PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
2021 (UNAUDITED)
(in millions of US Dollars)
11
Adjusted EBITDA reconciles to the IFRS reported figures
on a consolidated basis as follows:
30 September
30 September
2021
2020
2021
2020
Profit before income tax
803
638
2,116
1,035
Finance costs, net (note
9)
45
59
147
186
(4)
(4)
(10)
(19)
Depreciation and amortisation
96
93
268
253
Foreign exchange loss, net
4
77
17
290
(Gain) / loss on revaluation of derivative financial
instruments, net
(5)
178
(62)
639
Equity-settled share-based plans (LTIP) (note 19)
7
22
29
65
Expenses related to COVID-19
16
36
60
72
Special charitable contributions
23
3
46
27
Impairment of property, plant and equipment
-
-
5
2
Gain on disposal of property, plant and equipment and intangible assets
1
1
8
2
Adjusted EBITDA
986
1,103
2,624
2,552
The measurement of TCC per ounce of gold sold reconciles
to the IFRS reported figures
on
a
consolidated basis as follows:
30 September
30 September
2021
2020
2021
2020
Cost of gold sales before by-product
432
397
1,095
1,005
Antimony by-product sales
(4)
(11)
(11)
(12)
Cost of gold sales
(note 6)
428
386
1,084
993
Adjusted for:
Depreciation and amortisation (note 6)
(95)
(102)
(282)
(313)
Effect of depreciation, amortisation, accrual and provisions
in inventory
change
6
16
41
82
Expenses related to COVID-19 in cost of gold
sales
(7)
(15)
(27)
(34)
TCC
3
332
285
816
728
Ounces of gold sold, in thousands
3
776
772
2,024
1,988
TCC per ounce of gold sold, USD per ounce
3
427
369
403
366
Gold sales
30 September
30 September
2021
2020
2021
2020
Refined gold
1,366
1,337
3,599
3,299
Gold in flotation concentrate
17
107
31
154
Total
1,383
1,444
3,630
3,453
Gold sales reported above represent revenue generated from
external customers. There were no
inter-segment gold sales during the three and nine months ended
30 September 2021 and 2020.
Gold sales in the Alluvial business unit are more heavily weighted
towards the second half of the
calendar year, with all annual
sales usually occurring from May until October.
Geographical segments of gold sales
30 September
30 September
2021
2020
2021
2020
Russian Federation
1,367
1,337
3,600
3,319
Outside of Russian Federation
16
107
30
134
Total
1,383
1,444
3,630
3,453
3
Unaudited and not reviewed