XML 78 R66.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT - Debt Activity (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Debt [Roll Forward]      
Long-term debt, beginning balance $ 471,561    
Payment of deferred debt origination costs (622) $ (3,164)  
Repayments (13,888)    
Accretion & (Amortization) 1,639 1,646  
Amortization of debt discount (premium) (1) $ 36  
Accretion & (Amortization) 1,039    
Net proceeds 19,627    
Long-term debt, ending balance 478,339    
Outstanding, ending balance 481,513    
Mortgage Payable      
Debt [Roll Forward]      
Outstanding, beginning balance 250,700    
Deferred debt origination costs (385)   $ (954)
Long-term debt, beginning balance 249,746    
Debt Issuances & Assumptions 0    
Payment of deferred debt origination costs 0    
Repayments 0    
Accretion & (Amortization) 569    
Long-term debt, ending balance 250,315    
Outstanding, ending balance 250,700    
Mortgage Payable | Fixed rate mortgages payable      
Debt [Roll Forward]      
Outstanding, beginning balance 163,700    
Debt Issuances & Assumptions 0    
Repayments 0    
Outstanding, ending balance 163,700    
Mortgage Payable | Variable rate mortgage payable      
Debt [Roll Forward]      
Outstanding, beginning balance 87,000    
Debt Issuances & Assumptions 0    
Repayments 0    
Outstanding, ending balance 87,000    
Secured Borrowings Principal      
Debt [Roll Forward]      
Outstanding, beginning balance 3,007    
Long-term debt, beginning balance 3,107    
Premiums (discounts), beginning balance 100    
Repayments (1,198)    
Amortization of debt discount (premium) (77)    
Premiums (discounts), ending balance 23    
Long-term debt, ending balance 1,832    
Outstanding, ending balance 1,809    
Other Debt      
Debt [Roll Forward]      
Long-term debt, beginning balance 218,708    
Debt Issuances & Assumptions 19,627    
Repayments (12,690)    
Accretion & (Amortization) 547    
Long-term debt, ending balance 226,192    
Outstanding, ending balance 59,741    
Line of Credit | Revolving Credit Facility      
Debt [Roll Forward]      
Outstanding, ending balance 169,263    
Line of Credit | Revolving Credit Facility | 2022 credit facility revolver      
Debt [Roll Forward]      
Outstanding, beginning balance 97,000    
Debt Issuances & Assumptions 20,000    
Repayments (3,967)    
Outstanding, ending balance 113,033    
Line of Credit | Secured Borrowings Principal      
Debt [Roll Forward]      
Outstanding, beginning balance 56,230    
Debt Issuances & Assumptions 0    
Repayments 0    
Outstanding, ending balance 56,230    
Junior subordinated notes      
Debt [Roll Forward]      
Outstanding, beginning balance 27,070    
Premiums (discounts), beginning balance (1,398)    
Debt Issuances & Assumptions 0    
Repayments 0    
Accretion & (Amortization) 76    
Premiums (discounts), ending balance (1,322)    
Outstanding, ending balance 27,070    
SBA 7(a) loan-backed notes      
Debt [Roll Forward]      
Outstanding, beginning balance 41,394    
Debt Issuances & Assumptions 0    
Repayments (8,723)    
Outstanding, ending balance 32,671    
Deferred debt origination costs — other      
Debt [Roll Forward]      
Deferred debt origination costs (1,490)   $ (1,588)
Payment of deferred debt origination costs (373)    
Accretion & (Amortization) $ 471