XML 41 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Cash (used in)/generated from operations
6 Months Ended
Dec. 31, 2022
Cash (used in)/generated from operations  
Cash (used in)/generated from operations

28         Cash (used in)/generated from operations

Three months ended

Six months ended

31 December

31 December

    

2022

    

2021

    

2022

    

2021

£’000

£’000

£’000

£’000

Profit/(loss) before income tax

 

9,255

 

(2,067)

 

(25,115)

 

(21,887)

Adjustments for:

 

 

 

 

Depreciation

 

3,609

 

3,579

 

7,087

 

7,270

Amortization

 

44,971

 

38,653

 

85,110

 

73,787

Loss/(profit) on disposal of intangible assets

 

2,588

 

318

 

(14,020)

 

(17,158)

Net finance (income)/costs

 

(12,115)

 

7,472

 

18,873

 

17,126

Non-cash employee benefit expense - equity-settled share-based payments

626

433

1,155

968

Foreign exchange losses/(gains) on operating activities

 

5,140

 

(398)

 

3,967

 

(302)

Reclassified from hedging reserve

 

(367)

 

90

 

(530)

 

30

Changes in working capital:

 

 

 

 

Inventories

 

480

 

(105)

 

(1,072)

 

(796)

Prepayments

4,638

4,776

(10,928)

(13,751)

Contract assets – accrued revenue

(7,366)

(34,471)

(17,266)

(29,284)

Trade receivables

(64,070)

(5,832)

(48,087)

(5,541)

Other receivables

 

(497)

 

151

 

(857)

 

(650)

Contract liabilities – deferred revenue

(23,898)

(25,963)

(14,716)

39,615

Trade and other payables

 

(19,821)

 

(12,532)

 

(36,974)

 

(3,864)

Provisions

194

329

359

557

Cash (used in)/generated from operations

 

(56,633)

 

(25,567)

 

(53,014)

 

46,120