XML 450 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Financial risk management (Tables)
12 Months Ended
Jun. 30, 2020
Financial risk management  
Schedule of forward foreign currency contracts outstanding at balance sheet date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

Average

 

Foreign

 

Notional

 

Fair

 

Average

 

Foreign

 

Notional

 

Fair

 

 

exchange

 

currency

 

value

 

value

 

exchange

 

currency

 

value

 

value

 

    

rate

    

€’000

    

£'000

    

£'000

    

rate

    

€’000

    

£'000

    

£'000

Buy Euro

    

1.1626

    

(46,976)

    

(40,405)

    

2,633

    

1.1272

    

(6,639)

    

(5,890)

    

97

 

Schedule of exposure to material foreign currency risk

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

Euro

 

US Dollar

 

Euro

 

US Dollar

 

    

£'000

    

£'000

    

£'000

    

£'000

Contract assets —  accrued revenue

    

2,945

    

2,277

    

713

    

1,316

Trade receivables

 

56,226

 

88,554

 

10,286

 

10,718

Cash and cash equivalents

 

24,219

 

2,642

 

30,276

 

244,156

Trade and other payables

 

(55,193)

 

(1,685)

 

(22,657)

 

(1,609)

Borrowings

 

 —

 

(525,615)

 

 —

 

(505,779)

Derivative financial liabilities

 

 —

 

(9,136)

 

 —

 

(2,298)

 

 

28,197

 

(442,963)

 

18,618

 

(253,496)

 

Schedule of gross trade receivables analysed by due date and whether or not impaired

 

 

 

 

 

 

    

2020

    

2019

 

 

£’000

 

£’000

Neither past due nor impaired

 

154,946

 

29,437

Past due, not impaired

 

4,733

 

4,303

Not past due, impaired

 

2,559

 

 —

Past due, impaired

 

10,591

 

12,954

Gross trade receivables

 

172,829

 

46,694

 

Schedule of movements on provision for impairment of trade receivables

 

 

 

 

 

 

    

2020

    

2019

 

 

£’000

 

£’000

Provision as of 1 July

 

12,954

 

9,708

(Decrease)/increase in provision recognized in profit or loss during the year

 

(1,185)

 

985

Unused amount reversed – cash received

 

(5,125)

 

 —

Receivables written off during the year as uncollectible

 

(3,076)

 

(279)

Receivables offset against contract liabilities - deferred revenue

 

9,530

 

2,517

Foreign exchange gains on retranslation recognized in profit or loss during the year

 

52

 

23

Provision as of 30 June

 

13,150

 

12,954

 

Schedule of contractual undiscounted cash flows including interest

 

 

 

 

 

 

 

 

 

 

 

    

Less than

    

Between

    

Between

    

Over

 

 

1 year

 

1 and 2 years

 

2 and 5 years

 

5 years

 

 

£’000

 

£’000

 

£’000

 

£’000

Trade and other payables excluding social security and other taxes(1)

 

184,116

 

27,738

 

25,805

 

 —

Borrowings

 

18,640

 

18,640

 

53,341

 

563,757

Lease liabilities

 

1,164

 

436

 

804

 

3,701

 

 

203,920

 

46,814

 

79,950

 

567,458

Non-trading(2) and net settled derivative financial instruments:

 

 

 

 

 

 

 

 

Cash outflow

 

2,284

 

2,284

 

4,568

 

 —

Cash inflow

 

(1,078)

 

(1,555)

 

 —

 

 —

At 30 June 2020

 

205,126

 

47,543

 

84,518

 

567,458

Trade and other payables excluding social security and other taxes(1)

 

217,136

 

61,542

 

19,657

 

 —

Borrowings

 

19,024

 

19,024

 

57,073

 

555,441

 

 

236,160

 

80,566

 

76,730

 

555,441

Non-trading(2) and net settled derivative financial instruments:

 

 

 

 

 

 

 

 

Cash outflow

 

460

 

460

 

1,379

 

 —

Cash inflow

 

(97)

 

 —

 

 —

 

 —

At 30 June 2019

 

236,523

 

81,026

 

78,109

 

555,441

 


(1)

Social security and other taxes are excluded from trade and other payables balance, as this analysis is required only for financial instruments.

(2)

Non‑trading derivatives are included at their fair value at the reporting date.

Schedule of net borrowings being hedged at balance sheet date

 

 

 

 

 

 

    

2020

    

2019

 

 

$’000

 

$’000

USD borrowings

 

650,000

 

650,000

Hedged USD cash

 

(3,025)

 

(308,838)

Net USD debt

 

646,975

 

341,162

Hedged future USD revenues

 

(177,524)

 

(211,153)

Unhedged USD borrowings

 

469,451

 

130,009

Closing exchange rate

 

1.2374

 

1.2718

 

Schedule of interest rate swaps at reporting date that are used to hedge borrowings

 

 

 

 

 

 

    

2020

    

2019

Current hedged principal value of loan outstanding ($‘000)

 

150,000

 

150,000

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

Rate paid

 

Fixed 2.032%

 

Fixed 2.032%

Expiry date

 

30 June 2024

 

30 June 2024

 

Schedule of movements on the hedging reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Future

    

Interest

    

 

    

 

    

 

    

 

 

 

US dollar

 

rate

 

 

 

Total,

 

 

 

Total,

 

 

revenues

 

swap

 

Other

 

before tax

 

Tax

 

after tax

 

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

 

£’000

Balance at 1 July 2017

 

(47,304)

 

(655)

 

(151)

 

(48,110)

 

16,839

 

(31,271)

Exchange differences on hedged foreign exchange risks

 

6,522

 

 —

 

(184)

 

6,338

 

 —

 

6,338

Reclassified to profit or loss

 

13,791

 

 —

 

123

 

13,914

 

 —

 

13,914

Change in fair value

 

 —

 

5,145

 

 —

 

5,145

 

 —

 

5,145

Tax relating to above

 

 —

 

 —

 

 —

 

 —

 

(21,684)

 

(21,684)

Movement recognized in other comprehensive income

 

20,313

 

5,145

 

(61)

 

25,397

 

(21,684)

 

3,713

Balance at 30 June 2018

 

(26,991)

 

4,490

 

(212)

 

(22,713)

 

(4,845)

 

(27,558)

Exchange differences on hedged foreign exchange risks

 

(6,350)

 

 —

 

168

 

(6,182)

 

 —

 

(6,182)

Reclassified to profit or loss

 

6,004

 

 —

 

246

 

6,250

 

 —

 

6,250

Change in fair value

 

 —

 

(6,788)

 

 —

 

(6,788)

 

 —

 

(6,788)

Tax relating to above

 

 —

 

 —

 

 —

 

 —

 

(1,266)

 

(1,266)

Movement recognized in other comprehensive income

 

(346)

 

(6,788)

 

414

 

(6,720)

 

(1,266)

 

(7,986)

Balance at 30 June 2019

 

(27,337)

 

(2,298)

 

202

 

(29,433)

 

(6,111)

 

(35,544)

Exchange differences on hedged foreign exchange risks

 

(2,818)

 

 —

 

353

 

(2,465)

 

 —

 

(2,465)

Reclassified to profit or loss

 

12,214

 

 —

 

(34)

 

12,180

 

 —

 

12,180

Change in fair value

 

 —

 

(6,838)

 

 —

 

(6,838)

 

 —

 

(6,838)

Tax relating to above

 

 —

 

 —

 

 —

 

 —

 

102

 

102

Movement recognized in other comprehensive income

 

9,396

 

(6,838)

 

319

 

2,877

 

102

 

2,979

Balance at 30 June 2020

 

(17,941)

 

(9,136)

 

521

 

(26,556)

 

(6,009)

 

(32,565)