XML 53 R33.htm IDEA: XBRL DOCUMENT
v3.25.1

Taxes on Income (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Taxes on Income [Abstract] |
Schedule of Company’s Loss Before Income Taxes | The following are the domestic (i.e. Israeli) and foreign components of the Company’s loss before income taxes:
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | (49,317 | ) |  | $ | (43,500 | ) |  | $ | (40,494 | )
Foreign |  |  | - |  |  |  | - |  |  |  | - |
Total |  | $ | (49,317 | ) |  | $ | (43,500 | ) |  | $ | (40,494 | )
Schedule of Reconciliation Income Tax Benefit | The reconciliation of the income tax benefit that would result from applying the Israeli statutory tax rate to the Company’s reported income tax (benefit) is as follows:
|  | Year ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Loss before income taxes, as reported in the consolidated statements of operations |  | $ | 49,317 |  |  | $ | 43,500 |  |  | $ | 40,494 |
Statutory tax rate |  |  | 23 | % |  |  | 23 | % |  |  | 23 | %
Income tax benefit at statutory tax rate |  | $ | (11,343 | ) |  | $ | (10,005 | ) |  | $ | (9,314 | )
Effect of Non-deductible expenses |  |  | 3,573 |  |  |  | 3,063 |  |  |  | 475 |
Remeasurement of deferred taxes from currency exchange* |  |  | - |  |  |  | - |  |  |  | 3,517 |
Change in valuation allowance |  |  | 7,770 |  |  |  | 7,508 |  |  |  | 5,322 |
Other |  |  | - |  |  |  | (566 | ) |  |  | - |
Reported income taxes benefit |  | $ | - |  |  | $ | - |  |  | $ | - |
| * | The Israeli Income Tax Regulations (rules regarding ledger management of foreign invested companies and certain partnerships and the determination of their taxable income), 1986 allow Foreign Invested Companies (i.e., foreign holding percentage of more than 25%) to report for tax purposes in US dollars. The Company implemented these regulations on January 1, 2023.
Schedule of Deferred Tax Assets | The principal components of the Company’s deferred tax assets are as follows:
|  | December 31 |
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |
Net operating loss carry forwards |  | $ | 36,254 |  |  | $ | 28,032 |
Research and development |  |  | 5,726 |  |  |  | 6,252 |
Employees and payroll accrual |  |  | 352 |  |  |  | 299 |
Property and equipment |  |  | 100 |  |  |  | 79 |
Total deferred tax assets |  |  | 42,432 |  |  |  | 34,662 |
Valuation allowance |  |  | (42,432 | ) |  |  | (34,662 | )
Deferred tax assets, net of valuation allowance |  | $ | - |  |  | $ | - |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration