XML 81 R69.htm IDEA: XBRL DOCUMENT v3.23.1
Financial risk management (Tables)
12 Months Ended
Jun. 30, 2022
Financial risk management  
Schedule of forward foreign currency contracts outstanding at balance sheet date

2022

2021

Average

Foreign

Notional

Fair

Average

Foreign

Notional

Fair

exchange

currency

value

value

exchange

currency

value

value

    

rate

    

€’000

    

£’000

    

£’000

    

rate

    

€’000

    

£’000

    

£’000

Buy Euro

    

1.1675

    

(86,262)

    

(73,885)

    

234

    

1.1573

    

(34,576)

    

(29,875)

    

(78)

Schedule of exposure to material foreign currency risk

2022

2021

Euro

US Dollar

Euro

US Dollar

    

£’000

    

£’000

    

£’000

    

£’000

Contract assets accrued revenue

    

1,890

    

250

    

4,477

    

2,499

Trade receivables

28,832

15,575

44,855

10,274

Cash and cash equivalents

49,277

32,460

57,004

17,290

Derivative financial assets

2,458

Trade and other payables

(120,994)

(149)

(90,608)

(454)

Borrowings

 

 

(536,038)

 

 

(470,068)

Derivative financial liabilities

(5,121)

 

(40,995)

 

(485,444)

 

15,728

 

(445,580)

Schedule of gross trade receivables analysed by due date and whether or not impaired

    

2022

    

2021

    

£’000

    

£’000

Neither past due nor impaired

 

64,434

 

58,579

Past due, not impaired

14,533

12,195

Not past due, impaired

110

549

Past due, impaired

 

12,130

 

4,422

Gross trade receivables

 

91,207

 

75,745

Schedule of movements on provision for impairment of trade receivables

    

2022

    

2021

    

£’000

    

£’000

Provision as of 1 July

 

4,971

 

13,150

Increase in provision recognized in profit or loss during the year

 

2,277

 

1,054

Unused amount reversed – cash received

(93)

(188)

Receivables written off during the year as uncollectible

 

(764)

 

(9,003)

Receivables offset against contract liabilities - deferred revenue

 

5,842

 

90

Foreign exchange gains/(losses) on retranslation recognized in profit or loss during the year

 

7

 

(132)

Provision as of 30 June

 

12,240

 

4,971

Schedule of contractual undiscounted cash flows including interest

    

Less than 1

    

Between 1

    

Between 2

    

year

and 2 years

and 5 years

Over 5 years

    

£’000

    

£’000

    

£’000

    

£’000

Trade and other payables excluding social security and other taxes(1)

 

198,693

 

56,418

 

49,294

 

Borrowings

120,091

19,660

57,979

552,422

Lease liabilities

 

1,673

 

514

 

248

 

3,543

 

320,457

 

76,592

 

107,521

 

555,965

Non-trading derivative financial instruments(2):

 

 

 

 

Cash inflow

 

(1,294)

 

(1,336)

 

(63)

 

At 30 June 2022

 

319,163

 

75,256

 

107,458

 

555,965

Trade and other payables excluding social security and other taxes(1)

 

160,375

 

41,794

 

27,908

 

Borrowings

 

77,203

 

16,646

 

45,142

 

489,983

Lease liabilities

1,488

493

487

3,642

 

239,066

 

58,933

 

73,537

 

493,625

Non-trading derivative financial instruments(2):

 

 

 

 

Cash outflow

1,793

1,707

1,707

Cash inflow

 

(8)

 

 

 

At 30 June 2021

 

240,851

 

60,640

 

75,244

 

493,625

(1)Social security and other taxes are excluded from trade and other payables balance, as this analysis is required only for financial instruments.
(2)Non-trading derivatives are included at their fair value at the reporting date.
Schedule of net borrowings being hedged at balance sheet date

    

2022

    

2021

    

$’000

    

$’000

USD borrowings

 

650,000

 

650,000

Hedged USD cash

 

(37,000)

 

(23,700)

Net USD debt

 

613,000

 

626,300

Hedged future USD revenues

 

(22,800)

 

(61,453)

Unhedged USD borrowings(1)

 

590,200

 

564,847

Closing exchange rate

 

1.2151

 

1.3820

(1)    A further portion of the profit and loss exposure (within net finance income/costs) on unhedged USD borrowings is naturally offset by the fair value of foreign exchange based embedded derivatives in host Commercial revenue contracts.

Schedule of interest rate swaps at reporting date that are used to hedge borrowings

    

2022

    

2021

Current hedged principal value of loan outstanding ($‘000)

 

150,000

 

150,000

Rate received

 

1 month $ LIBOR

 

1 month $ LIBOR

Rate paid

 

Fixed 2.032%

Fixed 2.032%

Expiry date

 

30 June 2024

 

30 June 2024

Schedule of movements on the hedging reserve

    

Future US 

    

    

    

    

    

dollar

Interest

Total,

Total,

revenues

rate swap

Other

before tax

Tax

after tax

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

    

£’000

Balance at 1 July 2019

 

(27,337)

 

(2,298)

 

202

 

(29,433)

 

(6,111)

 

(35,544)

Exchange differences on hedged foreign exchange risks

 

(2,818)

 

 

353

 

(2,465)

 

 

(2,465)

Reclassified to profit or loss

 

12,214

 

 

(34)

 

12,180

 

 

12,180

Change in fair value

 

 

(6,838)

 

 

(6,838)

 

 

(6,838)

Tax relating to above

102

102

Movement recognized in other comprehensive income

 

9,396

 

(6,838)

 

319

 

2,877

 

102

 

2,979

Balance at 30 June 2020

 

(17,941)

 

(9,136)

 

521

 

(26,556)

 

(6,009)

 

(32,565)

Exchange differences on hedged foreign exchange risks

 

4,325

 

 

(2,490)

 

1,835

 

 

1,835

Reclassified to profit or loss

 

14,956

 

 

1,892

 

16,848

 

 

16,848

Change in fair value

 

 

4,015

 

 

4,015

 

 

4,015

Tax relating to above

(569)

(569)

Movement recognized in other comprehensive income

 

19,281

 

4,015

 

(598)

 

22,698

 

(569)

 

22,129

Balance at 30 June 2021

 

1,340

 

(5,121)

 

(77)

 

(3,858)

 

(6,578)

 

(10,436)

Exchange differences on hedged foreign exchange risks

(1,733)

300

(1,433)

(1,433)

Reclassified to profit or loss

(770)

(228)

(998)

(998)

Change in fair value

7,579

7,579

7,579

Tax relating to above

(1,287)

(1,287)

Movement recognized in other comprehensive income

(2,503)

7,579

72

5,148

(1,287)

3,861

Reclassified

7,525

7,525

7,525

Balance at 30 June 2022

(1,163)

2,458

7,520

8,815

(7,865)

950