XML 476 R67.htm IDEA: XBRL DOCUMENT v3.23.3
Cash flow information (Tables)
12 Months Ended
Jun. 30, 2023
Cash flow information  
Schedule of cash generated from operations

2023

2022

2021

    

Note

    

£’000

    

£’000

    

£’000

Loss before income tax

 

  

 

(32,574)

 

(149,623)

 

(24,027)

Adjustments for:

 

  

 

 

 

Depreciation

 

13, 14, 15

 

13,848

 

14,314

 

14,959

Amortization

 

16

 

172,684

 

151,462

 

124,398

Profit on disposal of intangible assets

 

8

 

(20,424)

 

(21,935)

 

(7,381)

Net finance costs/(income)

 

9

 

21,394

 

62,239

 

(12,899)

Non-cash employee benefit expense - equity-settled share-based payments

 

28

 

1,753

 

198

 

2,085

Foreign exchange losses on operating activities

2,989

50

874

Reclassified from hedging reserve

267

(672)

2,239

Changes in working capital:

Inventories

(965)

(120)

106

Prepayments

 

  

 

(1,704)

 

(8,825)

 

(282)

Contract assets – accrued revenue

 

  

 

(7,093)

 

4,305

 

5,422

Trade receivables(1)

 

  

 

24,433

 

(520)

 

71,695

Other receivables

 

  

 

(8,359)

 

(1,109)

 

(221)

Contract liabilities – deferred revenue

 

  

 

(6,261)

 

41,618

 

(49,407)

Trade and other payables(1)

 

  

 

(31,139)

 

22,480

 

5,415

Provisions

8

7,842

4,802

Cash generated from operations

 

  

 

128,857

 

121,704

 

137,778

(1)These amounts exclude non-cash movements and movements in respect of items reported elsewhere in the consolidated statement of cash flows, primarily in investing activities (where the timing of acquisitions and disposals and related cash flows can differ), resulting in:
a decrease in changes to trade receivables of £1,064,000 (2022: increase of £7,673,000; 2021: decrease of £17,210,000); and
an increase in changes to trade and other payables of £105,818,000 (2022: increase of £40,276,000; 2021: decrease of £12,652,000).
Schedule of reconciliation of the movement in the Group's net debt

Non-current

Current

Cash and cash

borrowings

borrowings

equivalents

Total

    

£’000

    

£’000

    

£’000

    

£’000

Net debt at 1 July 2021

 

465,049

65,187

(110,658)

419,578

Cash flows

 

40,000

(7,980)

32,020

Other changes

 

65,316

570

(2,585)

63,301

Net debt at 30 June 2022

530,365

 

105,757

 

(121,223)

 

514,899

Cash flows

(30,464)

46,343

15,879

Other changes

(23,030)

30,668

(1,139)

6,499

Net debt at 30 June 2023

 

507,335

 

105,961

 

(76,019)

 

537,277