XML 616 R62.htm IDEA: XBRL DOCUMENT v3.19.2
Cash flow information (Tables)
12 Months Ended
Jun. 30, 2019
Cash flow information  
Schedule of cash generated from operations

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

Restated(1)

 

Restated(1)

 

 

 

    

2019

    

2018

    

2017

 

 

Note

 

£’000

 

£’000

 

£’000

Profit before tax

 

  

 

27,476

 

25,833

 

56,588

Adjustments for:

 

  

 

 

 

 

 

 

Depreciation

 

13, 14

 

11,726

 

10,755

 

10,228

Impairment charge/(reversal)

 

6,14

 

1,124

 

 —

 

(4,753)

Amortization

 

15

 

129,154

 

138,380

 

124,434

Profit on disposal of intangible assets

 

8

 

(25,799)

 

(18,119)

 

(10,926)

Net finance costs

 

9

 

22,509

 

18,038

 

24,277

(Profit)/loss on disposal of property, plant and equipment

 

  

 

 —

 

(81)

 

43

Non-cash employee benefit expenseequity-settled share-based payments

 

25

 

699

 

2,915

 

2,187

Foreign exchange (gains)/losses on operating activities

 

 

 

(76)

 

994

 

2,646

Reclassified from hedging reserve

 

 

 

6,250

 

13,914

 

5,290

Changes in working capital:

 

 

 

 

 

 

 

 

Inventories

 

 

 

(714)

 

221

 

(711)

Prepayments

 

  

 

(2,168)

 

2,638

 

895

Contract assets—accrued revenue

 

  

 

(1,514)

 

(9,263)

 

12,198

Trade receivables(2)

 

  

 

82,086

 

(64,492)

 

5,089

Other receivables

 

  

 

(1,081)

 

163

 

(657)

Contract liabilities—deferred revenue

 

  

 

5,903

 

(25,496)

 

18,576

Trade and other payables(2)

 

  

 

8,034

 

23,204

 

6,355

Cash generated from operations

 

  

 

263,609

 

119,604

 

251,759


(1)

Comparative amounts have been restated—see note 33 for further details.

(2)

These amounts exclude non-cash movements and movements in respect of items reported elsewhere in the consolidated statement of cash flows, primarily in investing activities (where the timing of acquisitions and disposals and related cash flows can differ), resulting in:

·

an increase in changes to trade receivables of £7,971,000 (2018: increase of £18,374,000; 2017: decrease of £3,224,000);and

·

a decrease in changes to trade and other payables of £70,732,000 (2018: increase of £74,088,000; 2017: decrease of £26,428,000).

Schedule of reconciliation of the movement in the Group's net debt

 

 

 

 

 

 

 

 

 

 

 

    

Non-current

    

Current

    

Cash and cash

    

 

 

 

borrowings

 

borrowings

 

equivalents

 

Total

 

 

£’000

 

£’000

 

£’000

 

£’000

Net debt at 1 July 2017

 

497,630

 

5,724

 

(290,267)

 

213,087

Cash flows

 

 —

 

(17,083)

 

48,420

 

31,337

Non-cash movements

 

(10,936)

 

20,433

 

(175)

 

9,322

Net debt at 30 June 2018

 

486,694

 

9,074

 

(242,022)

 

253,746

Cash flows

 

 —

 

(21,973)

 

(56,366)

 

(78,339)

Non-cash movements

 

19,085

 

18,352

 

(9,249)

 

28,188

Net debt at 30 June 2019

 

505,779

 

5,453

 

(307,637)

 

203,595