XML 77 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Cash (used in)/generated from operations (Tables)
6 Months Ended
Dec. 31, 2019
Cash (used in)/generated from operations  
Schedule of cash generated from operations

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2019

    

2018

    

2019

    

2018

 

 

£’000

 

£’000

 

£’000

 

£’000

Profit before income tax

 

51,745

 

37,648

 

54,274

 

46,396

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation

 

3,626

 

2,970

 

7,268

 

5,779

Amortization

 

31,257

 

33,440

 

63,444

 

68,571

Loss/(profit) on disposal of intangible assets

 

715

 

4,349

 

(11,302)

 

(18,079)

Net finance (income)/costs

 

(15,258)

 

6,346

 

(6,820)

 

11,472

Non-cash employee benefit expense - equity-settled share-based payments

 

227

 

161

 

365

 

371

Foreign exchange losses/(gains) on operating activities

 

87

 

(95)

 

(286)

 

182

Reclassified from hedging reserve

 

2,957

 

1,536

 

5,811

 

2,844

Changes in working capital:

 

 

 

 

 

 

 

 

Inventories

 

129

 

56

 

(405)

 

(1,194)

Prepayments

 

2,171

 

2,336

 

(181)

 

542

Contract assets – accrued revenue

 

(38,165)

 

(33,643)

 

(38,566)

 

(41,478)

Trade receivables

 

6,160

 

2,442

 

8,504

 

81,719

Other receivables

 

14,655

 

(1,438)

 

574

 

(1,490)

Contract liabilities – deferred revenue

 

(66,449)

 

(97,181)

 

(56,318)

 

(54,983)

Trade and other payables

 

(7,690)

 

54

 

(44,801)

 

(18,315)

Cash (used in)/generated from operations

 

(13,833)

 

(41,019)

 

(18,439)

 

82,337