XML 432 R69.htm IDEA: XBRL DOCUMENT v3.21.2
Financial risk management (Tables)
12 Months Ended
Jun. 30, 2021
Financial risk management  
Schedule of forward foreign currency contracts outstanding at balance sheet date

2021

2020

Average

Foreign

Notional

Fair

Average

Foreign

Notional

Fair

exchange

currency

value

value

exchange

currency

value

value

    

rate

    

€’000

    

£’000

    

£’000

    

rate

    

€’000

    

£’000

    

£’000

Buy Euro

    

1.1573

    

(34,576)

    

(29,875)

    

(78)

    

1.1626

    

(46,976)

    

(40,405)

    

2,633

Schedule of exposure to material foreign currency risk

2021

2020

Euro

US Dollar

Euro

US Dollar

    

£’000

    

£’000

    

£’000

    

£’000

Contract assets — accrued revenue

    

4,477

    

2,499

    

2,945

    

2,277

Trade receivables

44,855

10,274

56,226

88,554

Cash and cash equivalents

57,004

17,290

24,219

2,642

Trade and other payables

(90,608)

(454)

(55,193)

(1,685)

Borrowings

 

 

(470,068)

 

 

(525,615)

Derivative financial liabilities

(5,121)

(9,136)

 

15,728

 

(445,580)

 

28,197

 

(442,963)

Schedule of gross trade receivables analysed by due date and whether or not impaired

    

2021

    

2020

    

£’000

    

£’000

Neither past due nor impaired

 

58,579

 

154,946

Past due, not impaired

12,195

4,733

Not past due, impaired

549

2,559

Past due, impaired

 

4,422

 

10,591

Gross trade receivables

 

75,745

 

172,829

Schedule of movements on provision for impairment of trade receivables

    

2021

    

2020

    

£’000

    

£’000

Provision as of 1 July

 

13,150

 

12,954

Increase/(decrease) in provision recognized in profit or loss during the year

 

1,054

 

(1,185)

Unused amount reversed – cash received

(188)

(5,125)

Receivables written off during the year as uncollectible

 

(9,003)

 

(3,076)

Receivables offset against contract liabilities - deferred revenue

 

90

 

9,530

Foreign exchange gains on retranslation recognized in profit or loss during the year

 

(132)

 

52

Provision as of 30 June

 

4,971

 

13,150

Schedule of contractual undiscounted cash flows including interest

    

Less than 1

    

Between 1

    

Between 2

    

year

and 2 years

and 5 years

Over 5 years

    

£’000

    

£’000

    

£’000

    

£’000

Trade and other payables excluding social security and other taxes(1)

 

160,375

 

41,794

 

27,908

 

Borrowings

77,203

16,646

45,142

489,983

Lease liabilities

 

1,488

 

493

 

487

 

3,642

 

239,066

 

58,933

 

73,537

 

493,625

Non-trading derivative financial instruments(2):

 

 

 

 

Cash outflow

 

1,793

 

1,707

 

1,707

 

Cash inflow

 

(8)

 

 

 

At 30 June 2021

 

240,851

 

60,640

 

75,244

 

493,625

Trade and other payables excluding social security and other taxes(1)

 

184,116

 

27,738

 

25,805

 

Borrowings

 

18,640

 

18,640

 

53,341

 

563,757

Lease liabilities

1,164

436

804

3,701

 

203,920

 

46,814

 

79,950

 

567,458

Non-trading derivative financial instruments(2):

 

 

 

 

Cash outflow

2,284

2,284

4,568

Cash inflow

 

(1,078)

 

(1,555)

 

 

At 30 June 2020

 

205,126

 

47,543

 

84,518

 

567,458

(1)Social security and other taxes are excluded from trade and other payables balance, as this analysis is required only for financial instruments.
(2)Non-trading derivatives are included at their fair value at the reporting date.
Schedule of net borrowings being hedged at balance sheet date

    

2021

    

2020

    

$’000

    

$’000

USD borrowings

 

650,000

 

650,000

Hedged USD cash

 

(23,700)

 

(3,025)

Net USD debt

 

626,300

 

646,975

Hedged future USD revenues

 

(61,453)

 

(177,524)

Unhedged USD borrowings(1)

 

564,847

 

469,451

Closing exchange rate

 

1.3820

 

1.2374

Schedule of interest rate swaps at reporting date that are used to hedge borrowings

    

2021

    

2020

Current hedged principal value of loan outstanding ($‘000)

 

150,000

 

150,000

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

Rate paid

 

Fixed 2.032%

Fixed 2.032%

Expiry date

 

30 June 2024

 

30 June 2024

Schedule of movements on the hedging reserve

    

Future

    

    

    

    

    

US dollar

Interest

Total,

Total,

revenues

rate swap

Other

before tax

Tax

after tax

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

Balance at 1 July 2018

 

(26,991)

 

4,490

 

(212)

 

(22,713)

 

(4,845)

 

(27,558)

Exchange differences on hedged foreign exchange risks

 

(6,350)

 

 

168

 

(6,182)

 

 

(6,182)

Reclassified to profit or loss

 

6,004

 

 

246

 

6,250

 

 

6,250

Change in fair value

 

 

(6,788)

 

 

(6,788)

 

 

(6,788)

Tax relating to above

(1,266)

(1,266)

Movement recognized in other comprehensive income

 

(346)

 

(6,788)

 

414

 

(6,720)

 

(1,266)

 

(7,986)

Balance at 30 June 2019

 

(27,337)

 

(2,298)

 

202

 

(29,433)

 

(6,111)

 

(35,544)

Exchange differences on hedged foreign exchange risks

 

(2,818)

 

 

353

 

(2,465)

 

 

(2,465)

Reclassified to profit or loss

 

12,214

 

 

(34)

 

12,180

 

 

12,180

Change in fair value

 

 

(6,838)

 

 

(6,838)

 

 

(6,838)

Tax relating to above

102

102

Movement recognized in other comprehensive income

 

9,396

 

(6,838)

 

319

 

2,877

 

102

 

2,979

Balance at 30 June 2020

 

(17,941)

 

(9,136)

 

521

 

(26,556)

 

(6,009)

 

(32,565)

Exchange differences on hedged foreign exchange risks

4,325

(2,490)

1,835

1,835

Reclassified to profit or loss

14,956

1,892

16,848

16,848

Change in fair value

4,015

4,015

4,015

Tax relating to above

(569)

(569)

Movement recognized in other comprehensive income

19,281

4,015

(598)

22,698

(569)

22,129

Balance at 30 June 2021

1,340

(5,121)

(77)

(3,858)

(6,578)

(10,436)