XML 21 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 3,250 $ 10,436
Short-term bank deposits 17,626 9,126
Trade receivables 46 2,476
Prepaid expenses 201 443
Other receivables 410 1,478
Inventory 2,148 3,145
Total current assets 23,681 27,104
NON-CURRENT ASSETS    
Property and equipment, net 160 386
Right-of-use assets, net 696 967
Intangible assets other than goodwill 16,368 10,449
Total non-current assets 17,224 11,802
Total assets 40,905 38,906
CURRENT LIABILITIES    
Current maturities of long-term loan 4,479 4,479
Accounts payable and accruals:    
Trade 3,493 5,583
Other 1,743 3,131
Current maturities of lease liabilities 234 522
Warrants 2,174 1,691
Total current liabilities 12,123 15,406
NON-CURRENT LIABILITIES    
Long-term loan, net of current maturities 4,460 8,958
Lease liabilities 977 1,081
Total non-current liabilities 5,437 10,039
COMMITMENTS AND CONTINGENT LIABILITIES
Total liabilities 17,560 25,445
EQUITY    
Ordinary shares 73,428 38,097
Share premium 327,584 353,693
Warrants 3,686 5,367
Capital reserve 15,916 17,547
Other comprehensive loss (1,416) (1,416)
Accumulated deficit (401,002) (399,827)
Total equity attributable to owners of the Company 18,196 13,461
Non-controlling interests 5,149 0
Total equity 23,345 13,461
Total liabilities and equity $ 40,905 $ 38,906