PJSC MAGNIT - Audited FY 2014 Financial Results

PR Newswire

Press-releaseKrasnodarMarch 25, 2015PJSC "Magnit" Announces Audited FY 2014 ResultsKrasnodar, March 25, 2015: PJSC "Magnit", Russia's largest retailer(the "Company"; MOEX and LSE: MGNT) announces its audited FY 2014 resultsprepared in accordance with IFRS.During 2014 the Company added (net) 1,618 stores (1,144 conveniencestores, 29 hypermarkets, 51 "Magnit Family" stores and 394 drogerie stores)and increased its selling space by 19.24% in comparison to 2013 from 3,011.38thousand sq. m. to 3,590.64 thousand sq. m. The total store base as ofDecember 31, 2014 reached 9,711 stores (8,344 convenience stores, 190hypermarkets, 97 "Magnit Family" stores and 1,080 drogerie stores).Revenue increased by 31.71% YoY from 579,694.88 million RUR in 2013to 763,527.25 million RUR in 2014. The top line growth was due to an increasein selling space as well as to a 14.47% increase of like-for-like sales.Gross margin grew from 28.51% in 2013 to 28.88% in 2014. Grossprofit increased by 33.44% from 165,262.99 million RUR to 220,520.56 millionRUR.EBITDA increased by 32.74% from 64,721.23 million RUR in 2013 to85,909.67 million RUR in 2014. EBITDA margin in 2014 amounted to 11.25%.EBITDA margin in the 4Q of 2014 was 11.46%. Net Debt / EBITDA ratio (in rubleterms) for 2014 amounted to 0.91.2014 net income increased by 33.87% and amounted to 47,685.84million RUR vs. 35,620.38 million RUR in 2013. Net income margin for 2014 was6.25%.Key figures presented in this press-release are immaterially highercompared to numbers under management accounts announced by the Company onJanuary 27, 2015. Thus, according to the audited FY 2014 results EBITDAR,EBITDA, EBIT and Net Income margins are higher by 5 b. p.4Q and FY 2014 Key Operating Highlights:                                       4Q 2014       4Q 2013    Growth Rate    12М 2014    12М 2013   Growth RateNumber of opened stores, NET               691           447            n/a        1,618       1,209            n/a              convenience stores           453           417            n/a        1,144       1,154            n/a                    hypermarkets            15            13            n/a           29          35            n/a                   magnit family            29            16            n/a           51          26            n/a                 drogerie stores           194             1            n/a          394         (6)            n/aTotal number of stores                   9,711         8,093            n/a        9,711       8,093            n/a              convenience stores         8,344         7,200            n/a        8,344       7,200            n/a                    hypermarkets           190           161            n/a          190         161            n/a                   magnit family            97            46            n/a           97          46            n/a                 drogerie stores         1,080           686            n/a        1,080         686            n/aSelling space, eop, th. sq. m.        3,590.64      3,011.38         19.24%     3,590.64    3,011.38         19.24%              convenience stores      2,673.31      2,312.20         15.62%     2,673.31    2,312.20         15.62%                    hypermarkets        559.09        482.88         15.78%       559.09      482.88         15.78%                   magnit family        109.07         53.26        104.78%       109.07       53.26        104.78%                 drogerie stores        249.17        163.04         52.83%       249.17      163.04         52.83%Selling space growth, th. sq.m.         263.64        169.99            n/a       579.26      462.12            n/a              convenience stores        153.60        116.46            n/a       361.11      334.74            n/a                    hypermarkets         37.11         34.43            n/a        76.21       95.26            n/a                   magnit family         30.24         17.83            n/a        55.81       28.91            n/a                 drogerie stores         42.69          1.27            n/a        86.13        3.21            n/aNumber of customers, million            785.28        656.92         19.54%     2,944.12    2,465.05         19.43%              convenience stores        676.19        579.17         16.75%     2,567.15    2,193.87         17.01%                    hypermarkets         64.50         53.45         20.67%       237.59      193.06         23.06%                   magnit family         19.67          9.57        105.68%        60.93       29.60        105.86%                 drogerie stores         24.91         14.73         69.18%        78.45       48.52         61.68%LFL ResultsFormats                                                        4Q 2014 - 4Q 2013[1]                                     # of Stores               Average Ticket            Traffic           SalesConvenience Stores                      6,634                      12.82%                 3.77%           17.07%Hypermarkets                             152                       10.83%                 5.06%           16.43%Magnit Family                             34                       11.96%                 6.76%           19.53%Drogerie Stores                          591                       5.49%                 23.08%           29.84%Total                                   7,411                      12.41%                 4.33%           17.28%Formats                                                        12M 2014 - 12M 20134                                     # of Stores               Average Ticket            Traffic           SalesConvenience Stores                      6,014                      9.81%                  3.68%           13.85%Hypermarkets                             152                       7.98%                  5.63%           14.05%Magnit Family                             33                       9.28%                  8.87%           18.97%Drogerie Stores                          500                       3.76%                 35.69%           40.79%Total                                   6,699                      9.58%                  4.47%           14.47%4Q[2] and FY 2014 Key Financial Results, million RUR[3]                                 4Q 2014        4Q 2013      Growth Rate      FY 2014      FY 2013      Growth RateNet sales                     220,852.25     162,515.22           35.90%   763,527.25   579,694.88           31.71%       convenience stores     163,402.85     123,796.88           31.99%    577,75.77   450,801.48           28.17%             hypermarkets      41,305.33      31,180.71           32.47%   139,655.12   106,175.58           31.53%            magnit family       9,023.09       3,695.40          144.17%    25,533.74    10,678.07          139.12%         cosmetics stores       6,701.76       3,794.01           76.64%    19,756.68    11,873.35           66.40%                wholesale         419.21          48.21              n/a       805.94       166.40              n/aGross profit                   65,044.14      48,602.93           33.83%   220,520.56   165,262.99           33.44%Gross margin, %                   29.45%         29.91%              n/a       28.88%       28.51%              n/aEBITDAR                        31,251.81      24,483.46           27.64%   106,483.50    79,678.33           33.64%EBITDAR margin, %                 14.15%         15.07%              n/a       13.95%       13.74%              n/aEBITDA                         25,302.11      20,315.55           24.55%    85,909.67    64,721.23           32.74%EBITDA margin, %                  11.46%         12.50%              n/a       11.25%       11.16%              n/aEBIT                           20,615.00      16,488.07           25.03%    68,300.00    50,536.88           35.15%EBIT margin, %                     9.33%         10.15%              n/a        8.95%        8.72%              n/aNet income                     13,793.19      11,790.47           16.99%    47,685.84    35,620.38           33.87%Net income margin, %               6.25%          7.25%              n/a        6.25%        6.14%              n/a4Q[4] and FY 2014 Key Financial Results, US$[5] million[6]                                  4Q 2014         4Q 2013      Growth Rate      FY 2014      FY 2013      Growth RateNet sales                        4,656.94        4,995.33          (6.77)%    19,872.29    18,201.92            9.18%       convenience stores        3,445.55        3,805.22          (9.45)%    15,037.75    14,154.78            6.24%             hypermarkets          870.97          958.42          (9.12)%     3,634.80     3,333.82            9.03%            magnit family          190.26          113.59           67.50%       664.57       335.28           98.21%         cosmetics stores          141.31          116.62           21.18%       514.21       372.81           37.93%                wholesale            8.84            1.48              n/a        20.98         5.22              n/aGross profit                     1,371.54        1,493.94          (8.19)%     5,739.49     5,189.12           10.61%Gross margin, %                    29.45%          29.91%              n/a       28.88%       28.51%              n/aEBITDAR                            658.98          752.56         (12.43)%     2,771.45     2,501.83           10.78%EBITDAR margin, %                  14.15%          15.07%              n/a       13.95%       13.74%              n/aEBITDA                             533.53          624.45         (14.56)%     2,235.97     2,032.19           10.03%EBITDA margin, %                   11.46%          12.50%              n/a       11.25%       11.16%              n/aEBIT                               434.69          506.80         (14.23)%     1,777.64     1,586.81           12.03%EBIT margin, %                      9.33%          10.15%              n/a        8.95%        8.72%              n/aNet income                         290.85          362.41         (19.75)%     1,241.12     1,118.45           10.97%Net income margin, %                6.25%           7.25%              n/a        6.25%        6.14%              n/aNote: net revenue in US$ terms is calculated using the averageexchange rate for the period.For further information, please contact:Timothy Post                                     Director, Investor Relations                                                 Email: post@magnit.ru                                                 Office: +7-861-277-4554 x 17600                                                 Mobile: +7-961-511-7678                                                 Direct Line: +7-861-277-4562Dina Svishcheva                                  Deputy Director, Investor Relations                                                 Email: Chistyak@magnit.ru                                                 Office: +7-861-277-45-54 x 15101                                                 Mobile: +7-961-511-0202                                                 Direct Line: +7-861-277-4562Company description:Magnit is Russia's largest food retailer. Founded in 1994, thecompany is headquartered in the southern Russian city of Krasnodar. As ofDecember 31, 2014, Magnit operated 27 distribution centers and over 9,700stores (8,344 convenience, 287 hypermarkets, and 1,080 drogerie stores) inapproximately 2,100 cities and towns throughout 7 federal regions of theRussian Federation.In accordance with the audited IFRS consolidated financialstatements for 2014, Magnit had revenues of RUB 764 billion and an EBITDA ofRUB 86 billion. Magnit's local shares are traded on the Moscow Stock Exchange(MOEX: MGNT) and its GDRs on the London Stock Exchange (LSE: MGNT) and it hasa credit rating from Standard & Poor's of BB. Measured by marketcapitalization, Magnit is one of the largest retailers in Europe.---------------------------------[1] LFL calculation base includes stores (all formats), which havebeen opened 12 months prior to the last month of the reporting period. i.e. byDecember 1, 2013.[2] Unaudited results[3] Please follow the link to view FY 2014 financial reporthttp://ir.magnit.com/en/financial-reports/[4] Unaudited results[5] Based on the average exchange rate for 4Q 2014 - 47.4243 RUB per 1 USD, 4Q2013 - 32.5334 RUB per 1 USD, 12M 2014 - 38.4217 RUB per 1 USD, 12M 2013 -31.8480 RUB per 1 USD[6] Please follow the link to view FY 2014 financial reporthttp://ir.magnit.com/en/financial-reports/