 Futures Phase 2 Limited | UK | 90 |
Hertfordshire Schools Building Partnership Phase 1 Limited | UK | 100 |
H&W Courts Limited Partnership | UK | 100 |
INPP Infrastructure Germany GmbH & Co. KG | Germany | 100 |
INPP Troy Investment Co Limited | UK | 100 |
Inspire Partnership Limited Partnership | UK | 100 |
IPP CCC Limited Partnership | Ireland | 100 |
Inspiredspaces Durham (Project Co 1) Limited | UK | 100 |
Kent PFI (Project Co 1) Limited | UK | 58 |
Inspiredspaces Nottingham (Project Co 1) Limited | UK | 90 |
Inspiredspaces Nottingham (Project Co 2) Limited | UK | 90 |
Inspiredspaces STaG (Project Co 1) Limited | UK | 90.1 |
Inspiredspaces StaG (Project Co 2) Limited | UK | 90.1 |
Inspiredspaces Wolverhampton (Project Co 1) Limited | UK | 100 |
Transform Islington (Phase 1) Limited | UK | 90 |
Transform Islington (Phase 2) Limited | UK | 90 |
IPP (Moray Schools) Holdings Limited | UK | 100 |
Maesteg School Partnership | UK | 100 |
Next Step Partners LP | New Zealand | 100 |
Northampton Schools Limited Partnership | UK | 100 |
Northern Diabolo N.V. | Belgium | 100 |
Oldham BSF Limited | UK | 99 |
OPP Hobro Tinglysningsret A/S | Denmark | 66.7 |
OPP Ørstedskolen A/S | Denmark | 66.7 |
OPP Vildbjerg Skole A/S | Denmark | 66.7 |
OPP Randers P-Hus A/A | Denmark | 66.7 |
PSBP Midlands Limited | UK | 92.5 |
Pinnacle Healthcare (OAHS) Trust | Australia | 100 |
Plot B Partnership | UK | 100 |
ShapEd NZ LP | New Zealand | 100 |
St Thomas More School Partnership | UK | 100 |
PPP Solutions (Long Bay) Partnership | Australia | 100 |
PPP Solutions (Showgrounds) Trust | Australia | 100 |
Strathclyde Limited Partnership | UK | 100 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
TH Schools Limited Partnership | UK | 100 |
TC Robin Rigg OFTO Limited | UK | 100 |
TC Barrow OFTO Limited | UK | 100 |
TC Gunfleet Sands OFTO Limited | UK | 100 |
TC Ormonde OFTO Limited | UK | 100 |
TC Lincs OFTO Limited | UK | 100 |
TC Westermost Rough OFTO Limited | UK | 100 |
TC Dudgeon OFTO PLC | UK | 100 |
TC Beatrice OFTO Limited | UK | 100 |
TC Rampion OFTO Limited | UK | 100 |
TC East Anglia OFTO Limited | UK | 100 |
TC Moray East OFTO Limited | UK | 100 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
International Public Partnerships Limited Partnership | UK | 100 |
International Public Partnerships Lux 1 Sarl | Luxembourg | 100 |
International Public Partnerships Lux 2 Sarl | Luxembourg | 100 |
IPP Bond Limited | UK | 100 |
IPP Holdings 1 Limited | UK | 100 |
IPP Investments UK Limited | UK | 100 |
IPP Investments Limited Partnership | UK | 100 |
| Status at | Per cent. Risk Capital | |||
Investment Name | Country | 31 December 2025 | owned by the Group 1 | Investment end |
| UK | ||||
| UK PPP Assets | ||||
Calderdale Schools | UK | Operational | 100.0 | April 2030 |
Derbyshire Schools Phase Two | UK | Operational | 100.0 | February 2032 |
Northamptonshire Schools | UK | Operational | 100.0 | December 2037 |
Derbyshire Courts | UK | Operational | 100.0 | August 2028 |
Derbyshire Schools Phase One | UK | Operational | 100.0 | April 2029 |
North Wales Police HQ | UK | Operational | 100.0 | December 2028 |
St Thomas More Schools | UK | Operational | 100.0 | April 2028 |
Tower Hamlets Schools | UK | Operational | 100.0 | August 2027 |
Norfolk Police HQ | UK | Operational | 100.0 | December 2036 |
Strathclyde Police Training Centre | UK | Operational | 100.0 2 | September 2026 |
Abingdon Police Station | UK | Operational | 100.0 | April 2030 |
Bootle Government Offices | UK | Operational | 100.0 | December 2025 |
Maesteg Schools | UK | Operational | 100.0 | July 2033 |
Moray Schools | UK | Operational | 100.0 | February 2042 |
Liverpool Library | UK | Operational | 100.0 | November 2037 |
Townlands Hospital | UK | Operational | 100.0 | November 2041 |
| Priority Schools Building Aggregator Programme | ||||
Batch 1 – Schools in North East England | UK | Operational | 0.0 2 | August 2040 |
Batch 2 – Schools in Hertfordshire, Luton and Reading | UK | Operational | 0.0 2 | November 2040 |
Batch 3 – Schools in North West of England | UK | Operational | 0.0 2 | August 2041 |
Batch 4 – Schools in the Midlands Region | UK | Operational | 92.5 2 | December 2041 |
Batch 5 – Schools in Yorkshire | UK | Operational | 0.0 2 | September 2041 |
| OFTOs | ||||
Robin Rigg OFTO | UK | Operational | 100.0 2 | March 2031 |
Gunfleet Sands OFTO | UK | Operational | 100.0 2 | July 2031 |
Barrow OFTO | UK | Operational | 100.0 2 | March 2030 |
Ormonde OFTO | UK | Operational | 100.0 2 | July 2032 |
Lincs OFTO | UK | Operational | 100.0 | November 2034 |
Westermost Rough OFTO | UK | Operational | 100.0 | February 2036 |
Dudgeon OFTO | UK | Operational | 100.0 | November 2038 |
Beatrice OFTO | UK | Operational | 100.0 | April 2045 |
Rampion OFTO | UK | Operational | 100.0 | November 2041 |
East Anglia OFTO | UK | Operational | 100.0 | December 2044 |
Moray East OFTO | UK | Operational | 100.0 | September 2047 |
| Building Schools for the Future Portfolio | ||||
| Minority Shareholdings in 11 | ||||
Building Schools for the Future Projects | UK | Operational | Various | Various |
Blackburn with Darwen Phase One | UK | Operational | 100.0 | September 2036 |
Blackburn with Darwen Phase Two | UK | Operational | 100.0 | September 2039 |
Derby City | UK | Operational | 90.0 | August 2037 |
Durham Schools | UK | Operational | 100.0 | January 2036 |
Ealing Schools Phase One | UK | Operational | 80.0 | March 2038 |
Essex Phase Two | UK | Operational | 100.0 | December 2036 |
Hertfordshire Schools Phase One | UK | Operational | 100.0 | August 2037 |
Islington Phase One | UK | Operational | 90.0 | August 2034 |
Islington Phase Two | UK | Operational | 90.0 | March 2039 |
| Status at | Per cent. Risk Capital | |||
Investment Name | Country | 31 December 2025 | owned by the Group 1 | Investment end |
Lewisham Phase 1 | UK | Operational | 90.0 | December 2034 |
Lewisham Phase 2 | UK | Operational | 90.0 | August 2037 |
Lewisham Phase 3 | UK | Operational | 90.0 | August 2037 |
Lewisham Phase 4 | UK | Operational | 81.0 | March 2038 |
Oldham Schools | UK | Operational | 99.0 | August 2037 |
Tameside Schools One | UK | Operational | 46.0 | August 2036 |
Tameside Schools Two | UK | Operational | 46.0 | August 2037 |
Nottingham Schools One | UK | Operational | 90.0 | August 2034 |
Nottingham Schools Two | UK | Operational | 90.0 | August 2038 |
South Tyneside and Gateshead Schools One | UK | Operational | 9 0.1 | October 2034 |
South Tyneside and Gateshead Schools Two | UK | Operational | 9 0.1 | September 2036 |
Southwark Phase One | UK | Operational | 100.0 | January 2036 |
Southwark Phase Two | UK | Operational | 100.0 | December 2036 |
Wolverhampton Schools Phase One | UK | Operational | 100.0 | September 2037 |
Wolverhampton Schools Phase Two | UK | Operational | 100.0 | August 2040 |
Kent Schools | UK | Operational | 58.0 | August 2035 |
| NHS LIFT Portfolio | ||||
Beckenham Hospital | UK | Operational | 49.8 | December 2033 |
Garland Road Health Centre | UK | Operational | 49.8 | December 2031 |
| Alexandra Avenue Primary Care Centre, Monks Park Health | ||||
Centre (two projects) | UK | Operational | 49.8 | June 2031 |
Gem Centre Bentley Bridge, Phoenix Centre (two projects) | UK | Operational | 49.8 | December 2030 |
Sudbury Health Centre | UK | Operational | 49.8 | November 2032 |
Mt Vernon | UK | Operational | 49.8 | December 2033 |
Lakeside | UK | Operational | 49.8 | November 2032 |
| Fishponds Primary Care Centre, Hampton House Health | ||||
Centre (two projects) | UK | Operational | 33.4 | January 2031 |
| Shirehampton Primary Care Centre, Whitchurch Primary | ||||
Care Centre (two projects) | UK | Operational | 33.4 | May 2032 |
| Blackbird Leys Health Centre, East Oxford Care Centre | ||||
(twoprojects) | UK | Operational | 33.4 | May 2031 |
Brierley Hill | UK | Operational | 34.5 | April 2035 |
| Ridge Hill Learning Disabilities Centre, Stourbridge Health | ||||
& Social Care Centre (two projects) | UK | Operational | 34.3 | October 2031 |
Harrow NRC (three projects) | UK | Operational | 49.8 | June 2034 |
Goscote Palliative Care Centre | UK | Operational | 49.8 | November 2035 |
South Bristol Community Hospital | UK | Operational | 33.4 | February 2042 |
East London LIFT Project One (four projects) | UK | Operational | 30.0 | October 2030 |
East London LIFT Project Two (three projects) | UK | Operational | 30.0 | April 2033 |
East London LIFT Project Three (Newby Place) | UK | Operational | 30.0 | May 2037 |
East London LIFT Project Four (two projects) | UK | Operational | 30.0 | August 2036 |
Eltham Community Hospital | UK | Operational | 49.8 | January 2040 |
| Status at | Per cent. Risk Capital | |||
Investment Name | Country | 31 December 2025 | owned by the Group 1 | Investment end |
| Other UK | ||||
Sizewell C | UK | Construction | 2.9 | March 2120 |
Angel Trains | UK | Operational | 8.0 | December 2058 |
Tideway | UK | Construction | 17. 9 | March 2150 |
Cadent | UK | Operational | 7. 25 | June 2069 |
National Digital Infrastructure Fund | UK | Operational | 45.0 | July 2027 |
| Australia | ||||
Royal Melbourne Showgrounds | Australia | Operational | 100.0 | August 2031 |
Long Bay Forensic & Prisons Hospital Project | Australia | Operational | 100.0 | July 2034 |
Reliance Rail | Australia | Operational | 33.0 | February 2044 |
Royal Children’s Hospital | Australia | Operational | 100.0 | December 2036 |
Orange Hospital | Australia | Operational | 100.0 | December 2035 |
NSW Schools | Australia | Operational | 25.0 | December 2035 |
Gold Coast Light Rail | Australia | Operational | 30.0 | May 2029 |
Victoria Schools Two | Australia | Operational | 100.0 | December 2042 |
Flinders University | Australia | Operational | 100.0 | March 2049 |
| New Zealand | ||||
NZ Schools 1 | New Zealand | Operational | 100.0 | December 2038 |
NZ Schools 2 | New Zealand | Operational | 100.0 | December 2042 |
NZ Schools 3 | New Zealand | Operational | 100.0 | December 2043 |
Auckland Prison | New Zealand | Operational | 100.0 | June 2043 |
ASV | New Zealand | Operational | 100.0 | October 2093 |
| North America | ||||
Alberta Schools | Canada | Operational | 100.0 | June 2040 |
Durham Courts | Canada | Operational | 100.0 | November 2039 |
FHSP | US | Operational | 100.0 2 | October 2052 |
| Europe (excl. UK) | ||||
Diabolo Rail Link | Belgium | Operational | 100.0 | June 2047 |
Dublin Courts | Ireland | Operational | 100.0 | February 2035 |
BeNEX | Germany | Operational | 100.0 | December 2049 |
Federal German Ministry of Education and Research Headquarters | Germany | Operational | 98.0 | July 2041 |
Pforzheim Schools | Germany | Operational | 98.0 | September 2039 |
Offenbach Police Centre | Germany | Construction | 45.0 | June 2050 |
Hobro Court | Denmark | Operational | 66.7 | December 2027 |
Randers Hospital Parking Facility | Denmark | Operational | 66.7 | April 2041 |
Ørsted School | Denmark | Operational | 66.7 | June 2038 |
Vildbjerg School | Denmark | Operational | 66.7 | December 2036 |