XML 547 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial risk management (Tables)
12 Months Ended
Jun. 30, 2018
Financial risk management  
Schedule of forward foreign currency contracts outstanding at balance sheet date

                                                                                                                                                                                                        

 

 

2018

 

2017

 

 

 

Average
exchange
rate

 

Foreign
currency
€'000

 

Notional
value
£'000

 

Fair
value
£'000

 

Average
exchange
rate

 

Foreign
currency
€'000

 

Notional
value
£'000

 

Fair
value
£'000

 

Buy Euro

 

 

1.1523

 

 

(46,000

)

 

(39,919

)

 

852

 

 

1.1647

 

 

(115,283

)

 

(98,980

)

 

3,170

 

Sell Euro

 

 

 

 

 

 

 

 

 

 

1.3262

 

 

10,000

 

 

7,540

 

 

(1,253

)

 

Schedule of carrying amounts of foreign currency denominated monetary assets and monetary liabilities

                                                                                                                                                                                                             

 

 

2018

 

2017

 

 

 

Euro
€'000

 

US Dollar
$'000

 

Euro
€'000

 

US Dollar
$'000

 

Monetary assets

 

 

82,073

 

 

292,168

 

 

70,457

 

 

244,826

 

Monetary liabilities

 

 

(154,951

)

 

(650,531

)

 

(185,960

)

 

(654,507

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

(72,878

)

 

(358,363

)

 

(115,503

)

 

(409,681

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of ageing analysis of trade receivables that are past due but not impaired

                                                                                                                                                                                                            

 

 

2018
£'000

 

2017
£'000

 

Up to 3 months past due

 

 

11,462

 

 

20,670

 

Over 3 months past due

 

 

423

 

 

1,434

 

​  

​  

​  

​  

 

 

 

11,885

 

 

22,104

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of ageing of trade receivables that are determined to be impaired

                                                                                                                                                                                                         

 

 

2018
£'000

 

2017
£'000

 

Up to 3 months

 

 

2,772

 

 

5,519

 

Over 3 months

 

 

6,936

 

 

8,594

 

​  

​  

​  

​  

 

 

 

9,708

 

 

14,113

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of movements on provision for impairment of trade receivables

                                                                                                                                                                                                          

 

 

2018
£'000

 

2017
£'000

 

Brought forward

 

 

14,113

 

 

6,451

 

Provision for receivables impairment

 

 

160

 

 

336

 

Receivables provided subsequently written off

 

 

(6,943

)

 

 

Receivables offset against deferred revenue

 

 

2,591

 

 

6,807

 

Foreign exchange (gains)/losses on retranslation

 

 

(213

)

 

519

 

​  

​  

​  

​  

Carried forward

 

 

9,708

 

 

14,113

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of contractual undiscounted cash flows including interest

                                                                                                                                                                                                              

 

 

Less than
1 year
£'000

 

Between
1 and 2 years
£'000

 

Between
2 and 5 years
£'000

 

Over
5 years
£'000

 

Trade and other payables excluding social security and other taxes(1)

 

 

250,300

 

 

67,858

 

 

40,280

 

 

191

 

Borrowings

 

 

22,449

 

 

18,692

 

 

56,075

 

 

554,448

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

272,749

 

 

86,550

 

 

96,355

 

 

554,639

 

Non-trading(2) and net settled derivative financial instruments:

 

 


 

 

 


 

 

 


 

 

 


 

 

cash inflow

 

 

(1,600

)

 

(748

)

 

(2,245

)

 

(748

)

​  

​  

​  

​  

​  

​  

​  

​  

At 30 June 2018

 

 

271,149

 

 

85,802

 

 

94,110

 

 

553,891

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Trade and other payables excluding social security and other taxes(1)

 

 

172,173

 

 

71,282

 

 

14,981

 

 

 

Borrowings

 

 

19,463

 

 

22,743

 

 

37,977

 

 

601,218

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

 

191,636

 

 

94,025

 

 

52,958

 

 

601,218

 

Non-trading(2) and net settled derivative financial instruments:

 

 


 

 

 


 

 

 


 

 

 


 

 

cash outflow

 

 

2,453

 

 

905

 

 

281

 

 

187

 

cash inflow

 

 

(1,253

)

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

At 30 June 2017

 

 

192,836

 

 

94,930

 

 

53,239

 

 

601,405

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Social security and other taxes are excluded from trade and other payables balance, as this analysis is required only for financial instruments.

(2)          

Non-trading derivatives are included at their fair value at the balance sheet date.

 

Schedule of net borrowings being hedged at balance sheet date

                                                                                                                                                                                                          

 

 

2018
$'000

 

2017
$'000

 

USD borrowings

 

 

650,000

 

 

650,000

 

Hedged USD cash

 

 

(128,500

)

 

(125,300

)

​  

​  

​  

​  

Net USD debt

 

 

521,500

 

 

524,700

 

Hedged future USD revenues

 

 

(307,019

)

 

(299,533

)

​  

​  

​  

​  

Unhedged USD borrowings

 

 

214,481

 

 

225,167

 

​  

​  

​  

​  

​  

​  

​  

​  

Closing exchange rate

 

 

1.3194

 

 

1.2988

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of interest rate swaps at balance sheet date that are used to hedge borrowings

                                                                                                                                                                                                          

 

 

2018

 

2017

Current hedged principal value of loan outstanding ($'000)

 

150,000

 

225,000

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

Rate paid

 

Fixed 2.032%

 

Fixed 2.032%

Expiry date

 

30 June 2024

 

30 June 2024

 

Schedule of movements on the hedging reserve

                                                                                                                                                                                                              

 

 

Future
US dollar
revenues
£'000

 

Interest
rate
swap
£'000

 

Other
£'000

 

Total,
before tax
£'000

 

Tax
£'000

 

Total,
after tax
£'000

 

Balance at 1 July 2015

 

 

7,383

 

 

(111

)

 

 

 

7,272

 

 

(2,543

)

 

4,729

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Foreign exchange differences on hedged currency risks

 

 

(49,808

)

 

 

 

 

 

(49,808

)

 

 

 

(49,808

)

Reclassified to income statement

 

 

1,382

 

 

2,665

 

 

 

 

4,047

 

 

 

 

4,047

 

Fair value movement

 

 

 

 

(12,264

)

 

 

 

(12,264

)

 

 

 

(12,264

)

Tax impact

 

 

 

 

 

 

 

 

 

 

20,307

 

 

20,307

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Movement recognized in other comprehensive loss

 

 

(48,426

)

 

(9,599

)

 

 

 

(58,025

)

 

20,307

 

 

(37,718

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at 30 June 2016

 

 

(41,043

)

 

(9,710

)

 

 

 

(50,753

)

 

17,764

 

 

(32,989

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Foreign exchange differences on hedged currency risks

 

 

(11,998

)

 

 

 

124

 

 

(11,874

)

 

 

 

(11,874

)

Reclassified to income statement

 

 

5,040

 

 

 

 

(275

)

 

4,765

 

 

 

 

4,765

 

Fair value movement

 

 

 

 

9,055

 

 

 

 

9,055

 

 

 

 

9,055

 

Tax impact

 

 

 

 

 

 

 

 

 

 

(681

)

 

(681

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Movement recognized in other comprehensive income

 

 

(6,958

)

 

9,055

 

 

(151

)

 

1,946

 

 

(681

)

 

1,265

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at 30 June 2017

 

 

(48,001

)

 

(655

)

 

(151

)

 

(48,807

)

 

17,083

 

 

(31,724

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Foreign exchange differences on hedged currency risks

 

 

6,522

 

 

 

 

(184

)

 

6,338

 

 

 

 

6,338

 

Reclassified to income statement

 

 

14,272

 

 

 

 

123

 

 

14,395

 

 

 

 

14,395

 

Fair value movement

 

 

 

 

5,145

 

 

 

 

5,145

 

 

 

 

5,145

 

Tax impact

 

 

 

 

 

 

 

 

 

 

(21,892

)

 

(21,892

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Movement recognized in other comprehensive income

 

 

20,794

 

 

5,145

 

 

(61

)

 

25,878

 

 

(21,892

)

 

3,986

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Balance at 30 June 2018

 

 

(27,207

)

 

4,490

 

 

(212

)

 

(22,929

)

 

(4,809

)

 

(27,738

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of financial instruments carried at fair value

                                                                                                                                                                                                        

 

 

2018
£'000

 

2017
£'000

 

Assets

 

 

 

 

 

 

 

Derivative used for hedging (note 18):

 

 

 

 

 

 

 

Interest rate swaps

 

 

4,490

 

 

 

Derivatives at fair value through profit or loss (note 18):

 

 

 

 

 

 

 

Embedded foreign exchange derivatives

 

 

624

 

 

1,714

 

Forward foreign exchange contracts

 

 

852

 

 

3,170

 

Liabilities

 

 

 

 

 

 

 

Derivative used for hedging (note 18):

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

(655

)

Derivatives at fair value through profit or loss (note 18):

 

 

 

 

 

 

 

Forward foreign exchange contracts

 

 

 

 

(1,253

)

​  

​  

​  

​  

 

 

 

5,966

 

 

2,976

 

​  

​  

​  

​  

​  

​  

​  

​