XML 74 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of prior periods following implementation of IFRS 15 (Tables)
6 Months Ended
Dec. 31, 2018
Restatement of prior periods following implementation of IFRS 15  
Schedule of restatement of prior periods following implementation of IFRS 15

 

Consolidated balance sheet as at 1 July 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

ASSETS

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

244,738

 

 

244,738

 

Investment property

 

13,966

 

 

13,966

 

Intangible assets

 

717,544

 

 

717,544

 

Derivative financial instruments

 

1,666

 

 

1,666

 

Trade and other receivables

 

15,399

 

 

15,399

 

Deferred tax asset

 

142,107

 

(622

)

141,485

 

 

 

 

 

 

 

 

 

 

 

1,135,420

 

(622

)

1,134,798

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Inventories

 

1,637

 

 

1,637

 

Derivative financial instruments

 

3,218

 

 

3,218

 

Trade and other receivables

 

103,732

 

 

103,732

 

Cash and cash equivalents

 

290,267

 

 

290,267

 

 

 

 

 

 

 

 

 

 

 

398,854

 

 

398,854

 

 

 

 

 

 

 

 

 

Total assets

 

1,534,274

 

(622

)

1,533,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

53

 

 

53

 

Share premium

 

68,822

 

 

68,822

 

Merger reserve

 

249,030

 

 

249,030

 

Hedging reserve

 

(31,724

)

453

 

(31,271

)

Retained earnings

 

191,436

 

2,017

 

193,453

 

 

 

 

 

 

 

 

 

 

 

477,617

 

2,470

 

480,087

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Derivative financial instruments

 

655

 

 

655

 

Trade and other payables

 

83,587

 

 

83,587

 

Borrowings

 

497,630

 

 

497,630

 

Deferred revenue

 

39,648

 

 

39,648

 

Deferred tax liabilities

 

20,828

 

708

 

21,536

 

 

 

 

 

 

 

 

 

 

 

642,348

 

708

 

643,056

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Derivative financial instruments

 

1,253

 

 

1,253

 

Tax liabilities

 

9,772

 

 

9,772

 

Trade and other payables

 

190,315

 

 

190,315

 

Borrowings

 

5,724

 

 

5,724

 

Deferred revenue

 

207,245

 

(3,800

)

203,445

 

 

 

 

 

 

 

 

 

 

 

414,309

 

(3,800

)

410,509

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

1,534,274

 

(622

)

1,533,652

 

 

 

 

 

 

 

 

 

 

Consolidated income statement for the three months ended 31 December 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

Commercial revenue

 

65,366

 

(66

)

65,300

 

Broadcasting revenue

 

61,628

 

13,519

 

75,147

 

Matchday revenue

 

36,968

 

 

36,968

 

 

 

 

 

 

 

 

 

Total revenue

 

163,962

 

13,453

 

177,415

 

Operating expenses

 

(136,252

)

 

(136,252

)

Profit on disposal of intangible assets

 

1,013

 

 

1,013

 

 

 

 

 

 

 

 

 

Operating profit

 

28,723

 

13,453

 

42,176

 

 

 

 

 

 

 

 

 

Finance costs

 

(4,533

)

 

(4,533

)

Finance income

 

170

 

 

170

 

 

 

 

 

 

 

 

 

Net finance costs

 

(4,363

)

 

(4,363

)

 

 

 

 

 

 

 

 

Profit before tax

 

24,360

 

13,453

 

37,813

 

Tax expense

 

(53,446

)

(4,064

)

(57,510

)

 

 

 

 

 

 

 

 

Loss for the period

 

(29,086

)

9,389

 

(19,697

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share during the period:

 

 

 

 

 

 

 

Basic earnings per share (pence)

 

(17.71

)

5.71

 

(12.00

)

Diluted earnings per share (pence)

 

(17.71

)

5.71

 

(12.00

)

 

Consolidated statement of comprehensive income for the three months ended 31 December 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

Loss for the period

 

(29,086

)

9,389

 

(19,697

)

 

 

 

 

 

 

 

 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

Items that may be subsequently reclassified to profit or loss

 

 

 

 

 

 

 

Cash flow hedges

 

6,684

 

(120

)

6,564

 

Tax expense relating to cash flow hedges

 

(6,629

)

11

 

(6,618

)

 

 

 

 

 

 

 

 

Other comprehensive income/(loss) for the period, net of tax

 

55

 

(109

)

(54

)

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

(29,031

)

9,280

 

(19,751

)

 

 

 

 

 

 

 

 

 

Consolidated income statement for the six months ended 31 December 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

Commercial revenue

 

145,910

 

(132

)

145,778

 

Broadcasting revenue

 

99,710

 

16,270

 

115,980

 

Matchday revenue

 

59,322

 

 

59,322

 

 

 

 

 

 

 

 

 

Total revenue

 

304,942

 

16,138

 

321,080

 

Operating expenses

 

(279,288

)

 

(279,288

)

Profit on disposal of intangible assets

 

18,292

 

 

18,292

 

 

 

 

 

 

 

 

 

Operating profit

 

43,946

 

16,138

 

60,084

 

 

 

 

 

 

 

 

 

Finance costs

 

(5,534

)

 

(5,534

)

Finance income

 

388

 

 

388

 

 

 

 

 

 

 

 

 

Net finance costs

 

(5,146

)

 

(5,146

)

 

 

 

 

 

 

 

 

Profit before tax

 

38,800

 

16,138

 

54,938

 

Tax expense

 

(59,939

)

(5,126

)

(65,065

)

 

 

 

 

 

 

 

 

Loss for the period

 

(21,139

)

11,012

 

(10,127

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share during the period:

 

 

 

 

 

 

 

Basic earnings per share (pence)

 

(12.87

)

6.70

 

(6.17

)

Diluted earnings per share (pence)

 

(12.87

)

6.70

 

(6.17

)

 

Consolidated statement of comprehensive income for the six months ended 31 December 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

Loss for the period

 

(21,139

)

11,012

 

(10,127

)

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Items that may be subsequently reclassified to profit or loss

 

 

 

 

 

 

 

Cash flow hedges

 

18,160

 

(240

)

17,920

 

Tax expense relating to cash flow hedges

 

(10,645

)

52

 

(10,593

)

 

 

 

 

 

 

 

 

Other comprehensive income for the period, net of tax

 

7,515

 

(188

)

7,327

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

(13,624

)

10,824

 

(2,800

)

 

 

 

 

 

 

 

 

 

Consolidated balance sheet as at 31 December 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

ASSETS

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

246,673

 

 

246,673

 

Investment property

 

13,901

 

 

13,901

 

Intangible assets

 

770,076

 

 

770,076

 

Derivative financial instruments

 

1,192

 

 

1,192

 

Trade and other receivables

 

10,560

 

 

10,560

 

Tax receivable

 

1,882

 

 

1,882

 

Deferred tax asset

 

80,341

 

(2,841

)

77,500

 

 

 

 

 

 

 

 

 

 

 

1,124,625

 

(2,841

)

1,121,784

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Inventories

 

1,918

 

 

1,918

 

Derivative financial instruments

 

2,704

 

 

2,704

 

Trade and other receivables

 

105,753

 

17,274

 

123,027

 

Cash and cash equivalents

 

155,312

 

 

155,312

 

 

 

 

 

 

 

 

 

 

 

265,687

 

17,274

 

282,961

 

 

 

 

 

 

 

 

 

Total assets

 

1,390,312

 

14,433

 

1,404,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

53

 

 

53

 

Share premium

 

68,822

 

 

68,822

 

Merger reserve

 

249,030

 

 

249,030

 

Hedging reserve

 

(24,209

)

265

 

(23,944

)

Retained earnings

 

171,500

 

13,029

 

184,529

 

 

 

 

 

 

 

 

 

 

 

465,196

 

13,294

 

478,490

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Trade and other payables

 

70,331

 

 

70,331

 

Borrowings

 

474,748

 

 

474,748

 

Deferred revenue

 

32,704

 

 

32,704

 

Deferred tax liabilities

 

31,834

 

3,967

 

35,801

 

 

 

 

 

 

 

 

 

 

 

609,617

 

3,967

 

613,584

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Tax liabilities

 

3,704

 

 

3,704

 

Trade and other payables

 

182,965

 

 

182,965

 

Borrowings

 

9,160

 

 

9,160

 

Deferred revenue

 

119,670

 

(2,828

)

116,842

 

 

 

 

 

 

 

 

 

 

 

315,499

 

(2,828

)

312,671

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

1,390,312

 

14,433

 

1,404,745

 

 

 

 

 

 

 

 

 

 

Cash used in operations for the three months ended 31 December 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

Profit before tax

 

24,360

 

13,453

 

37,813

 

Depreciation

 

2,755

 

 

2,755

 

Amortization

 

37,335

 

 

37,335

 

Profit on disposal of intangible assets

 

(1,013

)

 

(1,013

)

Net finance costs

 

4,363

 

 

4,363

 

Profit on disposal of property, plant and equipment

 

(75

)

 

 

(75

)

Equity-settled share-based payments

 

618

 

 

618

 

Foreign exchange losses on operating activities

 

9

 

 

9

 

Reclassified from hedging reserve

 

3,707

 

(120

)

3,587

 

Changes in working capital:

 

 

 

 

 

 

 

Inventories

 

156

 

 

156

 

Trade and other receivables

 

(24,836

)

(12,446

)

(37,282

)

Trade and other payables and deferred revenue

 

(85,819

)

(887

)

(86,706

)

 

 

 

 

 

 

 

 

Cash used in operations

 

(38,440

)

 

(38,440

)

 

 

 

 

 

 

 

 

 

Cash used in operations for the six months ended 31 December 2017

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

Profit before tax

 

38,800

 

16,138

 

54,938

 

Depreciation

 

5,329

 

 

5,329

 

Amortization

 

73,389

 

 

73,389

 

Profit on disposal of intangible assets

 

(18,292

)

 

(18,292

)

Net finance costs

 

5,146

 

 

5,146

 

Profit on disposal of property, plant and equipment

 

(75

)

 

 

(75

)

Equity-settled share-based payments

 

1,203

 

 

1,203

 

Foreign exchange losses on operating activities

 

1,000

 

 

1,000

 

Reclassified from hedging reserve

 

7,708

 

(240

)

7,468

 

Changes in working capital:

 

 

 

 

 

 

 

Inventories

 

(281

)

 

(281

)

Trade and other receivables

 

(8,163

)

(17,274

)

(25,437

)

Trade and other payables and deferred revenue

 

(117,253

)

1,376

 

(115,877

)

 

 

 

 

 

 

 

 

Cash used in operations

 

(11,489

)

 

(11,489

)

 

 

 

 

 

 

 

 

 

Consolidated balance sheet as at 30 June 2018

 

 

 

As previously 
reported
£’000

 

Adjustment
£’000

 

Restated
£’000

 

ASSETS

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment

 

245,401

 

 

245,401

 

Investment property

 

13,836

 

 

13,836

 

Intangible assets

 

799,640

 

 

799,640

 

Derivative financial instruments

 

4,807

 

 

4,807

 

Trade and other receivables

 

4,724

 

 

4,724

 

Tax receivable

 

547

 

 

547

 

Deferred tax asset

 

63,974

 

(642

)

63,332

 

 

 

 

 

 

 

 

 

 

 

1,132,929

 

(642

)

1,132,287

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Inventories

 

1,416

 

 

1,416

 

Derivative financial instruments

 

1,159

 

 

1,159

 

Trade and other receivables

 

168,060

 

 

168,060

 

Tax receivable

 

800

 

 

800

 

Cash and cash equivalents

 

242,022

 

 

242,022

 

 

 

 

 

 

 

 

 

 

 

413,457

 

 

413,457

 

 

 

 

 

 

 

 

 

Total assets

 

1,546,386

 

(642

)

1,545,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

53

 

 

53

 

Share premium

 

68,822

 

 

68,822

 

Merger reserve

 

249,030

 

 

249,030

 

Hedging reserve

 

(27,738

)

180

 

(27,558

)

Retained earnings

 

135,099

 

1,658

 

136,757

 

 

 

 

 

 

 

 

 

 

 

425,266

 

1,838

 

427,104

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Trade and other payables

 

104,271

 

 

104,271

 

Borrowings

 

486,694

 

 

486,694

 

Deferred revenue

 

37,085

 

 

37,085

 

Deferred tax liabilities

 

28,559

 

575

 

29,134

 

 

 

 

 

 

 

 

 

 

 

656,609

 

575

 

657,184

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Tax liabilities

 

3,874

 

 

3,874

 

Trade and other payables

 

267,996

 

 

267,996

 

Borrowings

 

9,074

 

 

9,074

 

Deferred revenue

 

183,567

 

(3,055

)

180,512

 

 

 

 

 

 

 

 

 

 

 

464,511

 

(3,055

)

461,456

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

1,546,386

 

(642

)

1,545,744