549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 549300FUXVT7TF6ZKV71 2021-09-30 549300FUXVT7TF6ZKV71 2020-12-31 549300FUXVT7TF6ZKV71 2020-01-31 549300FUXVT7TF6ZKV71 2021-07-01 2021-09-30 549300FUXVT7TF6ZKV71 2021-06-30 549300FUXVT7TF6ZKV71 2021-09-30 549300FUXVT7TF6ZKV71 2020-07-01 2020-09-30 549300FUXVT7TF6ZKV71 2020-06-30 549300FUXVT7TF6ZKV71 2020-09-30 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 549300FUXVT7TF6ZKV71 2019-12-31 549300FUXVT7TF6ZKV71 2020-09-30 549300FUXVT7TF6ZKV71 2019-12-31 ifrs-full:IssuedCapitalMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 ifrs-full:IssuedCapitalMember 549300FUXVT7TF6ZKV71 2020-09-30 ifrs-full:IssuedCapitalMember 549300FUXVT7TF6ZKV71 2019-12-31 ifrs-full:SharePremiumMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 ifrs-full:SharePremiumMember 549300FUXVT7TF6ZKV71 2020-09-30 ifrs-full:SharePremiumMember 549300FUXVT7TF6ZKV71 2019-12-31 ifrs-full:TreasurySharesMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 ifrs-full:TreasurySharesMember 549300FUXVT7TF6ZKV71 2020-09-30 ifrs-full:TreasurySharesMember 549300FUXVT7TF6ZKV71 2019-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 549300FUXVT7TF6ZKV71 2020-09-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 549300FUXVT7TF6ZKV71 2019-12-31 ifrs-full:RetainedEarningsMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 ifrs-full:RetainedEarningsMember 549300FUXVT7TF6ZKV71 2020-09-30 ifrs-full:RetainedEarningsMember 549300FUXVT7TF6ZKV71 2019-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 ifrs-full:EquityAttributableToOwnersOfParentMember 549300FUXVT7TF6ZKV71 2020-09-30 ifrs-full:EquityAttributableToOwnersOfParentMember 549300FUXVT7TF6ZKV71 2019-12-31 ifrs-full:NoncontrollingInterestsMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 ifrs-full:NoncontrollingInterestsMember 549300FUXVT7TF6ZKV71 2020-09-30 ifrs-full:NoncontrollingInterestsMember 549300FUXVT7TF6ZKV71 2020-12-31 ifrs-full:IssuedCapitalMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 ifrs-full:IssuedCapitalMember 549300FUXVT7TF6ZKV71 2021-09-30 ifrs-full:IssuedCapitalMember 549300FUXVT7TF6ZKV71 2020-12-31 ifrs-full:SharePremiumMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 ifrs-full:SharePremiumMember 549300FUXVT7TF6ZKV71 2021-09-30 ifrs-full:SharePremiumMember 549300FUXVT7TF6ZKV71 2020-12-31 ifrs-full:TreasurySharesMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 ifrs-full:TreasurySharesMember 549300FUXVT7TF6ZKV71 2021-09-30 ifrs-full:TreasurySharesMember 549300FUXVT7TF6ZKV71 2020-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 549300FUXVT7TF6ZKV71 2021-09-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 549300FUXVT7TF6ZKV71 2020-12-31 ifrs-full:RetainedEarningsMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 ifrs-full:RetainedEarningsMember 549300FUXVT7TF6ZKV71 2021-09-30 ifrs-full:RetainedEarningsMember 549300FUXVT7TF6ZKV71 2020-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 ifrs-full:EquityAttributableToOwnersOfParentMember 549300FUXVT7TF6ZKV71 2021-09-30 ifrs-full:EquityAttributableToOwnersOfParentMember 549300FUXVT7TF6ZKV71 2020-12-31 ifrs-full:NoncontrollingInterestsMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 ifrs-full:NoncontrollingInterestsMember 549300FUXVT7TF6ZKV71 2021-09-30 ifrs-full:NoncontrollingInterestsMember 549300FUXVT7TF6ZKV71 2019-12-31 PG3Q2021:NumberOfOutstandingSharesMember 549300FUXVT7TF6ZKV71 2020-01-01 2020-09-30 PG3Q2021:NumberOfOutstandingSharesMember 549300FUXVT7TF6ZKV71 2020-09-30 PG3Q2021:NumberOfOutstandingSharesMember 549300FUXVT7TF6ZKV71 2020-12-31 PG3Q2021:NumberOfOutstandingSharesMember 549300FUXVT7TF6ZKV71 2021-01-01 2021-09-30 PG3Q2021:NumberOfOutstandingSharesMember 549300FUXVT7TF6ZKV71 2021-09-30 PG3Q2021:NumberOfOutstandingSharesMember iso4217:USD xbrli:shares iso4217:USD xbrli:shares
PJSC “Polyus”
Condensed consolidated
interim financial statements
for the three and nine months ended
30 September 2021 (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2
PJSC “POLYUS”
CONDENSED CONSOLIDAT
 
ED INTERIM STATEMENT
 
OF PROFIT OR LOSS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
Three months
 
ended
30 September
Nine months
 
ended
30 September
Notes
2021
2020
2021
2020
Gold sales
 
5
1,383
1,444
3,630
3,453
Other sales
17
10
43
30
Total revenue
1,400
1,454
3,673
3,483
Cost of gold sales
 
6
(428)
(386)
(1,084)
(993)
Cost of other sales
(14)
(7)
(38)
(25)
Gross profit
958
1,061
2,551
2,465
Selling, general and administrative expenses
 
7
(74)
(83)
(227)
(245)
Other expenses, net
 
8
(41)
(30)
(116)
(89)
Operating profit
843
948
2,208
2,131
Finance costs, net
 
9
(45)
(59)
(147)
(186)
Interest income
4
4
10
19
Gain / (loss) on revaluation of derivative financial
 
instruments, net
 
10
5
(178)
62
(639)
Foreign exchange loss, net
(4)
(77)
(17)
(290)
Profit before income tax
803
638
2,116
1,035
Income tax expense
(139)
(122)
(359)
(224)
Profit for the period
664
516
1,757
811
Profit for the period attributable to:
Shareholders of the Company
657
482
1,750
759
Non-controlling interests
7
34
7
52
 
664
516
1,757
811
Weighted average number of ordinary shares ’000
-
 
for basic earnings per share
 
19
135,005
134,261
134,900
133,894
-
 
for diluted earnings per share
 
19
135,380
134,621
135,279
134,367
Earnings per share (US Dollar per share)
-
 
basic
4.87
3.59
12.97
5.67
-
 
diluted
4.85
3.58
12.94
5.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3
PJSC “POLYUS”
CONDENSED CONSOLIDATED
 
INTERIM STATEMENT
 
OF OTHER COMPREHENSIVE INCOME
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Profit for the period
664
516
1,757
811
Other comprehensive (loss) / income for the
 
period
Items that may be subsequently reclassified
 
to profit or loss:
Effect of translation to presentation currency
(8)
(292)
58
(475)
Other comprehensive (loss) / income for the
 
period
(8)
(292)
58
(475)
Total comprehensive income for the period
656
224
1,815
336
Total comprehensive income for the period attributable to:
Shareholders of the Company
649
205
1,807
312
Non-controlling interests
7
19
8
24
656
224
1,815
336
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4
PJSC “POLYUS”
CONDENSED CONSOLIDAT
 
ED INTERIM STATEMENT
 
OF FINANCIAL POSITION
AT 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
Notes
30 Sep.
2021
31 Dec.
2020
Assets
Non-current assets
Intangible assets
 
11
144
132
Property, plant and equipment
 
12
4,573
4,121
Inventories
 
14
593
519
Deferred tax assets
116
109
Derivative financial instruments and investments
 
15
42
17
Other receivables and non-current assets
27
28
5,495
4,926
Current assets
Inventories
 
14
640
595
Deferred expenditure
17
17
Advances paid to suppliers and prepaid expenses
58
29
Trade and other receivables
 
16
54
133
Taxes receivable
 
17
117
120
Income tax prepaid
2
30
Cash and cash equivalents
 
18
1,675
1,445
2,563
2,369
Total assets
8,058
7,295
Equity and liabilities
Capital and reserves
Share capital
 
19
5
5
Additional paid-in capital
 
19
2,394
2,410
Treasury shares
 
19
(226)
(288)
Translation
 
reserve
(2,987)
(3,044)
Retained earnings
3,826
3,272
Equity attributable to shareholders of the Company
3,012
2,355
Non-controlling interests
30
91
3,042
2,446
Non-current liabilities
Borrowings
 
20
2,870
3,329
Derivative financial instruments
 
15
267
330
Deferred tax liabilities
317
259
Site restoration, decommissioning and environmental
 
obligations
62
63
Other non-current liabilities
46
57
3,562
4,038
Current liabilities
Borrowings
 
20
506
225
Derivative financial instruments
 
15
-
42
Trade and other payables
 
21
823
399
Taxes payable
 
22
91
101
Income tax payable
 
34
44
1,454
811
Total liabilities
5,016
4,849
Total equity and liabilities
8,058
7,295
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
PJSC “POLYUS”
CONDENSED CONSOLIDAT
 
ED INTERIM STATEMENT
 
OF CHANGES IN EQUITY
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2021 (UNAUDITED)
(in millions of US Dollars)
Equity attributable to shareholders of the Company
Notes
Number of
outstanding
shares ’000
Share capital
Additional
paid-in
capital
Treasury
shares
Translation
reserve
Retained
earnings
Total
Non-
controlling
interests
Total
Balance
 
at 31
 
December
 
2019
 
133,196
5
2,049
(103)
(2,727)
2,586
1,810
103
1,913
Profit
 
for
 
the
 
period
 
-
-
-
-
-
759
759
52
811
Other
 
comprehensive
 
loss
 
-
-
-
-
(447)
-
(447)
(28)
(475)
 
Total comprehensive
 
income
 
/ (loss)
 
-
-
-
-
(447)
759
312
24
336
 
Equity-settled
 
share-based
 
compensation
 
(LTIP),
 
net of
 
tax
 
-
-
20
-
-
-
20
-
20
Execution
 
of conversion
 
option
 
by bondholders
 
449
-
317
43
(3)
-
357
-
357
Shares
 
awarded
 
under
 
LTIP
 
370
-
(13)
36
(5)
(24)
(6)
-
(6)
Purchase
 
of additional
 
ownership
 
in SL
 
Gold
 
246
-
5
24
-
6
35
(6)
29
Issue
 
of treasury
 
shares
 
to a
 
subsidiary
 
-
-
436
(436)
-
-
-
-
-
Increase
 
of ownership
 
in subsidiaries
 
-
-
-
-
-
(6)
(6)
6
-
Dividends
 
declared
 
to shareholders
 
of the
 
Company
 
-
-
-
-
-
(855)
(855)
-
(855)
Dividends
 
declared
 
to shareholders
 
of non-controlling
 
interests
 
-
-
-
-
-
-
-
(1)
(1)
Other
 
-
-
 
-
-
-
(7)
(7)
-
(7)
 
Balance
 
at 30
 
September
 
2020
 
134,261
5
2,814
(436)
(3,182)
2,459
1,660
126
1,786
 
Balance
 
at 31
 
December
 
2020
 
134,705
5
2,410
(288)
(3,044)
3,272
2,355
91
2,446
Profit
 
for
 
the
 
period
 
-
-
-
-
-
1,750
1,750
7
1,757
Other
 
comprehensive
 
income
 
-
-
-
-
57
-
57
1
58
 
Total comprehensive
 
income
 
-
-
-
-
57
1,750
1,807
8
1,815
Equity-settled
 
share-based
 
compensation
 
(LTIP),
 
net of
 
tax
 
19
-
-
18
-
-
-
18
-
18
Shares
 
awarded
 
under
 
LTIP
 
19
351
-
(34)
74
-
(39)
1
-
1
Share
 
buyback
 
19
(62)
-
-
(14)
-
14
-
-
-
Dividends
 
declared
 
to shareholders
 
of the
 
Company
 
19
 
-
-
-
-
-
(1,209)
(1,209)
-
(1,209)
Dividends
 
declared
 
to shareholders
 
of non-controlling
 
interests
 
-
-
-
-
-
-
-
(31)
(31)
Decrease
 
of non-controlling
 
interests
 
due
 
to change
 
in the
 
net assets
of the
 
subsidiary
 
19
 
-
-
-
-
-
38
38
(38)
-
Other
 
11
-
-
2
-
-
2
-
2
Balance
 
at 30
 
September
 
2021
 
135,005
5
2,394
(226)
(2,987)
3,826
3,012
30
3,042
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
PJSC “POLYUS”
CONDENSED CONSOLIDAT
 
ED INTERIM STATEMENT
 
OF CASH FLOWS
 
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
Three months
 
ended
30 September
Nine months
 
ended
30 September
Notes
2021
2020
2021
2020
Operating activities
Profit before income tax
803
638
2,116
1,035
Adjustments for:
Finance costs, net
 
9
45
59
147
186
Interest income
(4)
(4)
(10)
(19)
(Gain) / loss on revaluation of derivative financial
 
instruments, net
 
10
(5)
178
(62)
639
Depreciation and amortisation
96
93
268
253
Foreign exchange loss, net
4
77
17
290
Other
9
5
31
24
948
1,046
2,507
2,408
Movements in working capital
Inventories
(7)
(66)
(58)
(182)
Deferred expenditure
24
20
2
(5)
Trade and other receivables
(18)
(19)
75
89
Advances paid to suppliers and prepaid expenses
(6)
26
(29)
(11)
Taxes receivable
(18)
(15)
4
(8)
Trade and other payables and accrued expenses
12
41
26
68
Taxes payable
1
29
(27)
44
Cash flows from operations
936
1,062
2,500
2,403
Income tax paid
(110)
(107)
(295)
(252)
Net cash generated from operating activities
826
955
2,205
2,151
Investing activities
1
Purchase of property, plant and equipment (excluding purchase of additional
ownership in LLC SL Gold and construction of
 
the Omchak high-voltage
power grid) and intangible assets
(298)
(160)
(715)
(493)
Purchase of additional ownership in LLC SL Gold
-
(128)
-
(156)
Payments for the Omchak high voltage power
 
grid
 
5
-
(9)
-
(27)
Interest received
4
4
11
19
Loans issued
(7)
-
(24)
-
Net cash utilised in investing activities
(301)
(293)
(728)
(657)
Financing activities
1
Proceeds from borrowings
-
-
-
112
Repayment of borrowings
 
20
(207)
(154)
(214)
(1,065)
Interest paid
(70)
(76)
(162)
(211)
Commissions on borrowings paid
-
-
-
(4)
Repayments of lease liability
(4)
(4)
(12)
(12)
Net proceeds on exchange of interest payments
 
under cross currency swaps
 
9
7
8
8
24
Net payment on exchange of interest payments
 
under interest rate swaps
 
9
(1)
(1)
(3)
(1)
Payments on expiration of cross-currency swaps
 
20
(47)
-
(47)
-
Payments for close out of revenue stabilizer programme
-
-
-
(32)
Increase of ownership in subsidiaries
-
-
(24)
-
Payment for share buyback
 
19
-
-
(32)
-
Dividends paid to shareholders of the Company
 
19
(28)
(430)
(729)
(430)
Dividends paid to shareholders of non-controlling interests
(31)
(1)
(31)
(1)
Other
 
-
-
2
-
Net cash utilised in financing activities
(381)
(658)
(1,244)
(1,620)
Net increase / (decrease) in cash and cash equivalents
144
4
233
(126)
Cash and cash equivalents at the beginning
 
of the period
 
18
1,532
1,654
1,445
1,801
Effect of foreign exchange rate changes on cash and
 
cash equivalents
(1)
(25)
(3)
(42)
Cash and cash equivalents at the end of
 
the period
 
18
1,675
1,633
1,675
1,633
1
Significant non-cash transactions relating to investing
 
(right-of-use assets recognition and LTIP
 
payments in treasury shares) and financing activities
(lease liabilities recognition) are disclosed in the notes
 
13 and 19 to these condensed consolidated interim
 
financial statements, respectively.
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
7
1.
 
GENERAL
Public Joint Stock Company Polyus (the “Company” or “Polyus”) was incorporated in Moscow,
Russian Federation, on 17 March 2006
.
The principal activities of the Company and its controlled entities
 
(the “group”) are the
extraction,
refining and sale of gold
. The mining and processing facilities of the group
 
are located in the
Krasnoyarsk, Irkutsk, Magadan regions and the Sakha
 
Republic of the
Russian Federation
. The
group also performs research and exploration works.
 
Further details regarding the nature of the
business of the significant subsidiaries of the group are
 
presented in note 27.
The shares of the Company are “level one” listed on the
 
Moscow Exchange. Global depository
shares (“GDSs”) each representing interest in ½ of
 
an ordinary share in the Company are traded on
the main market for listed securities of the London Stock
 
Exchange plc (“LSE”). The controlling
shareholder of the Company is
Polyus Gold International Limited
 
(“PGIL”), a company registered in
Jersey. The most
 
senior parent of the Company is Wandle Holdings
 
Limited, а company registered
in Cyprus. As of 30 September 2021 and 31 December
 
2020, the ultimate controlling party of the
Company was
Mr. Said Kerimov
.
 
2.
 
BASIS OF PREPARATION AND
 
PRESENTATION
2.1. Going concern
In assessing the appropriateness of the going concern
 
assumption, management has taken account
of the group’s financial position, expected future
 
trading performance,
 
its borrowings,
 
available credit
facilities and its capital expenditure commitments, expectations of the future gold price, currency
exchange rates and other risks facing the group. After
 
making appropriate enquiries, management
considers that the group has adequate resources to continue
 
in operational existence for at least
 
the next 12 months from the date of signing these condensed
 
consolidated interim financial
statements and that it is appropriate to adopt the going concern
 
basis in preparing these condensed
consolidated interim financial statements.
 
2.2. Compliance with the International Financial Reporting
 
Standards (“IFRS”)
These condensed consolidated interim financial statements
 
have been prepared in accordance
with International Accounting Standard 34
Interim Financial Reporting
 
(“IAS 34”). Accordingly,
the condensed consolidated interim financial statements
 
do not include all information and
disclosures required for a complete set of financial statements,
 
and should be read in conjunction
with the group’s consolidated financial statements
 
for the year ended 31 December 2020.
2.3. Basis of presentation
The entities of the group maintain their accounting records
 
in accordance with the laws, accounting
and reporting
 
regulations
 
of the
 
jurisdiction
 
in which
 
they are
 
incorporated
 
and registered.
 
The accounting
principles and financial reporting procedures in these jurisdictions
 
may differ substantially from those
generally accepted under IFRS. Accordingly,
 
such financial information has been adjusted to ensure
that the condensed consolidated interim financial statements
 
are presented in accordance with IFRS.
The condensed
 
consolidated
 
interim
 
financial
 
statements
 
of the
 
group
 
are prepared
 
on the
 
historical
 
cost
basis,
 
except
 
for derivative
 
financial
 
instruments
 
and certain
 
trade
 
receivables,
 
which are accounted for
at fair value.
 
2.4. IFRS standards first time applied in 2021
The following is a list of new or amended IFRS standards
 
and interpretations that have been applied
by the group in these condensed consolidated interim
 
financial statements:
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
8
Title
Subject
Effective for annual
periods beginning
on or after
Effect
 
on the condensed
consolidated interim
financial statements
 
Interest Rate Benchmark Reform
phase 2 (Amendments to IFRS 9,
IAS 39, IFRS 7, IFRS 4 and IFRS
16)
Replacement of LIBOR with alternative
Risk-free Rates
1 January 2021
No effect
Amendment to IFRS 16
 
Extension of the availability of the
practical expedient for COVID-19-
related rent concessions
1 April 2021
 
No effect
2.5. IFRS standards to be applied after 2021
The following standards and interpretations, which have
 
not been applied in these condensed
consolidated interim financial statements, were in issue but
 
not yet effective:
Title
Subject
Effective for annual
periods beginning
on or after
Effect
 
on the condensed
consolidated interim
financial statements
Amendment IFRS 3
Updates of references to or from
 
the Conceptual Frameworks to
 
the IFRS standards
 
1 January 2022
 
No effect
Amendment IAS 16
 
Proceeds before Intended Use
 
1 January 2022
 
Under review
Amendment IFRS 1
Subsidiary as a first-time adopter
 
1 January 2022
 
No effect
Amendment IAS 41
Taxation in fair value measurements
 
1 January 2022
 
No effect
Amendment IAS 37
 
Onerous Contracts—Cost of Fulfilling
a Contract
 
1 January 2022
 
No effect
Amendment IFRS 9
 
Fees in the ‘10 per cent’ test for
derecognition of financial liabilities
 
1 January 2022
 
No effect
IFRS 17
Insurance contracts
1 January 2023
No effect
Amendments to IFRS 17
Insurance contracts
1 January 2023
No effect
Amendment IAS 1
 
Classification of Liabilities as Current or
Non-Current
 
1 January 2023
 
No effect
Amendment IAS 8
New definition of the accounting
estimates
1 January 2023
No effect
Amendment IAS 12
Deferred Tax related to Assets and
Liabilities arising from a Single
Transaction
1 January 2022
No effect
Amendment IAS 1
Disclosure of accounting policy
1 January 2023
No effect
 
3.
 
SIGNIFICANT ACCOUNTING POLICIES
The same accounting policies, presentation and methods
 
of computation have been followed
in these condensed consolidated interim financial statements
 
as were applied in the group’s audited
consolidated financial statements for the year ended 31
 
December 2020.
IAS 34 requires calculation of income tax benefit/expense
 
for interim reporting periods to be based
on the expected annual effective income tax rate. Non
 
-taxable / (non-deductible) gains / (losses) on
revaluation of certain
Derivative financial instruments
 
as well as certain other items of less
predictable nature are excluded from determining the
 
expected annual effective income tax rate,
which may result in significant variations of effective
 
income tax rate between different interim
periods.
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
9
The group presents its condensed consolidated interim
 
financial statements in the US Dollar
(“USD”), as management believes it is a more convenient
 
presentation currency for international
users of the condensed consolidated interim financial
 
statements of the group as it is a common
presentation currency in the mining industry.
 
As of 30 September 2021, quarterly-end RUB/
 
US
Dollar exchange rate used in the preparation of the condensed
 
consolidated interim financial
statements was 72.76 (31 December 2020: 73.88).
4.
 
CRITICAL ACCOUNTING
 
JUDGEMENTS
 
AND KEY
 
SOURCES
 
OF ESTIMATION UNCERTAINTY
The critical accounting judgements, estimates and assumptions
 
made by management of the group
and applied in the accompanying condensed consolidated interim
 
financial statements for the three
and nine months ended 30 September 2021 are consistent
 
with those applied in the preparation of
the consolidated financial statements of the group for the
 
year ended 31 December 2020.
5.
 
SEGMENT INFORMATION
For management purposes the group is organised by
 
separate business segments identified
 
by a combination of operating activities and geographical area
 
bases with separate financial
information available and reported regularly to the chief
 
operating decision maker (“CODM”), being
the Budget Committee and the Investment Committee
 
.
 
The following is a description of operations of the group’s
 
identified reportable segments
 
and those that do not meet
 
the quantitative reporting threshold:
Olimpiada business unit
(Krasnoyarsk region
 
of the Russian
 
Federation) –
 
mining (including
initial processing)
 
and sale of gold
 
from the Olimpiada
 
mine, as well
 
as research,
 
exploration and
development work at the Olimpiada deposit.
 
Blagodatnoye
 
business unit
(Krasnoyarsk region
 
of the Russian
 
Federation) –
 
mining
(including initial
 
processing) and
 
sale of gold
 
from the Blagodatnoye
 
mine, as well
 
as research,
exploration
 
and development
 
work
 
at the Blagodatnoye
 
deposit.
Natalka business
 
unit
(Magadan region
 
of the Russian
 
Federation)
 
– mining (including
 
initial
processing)
 
and sale of gold
 
from the Natalka
 
mine, as well
 
as research,
 
exploration
 
and
development work
 
at the Natalka
 
deposit.
Verninskoye business unit
(Irkutsk region of the Russian Federation) – mining (including
initial processing) and sale of gold from the Verninskoye
 
mine.
Kuranakh business
 
unit
(Sakha Republic
 
of the Russian Federation) – mining (including initial
processing) and sale of gold from the Kuranakh mines.
Alluvials business unit
(Irkutsk region of the Russian Federation) – mining
 
(including initial
processing) and sale of gold from several alluvial deposits.
Exploration business unit
 
(Krasnoyarsk, Irkutsk, Amur and other regions of the Russian
Federation) – exploration and evaluation works in several regions
 
of the Russian Federation
other than those related to Sukhoi Log deposit.
Sukhoi Log business unit
(Irkutsk region of the
Russian Federation)
– exploration and
evaluation works at the Sukhoi Log deposit.
Unallocated
– the group does not allocate segment results of companies
 
that perform
management, investing activities and certain other functions.
 
Neither standalone results nor
 
the aggregated results of these companies are significant
 
enough to be disclosed as operating
segments because quantitative thresholds are not met.
The reportable gold production segments derive their revenue
 
primarily from gold sales. The CODM
performs an analysis of the operating results based on
 
these separate business units and evaluates
the reporting segment’s results, for purposes
 
of resource allocation, based on the measurements
 
of:
 
Gold sales;
 
Ounces of gold sold, in thousands;
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
 
10
 
Adjusted earnings before interest, tax, depreciation and amortisation
 
and other items
 
(Adjusted EBITDA);
 
Total
 
cash cost (TCC);
 
Total
 
cash cost per ounce of gold sold (TCC per ounce); and
 
Capital expenditures.
Business segment assets and liabilities are not reviewed by the CODM
 
and therefore are not
disclosed in these condensed consolidated interim financial
 
statements. The group’s non-current
assets are located in the Russian Federation.
Business units
Gold sales
Ounces of
gold sold in
thousands
2
Adjusted
EBITDA
TCC
2
TCC
per ounce
(US dollar)
2
Capital
expenditures
 
For the three months ended 30 September 2021
Olimpiada
520
293
383
106
354
62
Blagodatnoye
194
109
141
43
378
61
Natalka
240
134
180
45
338
27
Verninskoye
149
83
111
29
350
22
Kuranakh
117
66
73
37
563
25
Alluvials
163
91
76
81
900
4
Exploration
-
-
-
-
-
3
Sukhoi Log
-
-
1
-
-
16
Unallocated
-
-
21
(9)
-
13
Total
1,383
776
986
332
427
233
For the three months ended 30 September 2020
Olimpiada
592
325
475
91
284
32
Blagodatnoye
226
118
174
42
359
14
Natalka
225
118
174
37
316
23
Verninskoye
130
69
102
22
323
21
Kuranakh
128
67
90
32
485
8
Alluvials
143
75
77
63
837
4
Exploration
-
-
-
-
-
2
Sukhoi Log
-
-
-
-
-
11
Unallocated
-
-
11
(2)
-
15
Total
1,444
772
1,103
285
369
130
 
For the nine months ended 30 September 2021
Olimpiada
1,456
814
1,063
303
372
126
Blagodatnoye
571
318
422
117
363
128
Natalka
672
374
489
135
360
72
Verninskoye
407
226
307
76
337
51
Kuranakh
315
176
194
98
556
50
Alluvials
209
116
90
104
897
14
Exploration
-
-
-
-
-
10
Sukhoi Log
-
-
1
-
-
38
Unallocated
-
-
58
(17)
-
50
 
Total
3,630
2,024
2,624
816
403
539
For the nine months ended 30 September 2020
Olimpiada
1,438
841
1,097
268
320
90
Blagodatnoye
591
338
446
117
348
28
Natalka
566
323
404
116
360
89
Verninskoye
356
206
271
67
327
51
Kuranakh
307
175
197
90
518
23
Alluvials
195
105
98
85
811
13
Exploration
-
-
-
-
-
9
Sukhoi Log
-
-
-
-
-
21
Unallocated
-
-
39
(15)
-
57
 
Total
3,453
1,988
2,552
728
366
381
2
 
Unaudited and not reviewed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
 
11
Adjusted EBITDA reconciles to the IFRS reported figures
 
on a consolidated basis as follows:
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Profit before income tax
803
638
2,116
1,035
Finance costs, net (note
 
9)
45
59
147
186
Interest income
 
(4)
(4)
(10)
(19)
Depreciation and amortisation
96
93
268
253
Foreign exchange loss, net
4
77
17
290
(Gain) / loss on revaluation of derivative financial
 
instruments, net
 
(note 10)
(5)
178
(62)
639
Equity-settled share-based plans (LTIP) (note 19)
 
7
22
29
65
Expenses related to COVID-19
(note 25)
 
16
36
60
72
Special charitable contributions
23
3
46
27
Impairment of property, plant and equipment
-
-
5
2
Gain on disposal of property, plant and equipment and intangible assets
1
1
8
2
Adjusted EBITDA
986
1,103
2,624
2,552
The measurement of TCC per ounce of gold sold reconciles
 
to the IFRS reported figures
on
a
consolidated basis as follows:
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Cost of gold sales before by-product
432
397
1,095
1,005
Antimony by-product sales
(4)
(11)
(11)
(12)
Cost of gold sales
(note 6)
428
386
1,084
993
Adjusted for:
Depreciation and amortisation (note 6)
(95)
(102)
(282)
(313)
Effect of depreciation, amortisation, accrual and provisions
 
in inventory
change
6
16
41
82
Expenses related to COVID-19 in cost of gold
 
sales
(7)
(15)
(27)
(34)
TCC
3
332
285
816
728
Ounces of gold sold, in thousands
3
776
772
2,024
1,988
TCC per ounce of gold sold, USD per ounce
3
427
369
403
366
Gold sales
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Refined gold
1,366
1,337
3,599
3,299
Gold in flotation concentrate
17
107
31
154
Total
1,383
1,444
3,630
3,453
Gold sales reported above represent revenue generated from
 
external customers. There were no
inter-segment gold sales during the three and nine months ended
 
30 September 2021 and 2020.
 
Gold sales in the Alluvial business unit are more heavily weighted
 
towards the second half of the
calendar year, with all annual
 
sales usually occurring from May until October.
Geographical segments of gold sales
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Russian Federation
1,367
1,337
3,600
3,319
Outside of Russian Federation
16
107
30
134
Total
1,383
1,444
3,630
3,453
3
Unaudited and not reviewed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
12
Reconciliation of capital expenditures to the property plant
 
and equipment additions (note 12)
is presented below:
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Capital expenditures
233
130
539
381
Construction of the Omchak high-voltage power
 
grid
-
9
-
27
Stripping activity assets additions (note 12)
87
43
230
145
Less: intangible and other non-current assets additions
(6)
(10)
(20)
(26)
Property plant and equipment additions (note
 
12)
314
172
749
527
6.
 
COST OF GOLD SALES
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Depreciation and amortisation
95
102
282
313
Employee compensation
93
108
272
290
Consumables and spares
84
80
218
223
Mineral extraction tax
70
71
181
169
Fuel
32
30
83
92
Power
15
15
45
46
Other
49
39
105
102
Total cost of production
438
445
1,186
1,235
Increase in stockpiles, gold-in-process and refined gold
 
inventories
(10)
(59)
(102)
(242)
Total
428
386
1,084
993
 
7.
 
SELLING, GENERAL AND ADMINISTRATIVE
 
EXPENSES
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Employee compensation
48
59
160
181
Depreciation and amortisation
6
5
19
17
Taxes other than mineral extraction tax and income taxes
5
4
14
14
Professional services
5
5
10
9
Distribution expenses related to gold flotation concentrate
1
5
2
9
Other
9
5
22
15
Total
74
83
227
245
8.
 
OTHER EXPENSES, NET
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Special charitable contributions
23
3
46
27
Expenses related to COVID-19 (note 25)
9
21
33
38
Gain on disposal of property, plant and equipment and intangible assets
 
1
 
1
 
8
 
2
Impairment of property, plant and equipment
-
-
5
2
Other
8
5
24
20
Total
41
30
116
89
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
13
9.
 
FINANCE
 
COSTS, NET
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Interest on borrowings
48
50
144
182
Interest on lease liabilities
1
1
3
3
Gain on exchange of interest payments under
 
cross currency swaps
(7)
(8)
(8)
(24)
Loss on exchange of interest payments under
 
interest rate swaps
1
1
3
1
Unwinding of discounts
2
4
5
9
Bank commission and write-off of unamortised debt cost
 
due to early
extinguishment
-
6
-
10
Loss on early redemption of deferred consideration
-
5
-
5
Total
45
59
147
186
10.
 
GAIN /
 
(LOSS) ON
 
REVALUATION OF DERIVATIVE FINANCIAL
 
INSTRUMENTS,
 
NET
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Revaluation gain / (loss) on cross currency swaps
4
(178)
59
(497)
Revaluation loss on revenue stabiliser
-
-
-
(29)
Revaluation gain / (loss) on interest rate swaps
1
-
3
(8)
Revaluation loss on conversion option
 
-
-
-
(105)
Total
5
(178)
62
(639)
11.
 
INTANGIBLE ASSETS
 
Internally-
generated
software
 
Purchased
software
Internally-
generated
other
Total
 
 
Cost
 
85
 
28
 
30
 
143
Accumulated amortisation and impairment
 
(9)
 
(8)
 
(3)
 
(20)
Net book value at 31 December 2019
 
76
 
20
 
27
 
123
 
 
Additions
 
17
 
3
 
4
 
24
Reclassification
 
-
 
1
 
-
 
1
Amortisation charge
 
(3)
 
(5)
 
(1)
 
(9)
Effect of translation to presentation currency
 
(19)
 
(4)
 
(7)
 
(30)
 
 
Cost
 
80
 
24
 
29
 
133
Accumulated amortisation and impairment
 
(10)
 
(9)
 
(5)
 
(24)
Net book value at 30 September 2020
 
70
 
15
 
24
 
109
 
 
Cost
 
95
 
28
 
34
 
157
Accumulated amortisation and impairment
 
(12)
 
(8)
 
(5)
 
(25)
Net book value at 31 December 2020
 
83
 
20
 
29
 
132
 
 
 
 
 
 
 
 
 
Additions
 
13
 
4
 
2
 
19
Reclassification
 
2
 
(2)
 
-
 
-
Amortisation charge
 
(2)
 
(5)
 
(2)
 
(9)
Effect of translation to presentation currency
 
2
 
-
 
-
 
2
 
 
Cost
 
112
 
28
 
36
 
176
Accumulated amortisation and impairment
 
(14)
 
(11)
 
(7)
 
(32)
Net book value at 30 September 2021
 
98
 
17
 
29
 
144
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
14
12.
 
PROPERTY, PLANT AND
 
EQUIPMENT
Fixed
assets
Stripping
activity
assets
Capital
construction
in progress
Exploration
and
evaluation
assets
Total
 
 
 
 
 
 
 
 
 
 
Cost
 
4,484
 
918
 
717
 
641
 
6,760
Accumulated depreciation and impairment
 
(1,686)
 
(301)
 
(63)
 
(30)
 
(2,080)
Net book value at 31 December 2019
 
 
2,798
 
617
 
654
 
611
 
4,680
 
 
 
 
 
 
 
 
 
 
Additions
 
-
 
145
 
340
 
42
 
527
Transfers
 
 
192
 
-
 
(183)
 
(9)
 
-
Disposals
 
(5)
 
-
 
(3)
 
-
 
(8)
Depreciation charge
 
(310)
 
(70)
 
-
 
-
 
(380)
Impairment
 
-
 
-
 
-
 
(2)
 
(2)
Effect of translation to presentation currency
 
(611)
 
(145)
 
(162)
 
(139)
 
(1,057)
Other
 
4
 
-
 
-
 
1
 
5
 
 
 
 
 
 
 
 
 
 
Cost
 
3,630
 
845
 
696
 
527
 
5,698
Accumulated depreciation and impairment
 
(1,562)
 
(298)
 
(50)
 
(23)
 
(1,933)
Net book value at 30 September 2020
 
2,068
 
547
 
646
 
504
 
3,765
 
 
 
 
 
 
 
 
 
 
Cost
 
4,130
 
971
 
629
 
590
 
6,320
Accumulated depreciation and impairment
 
(1,767)
 
(346)
 
(61)
 
(25)
 
(2,199)
Net book value at 31 December 2020
 
2,363
 
625
 
568
 
565
 
4,121
 
 
 
 
 
 
 
 
 
 
Additions
 
-
 
230
 
443
 
76
 
749
Transfers
 
 
352
 
-
 
(352)
 
-
 
-
Disposals
 
(2)
 
-
 
(5)
 
-
 
(7)
Depreciation charge
 
(306)
 
(58)
 
-
 
-
 
(364)
Impairment
 
-
 
-
 
(5)
 
-
 
(5)
Effect of translation to presentation currency
 
38
 
12
 
9
 
9
 
68
Other
 
16
 
-
 
-
 
(5)
 
11
 
 
 
 
 
 
 
 
 
 
Cost
 
4,544
 
1,004
 
722
 
671
 
6,941
Accumulated depreciation and impairment
 
(2,083)
 
(195)
 
(64)
 
(26)
 
(2,368)
Net book value at 30 September 2021
 
2,461
 
809
 
658
 
645
 
4,573
The carrying value of rights-of-use assets included in fixed
 
assets is disclosed in note 13.
Mineral rights
The carrying values of mineral rights included in fixed assets
 
and exploration and evaluation assets
were as follows:
30 Sep.
2021
31 Dec.
2020
Mineral rights presented within:
 
- fixed assets
56
57
 
- exploration and evaluation assets
354
346
Total
410
403
Exploration and evaluation assets
The carrying values of exploration and evaluation assets
 
were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
15
30 Sep.
2021
31 Dec.
2020
Sukhoi Log
449
409
Olimpiada
46
27
Chertovo Koryto
33
31
Razdolinskoye
29
29
Burgakhchan area
22
17
Panimba
16
17
Bamsky
16
15
Kuranakh
8
4
Blagodatnoye
8
6
Natalka
7
7
Other
11
3
Total
645
565
Depreciation and amortisation charges are allocated as follows:
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Depreciation in change in inventory
7
18
40
84
Capitalised within property, plant and equipment
18
7
65
53
Less: amortisation of intangible and other non-current assets
(3)
(3)
(9)
(10)
Total depreciation capitalised as part of other assets
22
22
96
127
Depreciation and amortisation within cost of production
 
(note 6)
95
102
282
313
Less: depreciation in change in inventory
(7)
(18)
(40)
(84)
Selling, general and administrative expenses (note
 
7)
6
5
19
17
Cost of other sales
2
4
7
7
Total depreciation in profit or loss
96
93
268
253
Total depreciation of property, plant and equipment
118
115
364
380
 
13.
 
LEASES
The most significant leases of the group are office
 
leases. Movements of the right-of-use assets
presented within
Property, Plant and
 
Equipment
 
(note 12) were as follows:
Nine months ended 30 September 2021
Nine months ended 30 September 2020
Related party
transactions
Non-related
party
transactions
Total
Related party
transactions
Non-related
party
transactions
Total
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value as of the
beginning of the period
46
11
57
58
22
80
Changes in right-of-use
assets due to lease
indexation, modification
and recognition of new
contracts
-
16
16
1
(1)
-
Depreciation charge
(3)
(4)
(7)
(3)
(4)
(7)
Effect of translation to
presentation currency
1
1
2
(12)
(8)
(20)
 
Carrying value as of the
end of the period
44
24
68
44
9
53
Movements of the lease liabilities presented within
Borrowings
 
(note 20) were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
16
Nine months ended 30 September 2021
Nine months ended 30 September 2020
Related party
transactions
Non-related
party
transactions
Total
Related party
transactions
Non-related
party
transactions
Total
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value as of the
beginning of the period
51
18
69
53
27
80
Changes in lease liabilities
due to lease indexation,
modification and
recognition of new
contracts
-
16
16
1
(1)
-
Foreign
 
exchange
 
loss,
 
net
(1)
1
-
8
12
20
Interest on lease liabilities
2
1
3
2
1
3
Repayments of lease
liability
(4)
(6)
(10)
(4)
(9)
(13)
Effect of translation to
presentation currency
1
1
2
(8)
(12)
(20)
 
 
 
 
Carrying value as of the
end of the period
49
31
80
52
18
70
 
14.
 
INVENTORIES
30 Sep.
2021
31 Dec.
2020
Stockpiles
577
505
Gold-in-process
16
14
Inventories expected to be used after 12 months
593
519
Stockpiles
181
150
Gold-in-process
109
101
Antimony in gold-antimony flotation concentrate and
 
silver
9
4
Refined gold and gold in flotation concentrate
2
4
Materials and supplies
366
365
Less: obsolescence provision for materials and supplies
(27)
(29)
Inventories expected to be used in the next
 
12 months
640
595
Total
1,233
1,114
15.
 
DERIVATIVE FINANCIAL
 
INSTRUMENTS
 
AND INVESTMENTS
 
30 September 2021
31 December 2020
 
Non-Current
Current
Total
Non-Current
Current
Total
 
 
 
 
 
 
Cross currency swaps
18
-
18
17
-
17
Loans receivable
24
-
 
24
-
-
 
-
 
Total derivative financial assets
and investments
42
-
42
17
-
17
 
 
 
 
 
 
Cross currency swaps
261
-
261
321
42
363
Interest rate swaps
6
-
6
9
-
9
 
 
 
 
 
 
Total derivative financial liabilities
267
-
267
330
42
372
Cross currency swaps
The following terms were in place as of 30 September
 
2021:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
17
 
Nominal
 
 
 
Interest payments
 
Expiration
 
date
 
Group pays
 
(USD million)
 
Group receives
(RUB million)
 
Frequency
 
Group pays
 
(in USD)
 
Group receives
 
(in RUB)
 
 
 
 
 
 
March 2024
 
125
 
 
8,225
 
 
quarterly
 
5.09%
 
 
MosPrime 3m + 0.2%
April 2024
 
965
 
 
64,801
 
 
quarterly
 
5.00%
 
 
MosPrime 3m - 0.45%
October 2024
 
310
 
 
20,000
 
 
semi-annually
 
3.23%
 
 
7.4%
 
March 2025
 
125
 
 
8,169
 
 
quarterly
 
2.8%
 
 
MosPrime 3m + 0.27%
 
Interest rate swaps
The following
 
terms were in
 
place as of 30 September 2021:
 
Nominal
 
 
Interest payments
 
Expiration date
 
(USD million)
 
Frequency
 
Group pays
 
Group receives
 
 
 
 
February 2024
 
150
 
 
monthly
 
2.425%-2.44%
 
 
LIBOR
 
16.
 
TRADE AND
 
OTHER RECEIVABLES
30 Sep.
2021
31 Dec.
2020
Trade receivables for gold-bearing products
3
115
Other receivables
67
32
Less: allowance for other receivables
(16)
(14)
Total
54
133
17.
 
TAXES RECEIVABLE
30 Sep.
2021
31 Dec.
2020
Reimbursable value added tax
116
118
Other prepaid taxes
1
2
Total
117
120
18.
 
CASH AND
 
CASH EQUIVALENTS
30 Sep.
2021
31 Dec.
2020
Current USD bank accounts
1,476
1,115
Current RUB bank accounts
31
69
Bank deposits denominated in USD
68
178
Bank deposits denominated in RUB
100
83
Total
1,675
1,445
Bank deposits
 
within cash
 
and cash equivalents
 
include deposits
 
with original
 
maturity less
 
than
three months
 
or repayable
 
on demand without
 
loss on principal
 
and accrued interest
 
denominated in
RUB and USD and
 
accrue interest
 
at the following
 
rates:
Interest rates:
- Bank deposits denominated in USD
0.3-0.7%
0.5-0.9%
- Bank deposits denominated in RUB
4.6-7.3%
4.0-4.7%
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
18
19.
 
SHARE CAPITAL AND
 
RESERVES
Authorised share capital of the Company as of 30 September
 
2021 comprised issued and fully paid
136,069 thousand ordinary shares at par value of RUB
 
1 each, of which 1,064 thousand was
included within treasury shares.
Equity-settled share-based compensation (long-term
 
incentive plan)
PJSC Polyus grants long-term incentive awards according to
 
which the members of management of
the group are entitled to a conditional award in the form
 
of PJSC Polyus’ ordinary shares, which vest
upon achievement of financial and non-financial performance
 
targets on expiry of performance
periods. Expenses arising from the LTIP
 
are recognised in the condensed consolidated interim
statement of profit or loss within
Selling, general and administrative expenses.
 
Share buyback
During the first quarter of 2021, the group completed a
 
share buyback started in December 2020 by
acquiring 62 thousand of the Company’s ordinary shares
 
from its shareholders. As of 31 December
2020, a liability in the amount of USD 14 million was recognised
 
in respect of shares to be delivered.
Dividends
On 27 May 2021, Shareholders of the Company declared
 
dividends of 387.15 RUB per share and
equivalent of USD 717 million (at the CBR currency exchange
 
rate as of 27 May 2021) in total in
respect of the second half of financial year 2020 (including
 
dividends on treasury shares owned by
the subsidiary of the Company and equivalent of USD
 
6 million).
 
On 29 September 2021, Shareholders of the Company
 
declared dividends of 267.48 RUB per share
and equivalent of USD 502 million (at the CBR currency exchange
 
rate as of 29 September 2021) in
total in respect of the first half of 2021 financial
 
year (including dividends on treasury shares owned
by the subsidiary of the Company and equivalent of USD 4 million).
 
Thus during the nine months ended 30 September 2021
 
the total amount of dividends declared was
USD 1,219 million (including dividends on treasury shares
 
owned by the subsidiary of the Company
and equivalent of USD 10 million) and the total amount of
 
dividends paid in cash to the shareholders
was USD 729 million (at the CBR currency exchange
 
rate ruling at the date of payment).
During the second quarter of 2021, dividends to non-controlling
 
interests in the amount of
 
USD 31 million were declared. This resulted in a decrease
 
of the share of the subsidiary’s net assets
that remained attributable to the non-controlling interests
 
in the amount of USD 38 million.
 
Weighted average number of ordinary shares
The weighted
 
average number
 
of ordinary
 
shares used in
 
the calculation
 
of basic and
 
diluted earnings
per share (“EPS”)
 
is as follows
 
(in thousands
 
of shares):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
19
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Ordinary shares in issue at the beginning of
 
the period
135,005
134,261
134,705
 
133,196
Conversion
 
of convertible
 
bond
-
-
-
449
Shares
 
awarded
 
for LTIP
-
-
351
370
Purchase
 
of additional
 
ownership
 
in SL
 
Gold
 
(payable
 
in treasury
 
shares)
-
-
-
246
Share
 
buyback
-
-
(62)
-
Other
-
-
11
-
Ordinary shares in issue at the end of the period
135,005
134,261
135,005
 
134,261
Weighted average number of ordinary shares – basic
 
EPS
135,005
 
134,261
134,900
133,894
Dilutive effect of potentially issuable shares under LTIP
375
360
379
473
Weighted average number of ordinary shares – diluted
 
EPS
135,380
134,621
135,279
134,367
Profit after tax attributable to the shareholders of
 
the Company (million USD)
657
482
1,750
759
Profit after tax attributable to the shareholders
 
of the Company
for diluted EPS calculation (million USD)
657
482
1,750
759
20.
 
BORROWINGS
 
Nominal rate %
30 Sep.
2021
31 Dec.
2020
Eurobonds with fixed interest rate due in 2022
4.699%
482
481
Eurobonds with fixed interest rate due in 2023
5.250%
786
785
Eurobonds with fixed interest rate due in 2024
4.7%
468
468
Notes due
 
in 2029
 
(Rusbonds)
 
with noteholders’
 
early repayment
 
option in
2024
7.4%
274
270
Notes due
 
in 2025
 
(Rusbonds)
 
with noteholders’
 
early repayment
 
option in
2021
12.1%
-
203
Credit facilities
 
with financial
 
institutions
 
nominated
 
in RUB with
 
variable interest
rates
Central bank rate +
2.3%
MosPrime + 0.2% / +
0.27% / - 0.45%
1,137
1,128
Credit facilities
 
with financial
 
institutions
 
nominated
 
in USD with
 
variable interest
rates
USD LIBOR
 
+ 1.65%
 
149
149
Lease liabilities
 
nominated
 
in USD and
 
RUB
5.26%
 
80
70
 
Sub-total
 
 
3,376
 
3,554
Less: current
 
portion
 
of long-term
 
borrowings
 
due within
 
12 months
(506)
(225)
Long-term borrowings
 
2,870
3,329
Notes due in 2025 (Rusbonds) with noteholders’ early
 
repayment option in 2021
In July 2021, the group exercised its call-option and repaid
 
in advance of maturity USD 203 million of
Rusbonds (RUB 15,000 million translated at exchange
 
rate at the date of transaction). In connection
with this on expiration of cross currency swaps the group exchanged
 
principal amounts paying
USD 255 million and receiving RUB 15,300 million. Net
 
cash outflow related to payments on
expiration of cross-currency swaps amounted to USD 47 million.
Unused credit facilities
As of 30 September 2021, the group has unused credit
 
facilities in the total amount of USD 1,262
million (31 December 2020: USD 1,243 million).
 
Pledge
As of 30 September 2021 and 31 December 2020, all
 
shares of JSC TaigaEnergoStroy
 
belonging to
the group were pledged to secure a credit line. Additionally,
 
the group pledged proceeds from certain
gold sale agreements as a security for another credit facility.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
 
20
Other matters
There were a number of financial covenants under several
 
loan agreements in effect as of 30
September 2021 according to which the respective subsidiaries
 
of the Company and the Company
itself are limited in their level of leverage and other financial
 
and non-financial parameters.
The group tests covenants quarterly and was in compliance
 
with the covenants as of 30 September
2021.
 
21.
 
TRADE AND
 
OTHER PAYABLES
30 Sep.
2021
31 Dec.
2020
Dividends payable
500
2
Employee compensation payable
86
94
Trade payables
67
49
Accrued annual leave
35
33
Interest payable
34
57
Share buyback (note 19)
-
33
Payables for shares of PJSC Lenzoloto
-
24
Other accounts payable and accrued expenses
101
107
Total
823
399
22.
 
TAXES PAYABLE
30 Sep.
2021
31 Dec.
2020
Social taxes
24
24
Value added tax
23
33
Mineral extraction tax
22
24
Property tax
5
5
Other taxes
17
15
Total
91
101
23.
 
RELATED PARTIES
There were no transactions with related parties throughout
 
the nine months ended 30 September
2021, except for those presented within note 13 and compensation
 
of the key management
personnel as detailed below.
Key management personnel
4
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Short-term compensation to key management personnel
 
accrued
4
3
14
14
Equity-settled share-based compensation (LTIP)
6
17
23
51
Total
10
20
37
65
24.
 
COMMITMENTS
Commitments for future lease payments due under non-cancellable
 
lease agreements
excluded from the scope of IFRS 16
The Land in the Russian Federation on which the group’s
 
production facilities are located is owned
by the state. The group leases this land through operating lease
 
agreements, which expire in various
years through to 2065. Future lease payments due under
 
non-cancellable operating lease
agreements excluded from IFRS 16 scope (note 13) were
 
as follows:
4
During the nine months ended 30 September 2021, following
 
an analysis of involvement of each individual member
 
of management in the decision
making process within the group, it was concluded that certain
 
members were to be excluded from the list of the key
 
management personnel. Amounts
for the three and nine months ended 30 September
 
2020 were updated, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
21
30 Sep.
2021
31 Dec.
2020
 
 
 
 
Due within one year
8
 
8
From one to five years
25
 
24
Thereafter
50
 
49
 
 
Total
83
 
81
Capital commitments
The group’s contracted capital expenditure commitments
 
are as follows:
30 Sep.
2021
31 Dec.
2020
Project Natalka
155
73
Projects in Krasnoyarsk
89
97
Project Sukhoi Log
30
-
Other capital commitments
48
26
Total
322
196
25.
 
OPERATING ENVIRONMENT
 
- IMPACT OF COVID-19
 
PANDEMIC
On March 11, 2020,
 
the World Health Organization declared the novel
 
strain of coronavirus
 
(COVID-19) a global pandemic and recommended containment
 
and mitigation measures worldwide.
The group may
 
face increasingly
 
broad effects
 
of COVID-19 due
 
to its negative
 
impact on the global
economy and major financial markets from production
 
interruptions or closure of facilities, supply
chain disruptions, quarantines of personnel, reduced demand
 
and difficulties in raising financing.
 
The
significance
 
of COVID-19 on
 
the group’s business
 
largely depends
 
on the duration and the incidence
of the pandemic effects on the world and Russian
 
economy.
The health and safety of employees remains the group’s
 
utmost focus. The group continues
to monitor the COVID-19 threat level and assess the potential
 
health risks for its employees, with all
monitoring systems in place. The impact on the group’s
 
operations was principally limited to
provision of temporary accommodation and treatment facilities
 
at the group’s production sites for the
affected employees, implementation of additional sanitary
 
measures, and charitable contributions to
hospitals and other institutions in group’s operating
 
regions.
Costs directly attributable to dealing with the COVID-19
 
pandemic comprise additional compensation
paid to employees, donations to regional administrations,
 
hospitals and other institutions as well as
additional health and safety expenses. The group’s
 
direct and incremental costs related to COVID-19
were included in the following captions of the condensed consolidated
 
interim financial statements as
follows:
 
Three months
 
ended
30 September
Nine months
 
ended
30 September
2021
2020
2021
2020
Cost of gold sales (Employee compensation)
7
15
27
34
Other expenses, net
9
21
33
38
Total expenses related to COVID-19 recognised in profit or loss
16
36
60
72
(Decrease) / increase in stockpiles, gold-in-process
 
and refined gold
inventories
(3)
8
-
17
Property plant and equipment additions (infrastructure
 
facilities and stripping
activity asset)
1
6
14
17
Total costs related to COVID-19
14
50
74
106
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
22
26.
 
FAIR VALUE OF FINANCIAL
 
INSTRUMENTS
The carrying
 
value of cash
 
and cash equivalents,
 
current trade
 
and other receivables
 
and accounts
payable approximate
 
their fair value
 
given the short-term
 
nature of
 
these instruments.
 
Non-current
other receivables
 
are discounted
 
at discount
 
rates derived
 
from observable
 
market input
 
data. Trade
receivables
 
for gold-bearing
 
products are
 
carried at fair
 
value through
 
profit or loss
 
(Level 2 of the
 
fair
value hierarchy
 
in accordance
 
with IFRS 13).
Determination
 
of fair value
 
of derivative
 
financial instruments
Fair value inputs
Derivative financial
instrument
Valuation technique
Inputs to valuation techniques
used to measure fair value
Fair value hierarchy of
inputs in accordance
with IFRS 13
Cross-currency swaps
Discounted cash flow
valuation technique
Spot currency exchange rates, USD
LIBOR and RUB interest rates
Level 2
Interest rate swaps
Discounted cash flow
valuation technique
USD LIBOR rates
Level 2
The fair value
 
of derivative
 
financial instruments
 
includes an adjustment
 
for credit risk
 
in accordance
with IFRS 13.
 
The adjustment
 
is calculated
 
based on the
 
expected exposure.
 
For positive
 
expected
exposures, credit
 
risk is based
 
on the observed
 
credit default
 
swap spreads for
 
each particular
counterparty
 
or, if they are unavailable,
 
for equivalent
 
peers of the
 
counterparty. For negative
 
expected
exposures, the
 
credit risk is
 
based on the
 
observed credit
 
default swap
 
spread of the
 
group’s peer.
Borrowings and
 
deferred consideration are carried at amortised
 
cost. The fair
 
value of the group’s
borrowings excluding
 
lease liabilities
 
is estimated
 
as follows:
30 September
 
2021
31 December
 
2020
Carrying
 
amount
Fair
 
value
Carrying
 
amount
Fair
 
value
Eurobonds (Level 1)
1,736
1,827
1,734
1,852
Borrowings (Level 2)
1,286
1,286
1,277
1,278
Rusbonds (Level 1)
274
273
473
497
Total
3,296
3,386
3,484
3,627
The fair value
 
of all of the
 
group’s borrowings
 
except for the
 
Eurobonds and
 
Rusbonds is within
 
Level 2
of the fair
 
value hierarchy
 
in accordance
 
with IFRS 13.
 
The fair value
 
of the Eurobonds
 
and Rusbonds
is within Level
 
1 of the fair
 
value hierarchy
 
in accordance
 
with IFRS 13,
 
because the Eurobonds
 
and
Rusbonds are
 
publicly traded
 
in an active
 
market. The fair
 
value of borrowings
 
and bonds is
determined using
 
a discounted
 
cash flow valuation
 
technique with
 
reference to observable
 
market
inputs: spot
 
currency exchange
 
rates, forward
 
USD LIBOR and
 
RUB interest
 
rates, the company’s
 
own
credit risk and
 
quoted price of
 
the convertible
 
bonds.
27.
 
INVESTMENTS
 
IN SIGNIFICANT
 
SUBSIDIARIES
The basis of distribution of accumulated retained earnings
 
for companies operating in the Russian
Federation is
 
defined by legislation
 
as the current
 
year net profit
 
of the company, as calculated
 
in
accordance with
 
Russian accounting
 
standards. However,
 
the legislation
 
and other statutory
 
laws and
regulations
 
dealing with profit
 
distribution
 
are open to legal
 
interpretation
 
and accordingly
 
management
believes at
 
present it would
 
not be appropriate
 
to disclose an
 
amount for distributable
 
profits and
reserves in
 
these condensed
 
consolidated interim
 
financial
 
statements.
 
 
 
 
 
 
 
PJSC “POLYUS”
NOTES TO THE CONDENSED CONSOLIDAT
 
ED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED 30 SEPTEMBER
 
2021 (UNAUDITED)
(in millions of US Dollars)
 
23
Information about significant subsidiaries of the group
Effective % held at
5
Subsidiaries
 
Nature of business
30 Sep.
2021
31 Dec.
2020
 
Incorporated in Russian Federation
JSC Polyus Krasnoyarsk
Mining (open pit)
100
100
JSC Polyus Aldan
Mining (open pit)
100
100
JSC Polyus Verninskoye
Mining (open pit)
100
100
JSC GMC Lenzoloto
Holding company of Alluvials business unit
100
100
JSC Polyus Magadan
Mining (open
 
pit)
100
100
LLC Polyus Stroy
Construction
100
100
LLC Polyus Sukhoi Log (renamed,
 
previously LLC SL Gold)
Exploration and evaluation of
 
the Sukhoi Log deposit
100
100
JSC Polyus Krasnoyarsk regional investment project
 
(Blagodatnoye business unit)
JSC Polyus Krasnoyarsk
 
is undertaking
 
an investment
 
project to
 
increase mining
 
and processing
facilities of
 
the Blagodatnoye
 
mine (Mill-5 project).
 
According to
 
the Directive
 
of the Government
 
of the
Krasnoyarsk
 
region JSC Polyus
 
Krasnoyarsk was
 
included in
 
the register of
 
the participants
 
of regional
investment
 
projects (RInvP)
 
starting from
 
2021. As a
 
result, the
 
subsidiary has
 
been granted a
 
right to
apply reduced
 
corporate income
 
tax rates in
 
relation to
 
the Mill-5 project
 
income and reducing
 
MET
coefficients in
 
relation to
 
minerals extracted
 
under the Mill-5
 
project.
 
Considering
 
the expected
 
start of production
 
under the Mill-5
 
project, JSC
 
Polyus Krasnoyarsk
 
expects
to apply the
 
following reduced
 
tax rates:
 
Mineral extraction
 
tax (MET): 0%
 
for 2025-2026 increasing
 
by 1.2% every
 
two years thereafter
 
to
6%.
 
The amount of tax
 
savings should
 
not exceed the
 
amount of investments
 
in Mill-5 project;
 
 
Corporate income
 
tax:
 
5% for 2025-2028.
 
JSC Polyus Verninskoye
 
regional investment project (Verninskoye
 
business unit)
In July 2021,
 
the amount of mineral
 
extraction tax
 
savings exceeded
 
the amount of
 
investments
 
in the
regional investment
 
project, therefore,
 
starting from August
 
2021, JSC Polyus
 
Verninskoye does not
benefit from
 
the reduced
 
mineral extraction
 
tax, and a reduced
 
income tax rate
 
is not applied
 
as well.
 
28.
 
EVENTS AFTER
 
THE REPORTING
 
DATE
There were no events subsequent to the reporting date
 
that would adjust amounts of assets,
liabilities, income or expenses or that should be disclosed in
 
these condensed consolidated interim
financial statements, except for the following;
 
In October 2021, the group issued USD 700 million notes
 
with coupon rate 3.25% and maturity date
in October 2028. Proceeds from this issuance were partly
 
used to perform partial buy-back of 2023
and 2024 notes in amount of USD 458 million and USD
 
148 million respectively.
5
 
Effective % held by the Company,
 
including holdings
 
by other subsidiaries of the group.