XML 507 R64.htm IDEA: XBRL DOCUMENT v3.19.2
Financial risk management (Tables)
12 Months Ended
Jun. 30, 2019
Financial risk management  
Schedule of forward foreign currency contracts outstanding at balance sheet date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

Average

 

Foreign

 

Notional

 

Fair

 

Average

 

Foreign

 

Notional

 

Fair

 

 

exchange

 

currency

 

value

 

value

 

exchange

 

currency

 

value

 

value

 

    

rate

    

€’000

    

€'000

    

€'000

    

rate

    

€’000

    

€'000

    

€'000

Buy Euro

    

1.1272

    

(6,639)

    

(5,890)

    

97

    

1.1523

    

(46,000)

    

(39,919)

    

852

 

Schedule of exposure to material foreign currency risk

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

 

Euro

 

US Dollar

 

Euro

 

US Dollar

 

    

€'000

    

€'000

    

€'000

    

€'000

Contract assetsaccrued revenue

    

713

    

1,316

    

 —

    

 —

Trade receivables

 

10,286

 

10,718

 

10,720

 

89,262

Derivative financial assets

 

 —

 

 —

 

852

 

5,114

Cash and cash equivalents

 

30,276

 

244,156

 

61,854

 

127,688

Trade and other payables

 

(22,657)

 

(1,609)

 

(137,018)

 

(1,033)

Borrowings

 

 —

 

(505,779)

 

 —

 

(492,018)

Derivative financial liabilities

 

 —

 

(2,298)

 

 —

 

 —

 

 

18,618

 

(253,496)

 

(63,592)

 

(270,987)

 

Schedule of gross trade receivables analysed by due date and whether or not impaired

 

 

 

 

 

 

    

2019

    

2018

 

 

£’000

 

£’000

Neither past due nor impaired

 

29,437

 

111,912

Past due, not impaired

 

4,303

 

11,885

Past due, fully impaired

 

12,954

 

9,708

Gross trade receivables

 

46,694

 

133,505

 

Schedule of movements on provision for impairment of trade receivables

 

 

 

 

 

 

    

2019

    

2018

 

 

£’000

 

£’000

Provision as of 1 July

 

9,708

 

14,113

Increase in provision recognized in profit or loss during the year

 

985

 

160

Receivables written off during the year as uncollectible

 

(279)

 

(6,943)

Receivables offset against contract liabilities—deferred revenue

 

2,517

 

2,591

Foreign exchange losses/(gains) on retranslation recognized in profit or loss during the year

 

23

 

(213)

Provision as of 30 June

 

12,954

 

9,708

 

Schedule of contractual undiscounted cash flows including interest

 

 

 

 

 

 

 

 

 

 

 

    

Less than

    

Between

    

Between

    

Over

 

 

1 year

 

1 and 2 years

 

2 and 5 years

 

5 years

 

 

£’000

 

£’000

 

£’000

 

£’000

Trade and other payables excluding social security and other taxes(1)

 

217,136

 

61,542

 

19,657

 

 —

Borrowings

 

19,024

 

19,024

 

57,073

 

555,441

 

 

236,160

 

80,566

 

76,730

 

555,441

Non-trading(2) and net settled derivative financial instruments:

 

 

 

 

 

 

 

 

Cash outflow

 

460

 

460

 

1,379

 

 —

Cash inflow

 

(97)

 

 —

 

 —

 

 —

At 30 June 2019

 

236,523

 

81,026

 

78,109

 

555,441

Trade and other payables excluding social security and other taxes(1)

 

250,300

 

67,858

 

40,280

 

191

Borrowings

 

22,449

 

18,692

 

56,075

 

554,448

 

 

272,749

 

86,550

 

96,355

 

554,639

Non-trading(2) and net settled derivative financial instruments:

 

 

 

 

 

 

 

 

Cash inflow

 

(1,600)

 

(748)

 

(2,245)

 

(748)

At 30 June 2018

 

271,149

 

85,802

 

94,110

 

553,891

 


(1)

Social security and other taxes are excluded from trade and other payables balance, as this analysis is required only for financial instruments.

(2)

Non‑trading derivatives are included at their fair value at the reporting date.

Schedule of net borrowings being hedged at balance sheet date

 

 

 

 

 

 

    

2019

    

2018

 

 

$’000

 

$’000

USD borrowings

 

650,000

 

650,000

Hedged USD cash

 

(308,838)

 

(128,500)

Net USD debt

 

341,162

 

521,500

Hedged future USD revenues

 

(211,153)

 

(307,019)

Unhedged USD borrowings

 

130,009

 

214,481

Closing exchange rate

 

1.2718

 

1.3194

 

Schedule of interest rate swaps at balance sheet date that are used to hedge borrowings

 

 

 

 

 

 

    

2019

    

2018

Current hedged principal value of loan outstanding ($‘000)

 

150,000

 

150,000

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

Rate paid

 

Fixed 2.032%

 

Fixed 2.032%

Expiry date

 

30 June 2024

 

30 June 2024

 

Schedule of movements on the hedging reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Future

    

Interest

    

 

    

 

    

 

    

 

 

 

US dollar

 

rate

 

 

 

Total,

 

 

 

Total,

 

 

revenues

 

swap

 

Other

 

before tax

 

Tax

 

after tax

 

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

Balance at 1 July 2016 as previously reported

 

(41,043)

 

(9,710)

 

 —

 

(50,753)

 

17,764

 

(32,989)

Adjustment(1)

 

172

 

 

 

 

 

172

 

(60)

 

112

Restated balance at 1 July 2016

 

(40,871)

 

(9,710)

 

 —

 

(50,581)

 

17,704

 

(32,877)

Exchange differences on hedged foreign exchange risks

 

(11,998)

 

 —

 

124

 

(11,874)

 

 —

 

(11,874)

Reclassified to profit or loss (restated(1))

 

5,565

 

 —

 

(275)

 

5,290

 

 —

 

5,290

Change in fair value

 

 —

 

9,055

 

 —

 

9,055

 

 —

 

9,055

Tax relating to above (restated(1))

 

 —

 

 —

 

 —

 

 —

 

(865)

 

(865)

Movement recognized in other comprehensive income

 

(6,433)

 

9,055

 

(151)

 

2,471

 

(865)

 

1,606

Balance at 30 June 2017

 

(47,304)

 

(655)

 

(151)

 

(48,110)

 

16,839

 

(31,271)

Exchange differences on hedged foreign exchange risks

 

6,522

 

 —

 

(184)

 

6,338

 

 —

 

6,338

Reclassified to profit or loss (restated(1))

 

13,791

 

 —

 

123

 

13,914

 

 —

 

13,914

Change in fair value

 

 —

 

5,145

 

 —

 

5,145

 

 —

 

5,145

Tax relating to above (restated(1))

 

 —

 

 —

 

 —

 

 —

 

(21,684)

 

(21,684)

Movement recognized in other comprehensive income

 

20,313

 

5,145

 

(61)

 

25,397

 

(21,684)

 

3,713

Balance at 30 June 2018

 

(26,991)

 

4,490

 

(212)

 

(22,713)

 

(4,845)

 

(27,558)

Exchange differences on hedged foreign exchange risks

 

(6,350)

 

 —

 

168

 

(6,182)

 

 —

 

(6,182)

Reclassified to profit or loss

 

6,004

 

 —

 

246

 

6,250

 

 —

 

6,250

Change in fair value

 

 —

 

(6,788)

 

 —

 

(6,788)

 

 —

 

(6,788)

Tax relating to above

 

 —

 

 —

 

 —

 

 —

 

(1,266)

 

(1,266)

Movement recognized in other comprehensive income

 

(346)

 

(6,788)

 

414

 

(6,720)

 

(1,266)

 

(7,986)

Balance at 30 June 2019

 

(27,337)

 

(2,298)

 

202

 

(29,433)

 

(6,111)

 

(35,544)


(1)

Comparative amounts have been restated—see note 33 for further details.