PJSC “POLYUS”
CONDENSED CONSOLIDATED INTERIM STATEMENT
OF CASH FLOWS
FOR THE THREE MONTHS ENDED 31 MARCH 2021 (UNAUDITED)
(in millions of US Dollars)
31 March
Notes
2021
2020
Operating activities
Profit / (loss) before income tax
537
(451)
Adjustments for:
Finance costs, net
51
70
Interest income
(3)
(11)
Loss on revaluation of derivative financial instruments, net
12
534
Depreciation and amortisation
81
74
Foreign exchange loss, net
15
339
Other
5
13
698
568
Movements in working capital
Inventories
(21)
(53)
Deferred expenditure
(17)
(19)
Trade and other receivables
107
78
Advances paid to suppliers and prepaid expenses
(16)
(15)
Taxes receivable
37
9
Trade and other payables and accrued expenses
16
24
Taxes payable
(22)
14
Cash flows from operations
782
606
Income tax paid
(96)
(62)
Net cash generated from operating activities
686
544
Investing activities
1
Purchase of property, plant and equipment (excluding
purchase of additional ownership in LLC SL Gold
and construction of the Omchak high-voltage power grid) and intangible assets
(196)
(177)
Purchase of additional ownership in LLC SL Gold
-
(28)
Payments for the Omchak high voltage power grid
-
(8)
Interest received
3
11
Net cash utilised in investing activities
(193)
(202)
Financing activities
1
Proceeds from borrowings
-
112
Repayment of borrowings
(4)
(230)
Interest paid
(68)
(87)
Commissions on borrowings paid
-
(4)
Repayments of lease liability
(5)
(4)
Net (payment) / proceeds on exchange of interest payments under cross currency swaps
(1)
10
Net payment on exchange of interest payments under interest rate swaps
(1)
-
Payments for close out of revenue stabilizer programme
-
(32)
Increase of ownership in subsidiaries
(24)
-
Payment for share buyback
(32)
-
Unpaid dividends for previous periods returned
1
-
Other
2
-
Net cash utilised in financing activities
(132)
(235)
Net increase in cash and cash equivalents
361
107
Cash and cash equivalents at the beginning of the period
1,445
1,801
Effect of foreign exchange rate changes on cash and cash equivalents
(6)
(30)
Cash and cash equivalents at the end of the period
1,800
1,878