OJSC MAGNIT - Unaudited FY2013 Financial Results (Management Accounts)

PR Newswire

Press-releaseKrasnodarJanuary 27, 2014OJSC "Magnit" Announces Unaudited FY 2013 ResultsKrasnodar, January 27, 2014: OJSC "Magnit", Russia's largestretailer (the "Company"; MICEX and LSE: MGNT) announces its unaudited FY 2013results prepared in accordance with IFRS[1].During 2013 the Company added (net) 1,209 stores (1,154 conveniencestores, 35 hypermarkets and 26 "Magnit Family" stores) and increased itsselling space by 18.13% in comparison to 2012 from 2,549.26 thousand sq. m. to3,011.38 thousand sq. m. The total store base as of December 31, 2013 reached8,093 stores (7,200 convenience stores, 161 hypermarkets, 46 "Magnit Family"stores and 686 cosmetics stores).Revenue in rubles increased by 29.21% YoY from 448,661.13 millionRUR in 2012 to 579,694.96 million RUR in 2013. The top line growth was due toan increase in selling space as well as to a 3.88% increase of like-for-likesales (excl. VAT). Revenue growth in dollar terms amounted to 26.14%: from US$14,429.65 million to US$ 18,201.93 million[2].Gross margin grew from 26.53% 2012 to 28.51% in 2013. Gross profitin rubles increased by 38.81% from 119,051.79 million RUR (US$ 3,828.89million) to 165,251.05 million RUR (US$ 5,188.74 million).EBITDA increased by 36.56% from 47,380.48 million RUR (US$ 1,523.83million) in 2012 to 64,700.70 million RUR (US$ 2,031.55 million) in 2013.EBITDA margin in 2013 amounted to 11.16%. EBITDA margin in the 4Q of 2013 was12.49%.2013 net income increased by 41.75% and amounted to 35,603.68million RUR (US$ 1,117.93 million) vs. 25,117.17 million RUR (US$ 807.81million) in 2012. Net income margin for FY 2013 was 6.14%.Sergey Galitskiy, the Company's CEO, provided the followingcomments on the published results:"We consider 2013 to have been a very successful year. Revenuesgrew by 29.21% (in Rubles), which was above our guidance. We also achieved arecord EBITDA margin, which enables us to maneuver competitively in theRussian marketplace and gives us the ability to balance profit margins andsales growth.Please note that in order to correctly compare our hypermarketswith those of our competitors, it is important to take into account the factthat most of our hypermarkets are of a smaller size with an average sellingspace of under 3,000 square meters. In order to compare "apples to apples," wewould like to highlight the operating efficiency of our large formathypermarkets (6 stores with a selling space of over 7,000 square meters). In2013, these 6 large format Magnit hypermarkets had an EBITDA margin of 12.27%.Additionally, we would like to draw your attention to the fact that some ofour competitors also use a different methodology to calculate their LFLnumbers. Specifically, some of our competitors put their stores into their LFLbase only 1 month after opening, which results in an overstatement of theirLFL traffic compared to ours."---------------------------------[1] Based on management accounts[2] Based on the average exchange rate for 2013 - 31.8480 RUR per 1 US$, 2012- 31.0930 RUR per 1 US$4Q and FY 2013 Key Operating and Financial Highlights:                                            4Q            4Q         Growth          12М         12М         Growth                                          2013          2012           Rate         2013        2012           RateNumber of opened stores, NET               447           765            n/a        1,209       1,575            n/a              convenience stores           417           523            n/a        1,154       1,040            n/a                    hypermarkets            13            21            n/a           35          36            n/a                   magnit family            16             9            n/a           26          17            n/a                cosmetics stores             1           212            n/a          (6)         482            n/aTotal number of stores                   8,093         6,884            n/a        8,093       6,884            n/a              convenience stores         7,200         6,046            n/a        7,200       6,046            n/a                    hypermarkets           161           126            n/a          161         126            n/a                   magnit family            46            20            n/a           46          20            n/a                cosmetics stores           686           692            n/a          686         692            n/aSelling space growth, th. sq.m.         169.99        288.38            n/a       462.12      579.09            n/a              convenience stores        116.46        164.03            n/a       334.74      339.63            n/a                    hypermarkets         34.43         62.93            n/a        95.26      109.17            n/a                   magnit family         17.83         10.73            n/a        28.91       20.56            n/a                cosmetics stores          1.27         50.68            n/a         3.21      109.74            n/aSelling space, eop, th. sq. m.        3,011.38      2,549.26         18.13%     3,011.38    2,549.26         18.13%              convenience stores      2,312.20      1,977.46         16.93%     2,312.20    1,977.46         16.93%                    hypermarkets        482.88        387.62         24.58%       482.88      387.62         24.58%                   magnit family         53.26         24.36        118.67%        53.26       24.36        118.67%                cosmetics stores        163.04        159.83          2.01%       163.04      159.83          2.01%Number of customers, million            656.92        549.44         19.56%     2,465.05    2,033.43         21.23%              convenience stores        579.17        497.07         16.52%     2,193.87    1,863.62         17.72%                    hypermarkets         53.45         39.47         35.42%       193.06      137.69         40.21%                   magnit family          9.57          4.34        120.63%        29.60        8.87        233.84%                cosmetics stores         14.73          8.56         72.03%        48.52       23.25        108.70%LFL ResultsLFL growth 4Q 2013 - 4Q 2012[3]          Convenience    Hypermarkets           Magnit       Cosmetics            Total                                              stores                           Family          storesAverage ticket (excl. VAT), RUR                4.21%           2.13%            1.77%           4.92%            4.29%Traffic                                      (2.03)%           1.75%          (2.78)%          26.69%          (1.52)%Revenue, RUR                                   2.09%           3.92%          (1.06)%          32.92%            2.71%LFL growth 12М 2013 - 12М 2012[4]      Convenience      Hypermarkets           Magnit       Cosmetics            Total                                              stores                           Family          storesAverage ticket (excl. VAT), RUR                5.35%           2.04%            5.01%           3.72%            5.22%Traffic                                      (1.57)%           2.52%            7.41%          10.54%          (1.28)%Revenue, RUR                                   3.70%           4.61%           12.80%          14.65%            3.88%---------------------------------[3] Based on 4,734 convenience stores and 217 cosmetics storeswhich were opened by April 1, 2012, and 90 hypermarkets and 3 Magnit Familywhich were opened by February 1, 2012, i.e. based on the result of theconvenience stores that had been operating for not less than six months andhypermarkets that had been operating for not less than eight months and haveachieved a mature level of sales.[4] Based on 3,487 convenience stores and 18 cosmetics stores whichwere opened by July 1, 2011, and 60 hypermarkets and 1 Magnit Family whichwere opened by May 1, 2011, i.e. based on the result of the convenience storesthat had been operating for not less than six months and hypermarkets that hadbeen operating for not less than eight months and have achieved a mature levelof sales4Q and FY 2013 Key Financial Results                                      4Q             4Q           Growth           FY           FY           Growth                                    2013           2012             Rate         2013         2012             RateNet sales, mn RUR             162,515.30     129,176.09           25.81%   579,694.96   448,661.13           29.21%       convenience stores     123,796.88     102,481.13           20.80%   450,801.48   364,236.40           23.77%             hypermarkets      31,180.71      22,881.23 36.27%             106,175.58    75,418.70           40.78%            magnit family       3,695.40       1,583.85          133.32%    10,678.07     3,098.58          244.61%         cosmetics stores       3,794.01       2,207.63           71.86%    11,873.35     5,732.51          107.12%                wholesale          48.29          22.24          117.09%       166.48       174.93          (4.83%)Net sales, mn US$               4,995.34       4,156.69           20.18%    18,201.93    14,429.65           26.14%       convenience stores       3,805.22       3,297.68           15.39%    14,154.78    11,714.42           20.83%             hypermarkets         958.42         736.28           30.17%     3,333.82     2,425.58           37.44%            magnit family         113.59          50.97          122.87%       335.28        99.66          236.44%         cosmetics stores         116.62          71.04           64.16%       372.81       184.37          102.21%                wholesale           1.48           0.72          107.37%         5.23         5.63          (7.09%)Gross profit, mn RUR           48,590.99      35,752.28           35.91%   165,251.05   119,051.79           38.81%Gross profit, mn US$            1,493.57       1,150.45           29.82%     5,188.74     3,828.89           35.52%Gross margin, %                   29.90%         27.68%              n/a       28.51%       26.53%              n/aEBITDAR, mn RUR                24,462.20      17,694.44           38.25%    79,657.08    57,770.83           37.88%EBITDAR, mn US$                   751.91         569.38           32.06%     2,501.16     1,858.00           34.62%EBITDAR margin, %                 15.05%         13.70%              n/a       13.74%       12.88%              n/aEBITDA, mn RUR                 20,295.02      14,636.97           38.66%    64,700.70    47,380.48           36.56%EBITDA, mn US$                    623.82         470.99           32.45%     2,031.55     1,523.83           33.32%EBITDA margin, %                  12.49%         11.33%              n/a       11.16%       10.56%              n/aEBIT, mn RUR                   16,465.65      11,508.45           43.07%    50.514.46    36,110.82           39.89%EBIT, mn US$                      506.12         370.32           36.67%     1,586.11     1,161.38           36.57%EBIT margin, %                    10.13%          8.91%              n/a        8.71%        8.05%              n/aNet income, mn RUR             11,773.78       8,326.02           41.41%    35,603.68    25,117.17           41.57%Net income, mn US$                361.90         267.92           35.08%     1,117.93       807.81           38.39%Net income margin, %               7.24%          6.45%              n/a        6.14%        5.60%              n/aNote: net revenue in US$ terms is calculated using the dailyexchange rate.For further information, please contact:Timothy Post                                                                               Director, Investor Relations                                                                                               Email: post@gw.tander.ru                                                                                          Office: +7-861-277-4554 x7600                                                                                                Mobile: +7-961-511-7678                                                                                           Direct Line: +7-861-277-4562Dina Svishcheva                                                                     Deputy Director, Investor Relations                                                                                           Email: Chistyak@gw.tander.ru                                                                                         Office: +7-861-277-45-54 x5101                                                                                                Mobile: +7-961-511-0202                                                                                           Direct Line: +7-861-277-4562Company description:Magnit is Russia's largest retailer. Founded in 1994, the companyis headquartered in the southern Russian city of Krasnodar. As of December 31,2013, Magnit operated 22 distribution centers and over 8,000 stores (7,200convenience, 207 hypermarkets, and 686 cosmetics) in more than 1,868 citiesand towns throughout 7 federal regions of the Russian Federation.In accordance with the unaudited IFRS management accounts for 2013,Magnit had revenues of $18,202 million USD and an EBITDA of $2,032 millionUSD. Magnit's local shares are traded on the Moscow Stock Exchange (MICEX:MGNT) and its GDRs on the London Stock Exchange (LSE: MGNT) and it has acredit rating from Standard & Poor's of BB. Measured by market capitalization,Magnit is now Europe's 2nd largest retailer.