XML 68 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Cash generated from/(used in) operations (Tables)
6 Months Ended
Dec. 31, 2020
Cash generated from/(used in) operations  
Schedule of cash (used in)/generated from operations

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

31 December

 

31 December

 

    

2020

    

2019

    

2020

    

2019

 

 

£’000

 

£’000

 

£’000

 

£’000

Profit before income tax

 

68,171

 

51,745

 

41,096

 

54,274

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation

 

3,663

 

3,626

 

7,449

 

7,268

Amortization

 

32,459

 

31,257

 

64,002

 

63,444

(Profit)/loss on disposal of intangible assets

 

(14,278)

 

715

 

(1,683)

 

(11,302)

Net finance income

 

(19,702)

 

(15,258)

 

(19,723)

 

(6,820)

Non-cash employee benefit expense - equity-settled share-based payments

 

488

 

227

 

1,753

 

365

Foreign exchange losses/(gains) on operating activities

 

50

 

87

 

1,174

 

(286)

Reclassified from hedging reserve

 

114

 

2,957

 

(412)

 

5,811

Changes in working capital:

 

 

 

 

 

 

 

 

Inventories

 

750

 

129

 

(606)

 

(405)

Prepayments

 

3,519

 

2,171

 

(9,908)

 

(181)

Contract assets – accrued revenue

 

(38,920)

 

(38,165)

 

(19,829)

 

(38,566)

Trade receivables

 

9,950

 

6,160

 

63,256

 

8,504

Other receivables

 

67

 

14,655

 

(132)

 

574

Contract liabilities – deferred revenue

 

(41,234)

 

(66,449)

 

(39,114)

 

(56,318)

Trade and other payables

 

(2,997)

 

(7,690)

 

(12,813)

 

(44,801)

Cash generated from/(used in) operations

 

2,100

 

(13,833)

 

74,510

 

(18,439)