XML 76 R64.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT - Debt Activity (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Debt [Roll Forward]    
Long-term debt, beginning balance $ 505,732  
Payment of deferred debt origination costs (228) $ 0
Total Debt, Net 8,821  
Repayments (2,606)  
Accretion & (Amortization) 735 624
Amortization of debt discount (premium) 26 $ (14)
Accretion & (Amortization) 711  
Outstanding, ending balance 518,141  
Long-term debt, ending balance 512,658  
Mortgages Payable:    
Debt [Roll Forward]    
Outstanding, beginning balance 440,446  
Deferred debt origination costs, beginning balance (3,995)  
Long-term debt, beginning balance 436,451  
Debt Issuances & Assumptions 9,013  
Payment of deferred debt origination costs (119)  
Net proceeds 8,894  
Repayments 0  
Accretion & (Amortization) 517  
Outstanding, ending balance 449,459  
Deferred debt origination costs, ending balance (3,597)  
Long-term debt, ending balance 445,862  
Mortgages Payable: | Fixed Rate Mortgage Payable    
Debt [Roll Forward]    
Outstanding, beginning balance 269,100  
Debt Issuances & Assumptions 0  
Repayments 0  
Outstanding, ending balance 269,100  
Mortgages Payable: | Variable Rate Mortgages Payable    
Debt [Roll Forward]    
Outstanding, beginning balance 171,346  
Debt Issuances & Assumptions 9,013  
Repayments 0  
Outstanding, ending balance 180,359  
Secured Borrowings Principal    
Debt [Roll Forward]    
Outstanding, beginning balance 1,361  
Long-term debt, beginning balance 1,383  
Premiums (discounts), beginning balance 22  
Repayments (12)  
Amortization of debt discount (premium) (1)  
Outstanding, ending balance 1,349  
Premiums (discounts), ending balance 21  
Long-term debt, ending balance 1,370  
Other Debt    
Debt [Roll Forward]    
Long-term debt, beginning balance 67,898  
Payment of deferred debt origination costs (73)  
Repayments (2,594)  
Accretion & (Amortization) 195  
Outstanding, ending balance 52,333  
Long-term debt, ending balance 65,426  
Line of Credit | Revolving Credit Facility    
Debt [Roll Forward]    
Outstanding, ending balance 15,000  
Line of Credit | Revolving Credit Facility | 2022 credit facility revolver    
Debt [Roll Forward]    
Outstanding, beginning balance 1,367  
Debt Issuances & Assumptions 0  
Repayments 0  
Outstanding, ending balance 1,367  
Line of Credit | Secured Borrowings Principal    
Debt [Roll Forward]    
Outstanding, beginning balance 13,633  
Debt Issuances & Assumptions 0  
Repayments 0  
Outstanding, ending balance 13,633  
Junior subordinated notes    
Debt [Roll Forward]    
Outstanding, beginning balance 27,070  
Premiums (discounts), beginning balance (1,296)  
Debt Issuances & Assumptions 0  
Repayments 0  
Accretion & (Amortization) 27  
Outstanding, ending balance 27,070  
Premiums (discounts), ending balance (1,269)  
SBA 7(a) loan-backed notes    
Debt [Roll Forward]    
Outstanding, beginning balance 27,857  
Debt Issuances & Assumptions 0  
Repayments (2,594)  
Outstanding, ending balance 25,263  
Deferred debt origination costs — other    
Debt [Roll Forward]    
Deferred debt origination costs, beginning balance (733)  
Payment of deferred debt origination costs (73)  
Accretion & (Amortization) 168  
Deferred debt origination costs, ending balance $ (638)