Principal place   | 
			2025   | 
			2024   | 
		||
Subsidiary   | 
			of business   | 
			Principal activity   | 
			% interest  1   | 
			% interest  1   | 
		
Syncona GP Limited   | 
			Guernsey   | 
			General Partner   | 
			100%   | 
			100%   | 
		
Syncona Holdings Limited   | 
			Guernsey   | 
			Portfolio management   | 
			100%   | 
			100%   | 
		
Syncona Investments LP Incorporated   | 
			Guernsey   | 
			Portfolio management   | 
			100%   | 
			100%   | 
		
Principal place   | 2025   | |||
Indirect subsidiaries   | of business   | Immediate parent   | Principal activity   | % interest  1   | 
Syncona Discovery Limited   | UK   | Syncona Investments LP Inc   | Portfolio management   | 100%   | 
Syncona Portfolio Limited   | Guernsey   | Syncona Holdings Limited   | Portfolio management   | 100%   | 
Syncona IP Holdco Limited   | UK   | Syncona Portfolio Limited   | Portfolio management   | 100%   | 
Syncona IP Holdco (2) Limited   | UK   | Syncona Portfolio Limited   | Portfolio management   | 100%   | 
Syncona IP Holdco (3) Limited   | UK   | Syncona Portfolio Limited   | Portfolio management   | 100%   | 
Syncona IP Holdco (4) Limited   | UK   | Syncona Portfolio Limited   | Portfolio management   | 100%   | 
Syncona Investment Management Limited   | UK   | Syncona Holdings Limited   | Portfolio management   | 100%   | 
SIML Switzerland AG   | Switzerland   | SIML   | Portfolio management   | 100%   | 
Slingshot Therapeutics Holdings Limited   | UK   | Syncona Portfolio Limited   | Drug discovery   | 100%   | 
Spur Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Gene therapy   | 98%   | 
Resolution Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Cell therapy   | 93%   | 
Forcefield Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Biologics   | 85%   | 
Mosaic Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Small molecules   | 76%   | 
Yellowstone Bio Sciences   | UK   | Syncona Portfolio Limited   | Biologics   | 72%   | 
Kesmalea Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Small molecules   | 61%   | 
Beacon Therapeutics Holdings Limited   | UK   | Syncona Portfolio Limited   | Gene therapy   | 59%   | 
Purespring Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Gene therapy   | 59%   | 
Principal place   | 2025   | |||
Indirect associates   | of business   | Immediate parent   | Principal activity   | % interest  1   | 
Anaveon AG   | Switzerland   | Syncona Portfolio Limited   | Biologics   | 43%   | 
Quell Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Cell therapy   | 36%   | 
Azeria Therapeutics Limited   | UK   | Syncona Portfolio Limited   | In voluntary liquidation   | 34%   | 
OMass Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Small molecules   | 33%   | 
Achilles Therapeutics plc   | UK   | Syncona Portfolio Limited   | In voluntary liquidation   | 26%   | 
iOnctura B.V.   | Netherlands   | Syncona Portfolio Limited   | Small molecules   | 25%   | 
Principal place   | 2024   | |||
Indirect subsidiaries   | of business   | Immediate parent   | Principal activity   | % interest  1   | 
Syncona Discovery Limited   | UK   | Syncona Investments LP Inc   | Portfolio management   | 100%   | 
Syncona Portfolio Limited   | Guernsey   | Syncona Holdings Limited   | Portfolio management   | 100%   | 
Syncona IP Holdco Limited   | UK   | Syncona Portfolio Limited   | Portfolio management   | 100%   | 
Syncona IP Holdco (2) Limited   | UK   | Syncona Portfolio Limited   | Portfolio management   | 100%   | 
Syncona IP Holdco (3) Limited   | UK   | Syncona Portfolio Limited   | Portfolio management   | 100%   | 
Syncona Investment Management Limited   | UK   | Syncona Holdings Limited   | Portfolio management   | 100%   | 
SIML Switzerland AG   | Switzerland   | SIML   | Portfolio management   | 100%   | 
Spur Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Gene therapy   | 99%   | 
Forcefield Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Biologics   | 94%   | 
Resolution Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Cell therapy   | 83%   | 
Purespring Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Gene therapy   | 81%   | 
Beacon Therapeutics Holdings Limited   | UK   | Syncona Portfolio Limited   | Gene therapy   | 77%   | 
Kesmalea Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Small molecules   | 59%   | 
Mosaic Therapeutics Limited   | UK   | Syncona Portfolio Limited   | Small molecules   | 51%   | 
Principal place   | 
			2024   | 
		|||
Indirect associates   | 
			of business   | 
			Immediate parent   | 
			Principal activity   | 
			% interest  1   | 
		
Quell Therapeutics Limited   | 
			UK   | 
			Syncona Portfolio Limited   | 
			Cell therapy   | 
			38%   | 
		
Anaveon AG   | 
			Switzerland   | 
			Syncona Portfolio Limited   | 
			Biologics   | 
			37%   | 
		
OMass Therapeutics Limited   | 
			UK   | 
			Syncona Portfolio Limited   | 
			Small molecules   | 
			37%   | 
		
Azeria Therapeutics Limited   | 
			UK   | 
			Syncona Portfolio Limited   | 
			In voluntary liquidation   | 
			34%   | 
		
Achilles Therapeutics plc   | 
			UK   | 
			Syncona Portfolio Limited   | 
			Cell therapy   | 
			27%   | 
		
iOnctura B.V.   | 
			Netherlands   | 
			Syncona Portfolio Limited   | 
			Small molecules   | 
			20%   | 
		
2025   | 
			2024   | 
		||
Note   | 
			£’000   | 
			£’000   | 
		|
Net (losses)/gains from:   | 
			|||
The Holding Company   | 
			7.a   | 
			(134,830)   | 
			893   | 
		
The Partnership   | 
			7.b   | 
			(53,149)   | 
			(19,282)   | 
		
Total   | 
			(187,979)   | 
			(18,389)   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Expenses   | 
			(101)   | 
			(98)   | 
		
Movement in unrealised (losses)/gains on life science investments at fair value through profit or loss   | 
			(134,729)   | 
			991   | 
		
Net (losses)/gains on financial assets at fair value through profit or loss   | 
			(134,830)   | 
			893   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Investment income   | 
			24   | 
			771   | 
		
Rebates and donations   | 
			(83)   | 
			(164)   | 
		
Other income   | 
			49   | 
			41   | 
		
Expenses   | 
			(196)   | 
			(406)   | 
		
Realised gains on financial assets at fair value through profit or loss   | 
			30,455   | 
			8,775   | 
		
Movement in unrealised (losses)/gains on financial assets at fair value through profit or loss   | 
			(20,137)   | 
			16,876   | 
		
Gains on foreign currency   | 
			3,278   | 
			3,962   | 
		
Gains on financial assets at fair value through profit or loss   | 
			13,390   | 
			29,855   | 
		
Distributions   | 
			(66,539)   | 
			(49,137)   | 
		
Net losses on financial assets at fair value through profit or loss   | 
			(53,149)   | 
			(19,282)   | 
		
2025   | 
			2024   | 
		||
Notes   | 
			£’000   | 
			£’000   | 
		|
Share based payments provision   | 
			12   | 
			1,028   | 
			2,972   | 
		
Investment management fees   | 
			16   | 
			13,708   | 
			16,645   | 
		
Directors’ remuneration   | 
			16   | 
			536   | 
			506   | 
		
Auditor’s remuneration   | 
			257   | 
			290   | 
		|
Other expenses   | 
			2,189   | 
			2,195   | 
		|
Total   | 
			17,718   | 
			22,608   | 
		
2025   | 
			2024   | 
		||
Notes   | 
			£’000   | 
			£’000   | 
		|
The Holding Company   | 
			10.A   | 
			789,084   | 
			922,680   | 
		
The Partnership   | 
			10.B   | 
			265,869   | 
			319,018   | 
		
Total   | 
			1,054,953   | 
			1,241,698   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Cost of the Holding Company’s investment at the start of the year   | 
			494,810   | 
			494,810   | 
		
Purchases during the year   | 
			–   | 
			–   | 
		
Cost of the Holding Company’s investments at the end of the year   | 
			494,810   | 
			494,810   | 
		
Net unrealised gains on investments at the end of the year   | 
			299,082   | 
			432,577   | 
		
Fair value of the Holding Company’s investments at the end of the year   | 
			793,892   | 
			927,387   | 
		
Other net current liabilities   | 
			(4,808)   | 
			(4,707)   | 
		
Financial assets at fair value through profit or loss at the end of the year   | 
			789,084   | 
			922,680   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Cost of the Partnership’s investments at the start of the year   | 
			378,647   | 
			597,753   | 
		
Purchases during the year   | 
			253,992   | 
			542,413   | 
		
Sales during the year   | 
			(387,965)   | 
			(755,229)   | 
		
Return of capital   | 
			(14,671)   | 
			(6,290)   | 
		
Cost of the Partnership’s investments at the end of the year   | 
			230,003   | 
			378,647   | 
		
Net unrealised gains on investments at the end of the year   | 
			18,935   | 
			39,072   | 
		
Fair value of the Partnership’s investments at the end of the year   | 
			248,938   | 
			417,719   | 
		
Cash and cash equivalents   | 
			70,074   | 
			89,576   | 
		
Other net current liabilities   | 
			(53,143)   | 
			(188,277)   | 
		
Financial assets at fair value through profit or loss at the end of the year   | 
			265,869   | 
			319,018   | 
		
2025   | 
			2024   | 
		||
Notes   | 
			£’000   | 
			£’000   | 
		|
Due from related parties   | 
			16   | 
			4,742   | 
			4,720   | 
		
Charitable donation receivable   | 
			16   | 
			4,002   | 
			4,353   | 
		
Prepayments   | 
			65   | 
			65   | 
		|
Total   | 
			8,809   | 
			9,138   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Charge related to revaluation of the liability for cash settled share awards   | 
			1,028   | 
			2,972   | 
		
Total   | 
			1,028   | 
			2,972   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Share based payments provision – current   | 
			396   | 
			1,760   | 
		
Share based payments provision – non-current   | 
			5,136   | 
			2,861   | 
		
Total   | 
			5,532   | 
			4,621   | 
		
2025   | 2024   | |
Outstanding at the start of the year   | 40,194,059   | 43,871,228   | 
Issued   | 6,082,864   | 6,859,411   | 
Realised   | (1,316,074)   | (6,700,688)   | 
Lapsed   | (2,013,451)   | (3,835,892)   | 
Outstanding at the end of the year   | 42,947,398   | 40,194,059   | 
Weighted average remaining contractual life of outstanding MES, years   | 0.96   | 1.15   | 
Vested MES as at the year end   | 33,213,081   | 30,085,530   | 
Realisable MES as at the year end   | 8,994,985   | 8,997,656   | 
2025   | 2024   | ||
Notes   | £’000   | £’000   | |
Charitable donations payable   | 16   | 4,002   | 4,353   | 
Management fees accrued   | 1,079   | 2,222   | |
Other payables   | 1,182   | 1,023   | |
Total   | 6,263   | 7,598   | 
2025   | 2024   | |
£’000   | £’000   | |
Authorised share capital   | ||
Balance at the start of the year   | 767,999   | 767,999   | 
Balance at the end of the year   | 767,999   | 767,999   | 
2025   | 2024   | |
Shares   | Shares   | |
Outstanding Ordinary Share capital   | ||
Balance at the start of the year   | 655,335,586   | 669,329,324   | 
Share based payment shares issued during the year   | 407,966   | 2,477,342   | 
Treasury shares purchased by the Company   | (40,097,557)   | (16,471,080)   | 
Balance at the end of the year   | 615,645,995   | 655,335,586   | 
2025   | 
			2024   | 
		|
(Loss)/earnings for the purposes of earnings per share   | 
			£(143,160,000)   | 
			£3,788,000   | 
		
Basic weighted average number of shares   | 
			616,204,349   | 
			656,371,037   | 
		
Basic revenue earnings per share   | 
			7.04p   | 
			3.33p   | 
		
Basic capital loss per share   | 
			(29.52)p   | 
			(2.76)p   | 
		
Basic (loss)/earnings per share   | 
			(22.48)p   | 
			0.57p   | 
		
Diluted weighted average number of shares   | 
			636,796,662   | 
			666,854,451   | 
		
Diluted revenue earnings per shares   | 
			7.04p   | 
			3.33p   | 
		
Diluted capital loss per share   | 
			(29.52)p   | 
			(2.76)p   | 
		
Diluted (loss)/earnings per share   | 
			(22.48)p   | 
			0.57p   | 
		
2025   | 
			2024   | 
		|
Shares   | 
			Shares   | 
		|
Issued share capital at the start of the year   | 
			655,335,586   | 
			669,329,324   | 
		
Weighted effect of share issues and purchases   | 
			||
Share based payments   | 
			287,253   | 
			1,732,786   | 
		
Potential share based payment share issues   | 
			558,354   | 
			1,035,451   | 
		
Treasury shares   | 
			(18,826,177)   | 
			(4,207,658)   | 
		
Diluted weighted average number of shares   | 
			637,355,016   | 
			667,889,903   | 
		
2025   | 
			2024   | 
		|
Net assets for the purposes of NAV per share   | 
			£1,053,079,495   | 
			£1,238,878,132   | 
		
Ordinary Shares available to trade   | 
			615,645,995   | 
			655,335,586   | 
		
NAV per share   | 
			171.05p   | 
			189.04p   | 
		
Diluted number of shares   | 
			616,204,349   | 
			656,371,037   | 
		
Diluted NAV per share   | 
			170.90p   | 
			188.74p   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Amounts paid to SIML   | 
			13,708   | 
			16,645   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Directors’ remuneration for the year   | 
			536   | 
			506   | 
		
Payable at the end of the year   | 
			–   | 
			–   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			||
The Holding Company   | 
			789,084   | 
			922,680   | 
		
The Partnership   | 
			265,869   | 
			319,018   | 
		
Total financial assets at fair value through profit or loss   | 
			1,054,953   | 
			1,241,698   | 
		
Financial assets measured at amortised cost   | 
			||
Cash and cash equivalents   | 
			1,113   | 
			261   | 
		
Other financial assets   | 
			8,809   | 
			9,138   | 
		
Total financial assets measured at amortised cost   | 
			9,922   | 
			9,399   | 
		
Financial liabilities at fair value through profit or loss   | 
			||
Provision for share based payments   | 
			(5,532)   | 
			(4,621)   | 
		
Total financial liabilities at fair value through profit or loss   | 
			(5,532)   | 
			(4,621)   | 
		
Financial liabilities measured at amortised cost   | 
			||
Other financial liabilities   | 
			(6,263)   | 
			(7,598)   | 
		
Total financial liabilities measured at amortised cost   | 
			(6,263)   | 
			(7,598)   | 
		
Net financial assets   | 
			1,053,080   | 
			1,238,878   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			||
Investment in subsidiaries   | 
			793,892   | 
			927,387   | 
		
Total financial assets at fair value through profit or loss   | 
			793,892   | 
			927,387   | 
		
Financial assets measured at amortised cost  1   | 
			||
Current assets   | 
			3   | 
			39   | 
		
Financial liabilities measured at amortised cost  1   | 
			||
Current liabilities   | 
			(4,811)   | 
			(4,746)   | 
		
Net financial assets of the Holding Company   | 
			789,084   | 
			922,680   | 
		
2025   | 
			2024   | 
		|
£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			||
Listed investments   | 
			134,108   | 
			275,388   | 
		
Unlisted investments   | 
			85,313   | 
			99,278   | 
		
Investment in subsidiaries   | 
			29,517   | 
			43,053   | 
		
Total financial assets at fair value through profit or loss   | 
			248,938   | 
			417,719   | 
		
Financial assets measured at amortised cost  1   | 
			||
Cash and cash equivalents   | 
			61,444   | 
			59,706   | 
		
Current assets   | 
			9,235   | 
			32,347   | 
		
Financial liabilities measured at amortised cost  1   | 
			||
Current liabilities   | 
			(53,748)   | 
			(190,754)   | 
		
Net financial assets of the Partnership   | 
			265,869   | 
			319,018   | 
		
2025   | 
		|||||
CHF   | 
			EUR   | 
			USD   | 
			GBP   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			35,569   | 
			25,121   | 
			260,520   | 
			472,682   | 
			793,892   | 
		
Cash and cash equivalents   | 
			–   | 
			–   | 
			–   | 
			3   | 
			3   | 
		
Accrued expense and payables  1   | 
			–   | 
			–   | 
			–   | 
			(4,811)   | 
			(4,811)   | 
		
Total   | 
			35,569   | 
			25,121   | 
			260,520   | 
			467,874   | 
			789,084   | 
		
2024   | 
		|||||
CHF   | 
			EUR   | 
			USD   | 
			GBP   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			35,713   | 
			25,646   | 
			323,624   | 
			542,404   | 
			927,387   | 
		
Cash and cash equivalents   | 
			–   | 
			–   | 
			–   | 
			39   | 
			39   | 
		
Accrued expense and payables  1   | 
			–   | 
			–   | 
			–   | 
			(4,746)   | 
			(4,746)   | 
		
Total   | 
			35,713   | 
			25,646   | 
			323,624   | 
			537,697   | 
			922,680   | 
		
2025   | 
			2025   | 
			2025   | 
			2024   | 
			2024   | 
			2024   | 
		|
CHF   | 
			EUR   | 
			USD   | 
			CHF   | 
			EUR   | 
			USD   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
10% increase   | 
			3,557   | 
			2,512   | 
			26,052   | 
			3,572   | 
			2,565   | 
			32,362   | 
		
10% decrease   | 
			(3,557)   | 
			(2,512)   | 
			(26,052)   | 
			(3,572)   | 
			(2,565)   | 
			(32,362)   | 
		
2025   | 
		|||
<12 months   | 
			>12 months   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			–   | 
			793,892   | 
			793,892   | 
		
Cash and cash equivalents   | 
			3   | 
			–   | 
			3   | 
		
Accrued expense and payables   | 
			(4,811)   | 
			–   | 
			(4,811)   | 
		
Total   | 
			(4,808)   | 
			793,892   | 
			789,084   | 
		
Percentage   | 
			(0.6)%   | 
			100.6%   | 
			100.0%   | 
		
2024   | 
		|||
<12 months   | 
			>12 months   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			–   | 
			927,387   | 
			927,387   | 
		
Cash and cash equivalents   | 
			39   | 
			–   | 
			39   | 
		
Accrued expense and payables   | 
			(4,746)   | 
			–   | 
			(4,746)   | 
		
Total   | 
			(4,707)   | 
			927,387   | 
			922,680   | 
		
Percentage   | 
			(0.5)%   | 
			100.5%   | 
			100.00%   | 
		
2025   | 
		||||
USD   | 
			EUR   | 
			GBP   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			56,466   | 
			9,232   | 
			183,240   | 
			248,938   | 
		
Cash and cash equivalents   | 
			24,150   | 
			2   | 
			45,922   | 
			70,074   | 
		
Trade and other receivables   | 
			533   | 
			–   | 
			72   | 
			605   | 
		
Accrued expense and payables  1   | 
			(49,694)   | 
			–   | 
			(52)   | 
			(49,746)   | 
		
Distributions payable   | 
			–   | 
			–   | 
			(4,002)   | 
			(4,002)   | 
		
Total   | 
			31,455   | 
			9,234   | 
			225,180   | 
			265,869   | 
		
2024   | 
		||||
USD   | 
			EUR   | 
			GBP   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			61,407   | 
			12,130   | 
			344,182   | 
			417,719   | 
		
Cash and cash equivalents   | 
			23,522   | 
			15   | 
			66,039   | 
			89,576   | 
		
Trade and other receivables   | 
			614   | 
			1,861   | 
			2   | 
			2,477   | 
		
Accrued expense and payables  1   | 
			(170,696)   | 
			–   | 
			(15,705)   | 
			(186,401)   | 
		
Distributions payable   | 
			–   | 
			–   | 
			(4,353)   | 
			(4,353)   | 
		
Total   | 
			(85,153)   | 
			14,006   | 
			390,165   | 
			319,018   | 
		
2025   | 
			2025   | 
			2024   | 
			2024   | 
		|
USD   | 
			EUR   | 
			USD   | 
			EUR   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
10% increase   | 
			(3,146)   | 
			(923)   | 
			(8,515)   | 
			(1,401)   | 
		
10% decrease   | 
			3,146   | 
			923   | 
			8,515   | 
			1,401   | 
		
2025  1   | 
		|||||
Within 1 month   | 
			>1 to 3 months   | 
			>3 to 12 months   | 
			>12 months   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			152,396   | 
			55,652   | 
			2,141   | 
			38,749   | 
			248,938   | 
		
Cash and cash equivalents   | 
			70,074   | 
			–   | 
			–   | 
			–   | 
			70,074   | 
		
Trade and other receivables   | 
			605   | 
			–   | 
			–   | 
			–   | 
			605   | 
		
Accrued expense and payables   | 
			(49,746)   | 
			–   | 
			–   | 
			–   | 
			(49,746)   | 
		
Distributions payable   | 
			–   | 
			(4,002)   | 
			–   | 
			–   | 
			(4,002)   | 
		
Total   | 
			173,329   | 
			51,650   | 
			2,141   | 
			38,749   | 
			265,869   | 
		
Percentage   | 
			65.2%   | 
			19.4%   | 
			0.8%   | 
			14.6%   | 
			100.0%   | 
		
2024  1   | 
		|||||
Within 1 month   | 
			>1 to 3 months   | 
			>3 to 12 months   | 
			>12 months   | 
			Total   | 
		|
£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		|
Financial assets at fair value through profit or loss   | 
			232,186   | 
			113,702   | 
			2,368   | 
			69,463   | 
			417,719   | 
		
Cash and cash equivalents   | 
			89,576   | 
			–   | 
			–   | 
			–   | 
			89,576   | 
		
Trade and other receivables   | 
			2,477   | 
			–   | 
			–   | 
			–   | 
			2,477   | 
		
Accrued expense and payables   | 
			(186,401)   | 
			–   | 
			–   | 
			–   | 
			(186,401)   | 
		
Distributions payable   | 
			–   | 
			(4,353)   | 
			–   | 
			–   | 
			(4,353)   | 
		
Total   | 
			137,838   | 
			109,349   | 
			2,368   | 
			69,463   | 
			319,018   | 
		
Percentage   | 
			43.2%   | 
			34.3%   | 
			0.7%   | 
			21.8%   | 
			100.0%   | 
		
2025   | 
		||||
Level 1   | 
			Level 2   | 
			Level 3   | 
			Total   | 
		|
Assets   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		
Financial assets at fair value through profit or loss   | 
			||||
The Holding Company   | 
			–   | 
			–   | 
			789,084   | 
			789,084   | 
		
The Partnership   | 
			–   | 
			–   | 
			265,869   | 
			265,869   | 
		
Total assets   | 
			–   | 
			–   | 
			1,054,953   | 
			1,054,953   | 
		
2024   | 
		||||
Level 1   | 
			Level 2   | 
			Level 3   | 
			Total   | 
		|
Assets   | 
			£’000   | 
			£’000   | 
			£’000   | 
			£’000   | 
		
Financial assets at fair value through profit or loss   | 
			||||
The Holding Company   | 
			–   | 
			–   | 
			922,680   | 
			922,680   | 
		
The Partnership   | 
			–   | 
			–   | 
			319,018   | 
			319,018   | 
		
Total assets   | 
			–   | 
			–   | 
			1,241,698   | 
			1,241,698   | 
		
Impact on   | ||||||
31 March 2025   | 31 March 2024   | valuation   | ||||
Asset type   | Level   | £’000   | £’000   | Valuation technique   | Significant unobservable inputs   | £’000   | 
Listed investment   | 1   | 34,584   | 180,448   | Publicly available share   | N/A   | N/A   | 
bid price as at statement   | ||||||
of financial position date   | ||||||
SIML   | 3   | 6,400   | 5,831   | Net assets of SIML   | Carrying value of assets and liabilities   | +/- 320   | 
determined in accordance with   | ||||||
generally accepted accounting   | ||||||
principles, without adjustment.   | ||||||
A sensitivity of 5% (31 March 2024: 5%)   | ||||||
of the NAV of SIML is applied.   | ||||||
Milestone payments   | 3   | 6,769   | 2,248   | Discounted cash flow   | The main unobservable inputs consist   | PoS: +/- 84   | 
of the assigned probability of milestone   | Discount rate:   | |||||
success and the discount rate used.   | +/- 39   | |||||
A sensitivity of 5ppts (31 March 2024:   | ||||||
5ppts) of the respective inputs is applied.   | ||||||
Deferred   | 3   | 15,422   | 14,362   | Discounted cash flow   | The main unobservable inputs consist   | PoS: +/- 1,328   | 
consideration   | of the assigned probability of milestone   | Discount rate:   | ||||
success and the discount rate used.   | +/- 4,308   | |||||
A sensitivity of 5ppts (31 March 2024:   | ||||||
5ppts) of the respective inputs is applied.   | ||||||
Calibrated price of   | 3   | 681,326   | 555,174   | Calibrated PRI   | The main unobservable input is   | +/- 68,133   | 
recent investment   | the quantification of the progress   | |||||
(PRI)  1   | investments make against internal   | |||||
financing and/or corporate milestones   | ||||||
where appropriate. A reasonable shift   | ||||||
in the fair value of the investment would   | ||||||
be +/-10% (31 March 2024: +/-12%).   | ||||||
Cash  2   | N/A   | 17   | 80   | Amortised cost  4   | N/A   | N/A   | 
Other net assets  3   | N/A   | 44,566   | 164,537   | Amortised cost  4   | N/A   | N/A   | 
Total net financial   | 789,084   | 922,680   | ||||
assets held at fair   | ||||||
value through profit   | ||||||
or loss  5   | 
Milestone   | |||||
payments and   | |||||
Life science   | deferred   | 2025   | 2024   | ||
investments   | consideration   | SIML   | Total   | Total   | |
£’000   | £’000   | £’000   | £’000   | £’000   | |
Opening balance   | 555,174   | 16,610   | 5,831   | 577,615   | 504,058   | 
Purchases during the year   | 303,702   | 1,983   | –   | 305,685   | 171,256   | 
Sales during the year   | (189,502)   | –   | –   | (189,502)   | (1,030)   | 
Movement from Level 1 to Level 3   | 10,980   | –   | –   | 10,980   | 12,934   | 
Unrealised gains/(losses) on financial assets at fair value through profit or loss   | 972   | 3,598   | 569   | 5,139   | (109,603)   | 
Closing balance   | 681,326   | 22,191   | 6,400   | 709,917   | 577,615   | 
Impact on   | ||||||
31 March 2025   | 31 March 2024   | valuation   | ||||
Asset type   | Level   | £’000   | £’000   | Valuation technique   | Significant unobservable inputs   | £’000   | 
UK and US   | 1   | 55,651   | 163,373   | Publicly available price   | N/A   | N/A   | 
treasury bills   | as at statement of financial   | |||||
position date   | ||||||
Capital pool   | 2   | 78,457   | 112,015   | Valuation produced by   | N/A   | N/A   | 
investment fund   | fund administrator. Inputs   | |||||
– Credit funds   | into fund components   | |||||
are from observable inputs   | ||||||
Capital pool   | 3   | 73,940   | 70,500   | Valuation produced   | The main unobservable input include   | +/- 3,697   | 
investment fund   | by fund administrator   | the assessment of the performance   | ||||
– Multi asset funds   | of the underlying assets by the fund   | |||||
administrator. A fair reasonable shift   | ||||||
in the fair value of the instruments would   | ||||||
be +/-5% (31 March 2024: +/-5%)   | ||||||
Legacy funds –   | 3   | 11,373   | 28,778   | Valuation produced   | The main unobservable inputs include   | +/- 2,161   | 
long-term unlisted   | by fund administrator   | the assessment of the performance   | ||||
investments   | of the underlying fund by the fund   | |||||
administrator. A reasonable possible shift   | ||||||
in the fair value of the instruments would   | ||||||
be +/-19% (31 March 2024: +/-10%).   | ||||||
CRT Pioneer Fund   | 3   | 27,294   | 33,874   | Valuation produced   | Unobservable inputs include the   | +/- 6,824   | 
by fund administrator and   | fund manager’s assessment of the   | |||||
adjusted by management   | performance of the underlying   | |||||
investments and adjustments made   | ||||||
to this assessment to generate the   | ||||||
deemed fair value. A reasonable   | ||||||
possible shift in the fair value of   | ||||||
the instruments would be +/-25%   | ||||||
(31 March 2024: +/-32%).   | ||||||
Cash  1   | N/A   | 10,871   | 38,957   | Amortised cost  4   | N/A   | N/A   | 
Cash equivalents   | N/A   | 61,444   | 59,706   | Amortised cost equivalent   | N/A   | N/A   | 
– money market   | to publicly available price   | |||||
funds  2   | as at statement of financial   | |||||
position date   | ||||||
Other net liabilities  3   | N/A   | (53,161)   | (188,184)   | Amortised cost  4   | N/A   | N/A   | 
Total net financial   | 265,869   | 319,018   | ||||
assets held at fair   | ||||||
value through profit   | ||||||
or loss   | 
Investment in   | Capital pool   | 2025   | 2024   | |
subsidiary   | investment   | Total   | Total   | |
£’000   | £’000   | £’000   | £’000   | |
Opening balance   | 43,054   | 99,277   | 142,331   | 174,808   | 
Purchases during the year   | –   | –   | –   | 729   | 
Sales during the year   | (10,319)   | –   | (10,319)   | (37,000)   | 
Return of capital   | 1,819   | (14,671)   | (12,852)   | (6,290)   | 
Unrealised (losses)/gains on financial assets at fair value   | (5,037)   | 707   | (4,330)   | 10,084   | 
Closing balance   | 29,517   | 85,313   | 114,830   | 142,331   | 
2025 Uncalled   | 2024 Uncalled   | |
commitment   | commitment   | |
£’000   | £’000   | |
Life science portfolio   | ||
Milestone payments to life science companies  1   | 79,281   | 92,585   | 
CRT Pioneer Fund   | 1,448   | 1,561   | 
Capital pool investments   | 1,007   | 1,018   | 
Total   | 81,736   | 95,164   |