XML 54 R35.htm IDEA: XBRL DOCUMENT

EQUITY (Tables)

12 Months Ended

Dec. 31, 2025

Disclosure of classes of share capital [abstract]

Schedule of Share Capital

		Number of Ordinary Shares
		December 31,
		2024				2025

Authorized share capital			5,000,000,000				20,000,000,000

Issued and paid-up share capital			1,336,670,575				2,610,814,390

		In USD and NIS Amounts
		December 31,
		2024				2025

Authorized share capital (in NIS)			500,000,000				2,000,000,000

Issued and paid-up share capital (in NIS)			133,667,057				261,081,439

Issued and paid-up share capital (in USD)			38,096,940				73,428,375

Schedule of Amounts Outstanding Under Employee Share Incentive Plan

		Year ended December 31,
		2023								2024								2025
		Number of options				Weighted average exercise price (in NIS)				Number of options				Weighted average exercise price (in NIS)				Number of options				Weighted average exercise price (in NIS)
Outstanding at beginning of year			89,871,858				0.44				150,429,825				0.32				141,634,245				0.32
Granted			64,855,380				0.18				23,190,000				0.20				212,760,000				0.01
Expired			(1,379,640	)			0.68				(3,825,990	)			0.53				(24,310,920	)			0.25
Forfeited			(2,424,535	)			0.21				(27,389,565	)			0.23				(18,116,325	)			0.25
Exercised			(493,238	)			0.22				(770,025	)			0.14				-				-
Outstanding at end of year*			150,429,825				0.32				141,634,245				0.32				311,967,000				0.12
Exercisable at end of year			51,970,635				0.54				88,080,600				0.40				81,825,600				0.39

Schedule of Options Outstanding by Exercise Price Range

			As of December 31,
			2024								2025
Range of exercise prices (in NIS)			Number of options outstanding				Weighted average remaining contractual life (in yrs.)				Number of options outstanding				Weighted average remaining contractual life (in yrs.)
Up to 0.49				114,352,425				8.07				288,520,200				9.07
0.5-0.99				15,104,100				6.54				12,576,000				4.96
1.00-2.00				11,727,795				4.57				10,423,800				2.82
2.01-3.4				449,925				3.18				447,000				1.17
				141,634,245				7.60				311,967,000				8.68

Schedule of Assumptions Used to Value Options

	2023		2024		2025
Expected dividend yield	0%		0%		0%
Expected volatility	69%		73%		93%
Risk-free interest rate	4%		4%		4%
Expected life of options (in years)	6		6		6