XML 86 R74.htm IDEA: XBRL DOCUMENT v3.25.1
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 34 Months Ended 62 Months Ended
Mar. 31, 2025
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2025
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance   $ 306,264 $ 376,769    
Ending balance $ 294,635 $ 294,635 $ 372,079 $ 294,635 $ 294,635
Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares)   12,546,499 17,858,629    
Beginning balance   $ 311,903 $ 443,829    
Ending balance (in shares) 12,247,812 12,247,812 18,298,956 12,247,812 12,247,812
Ending balance $ 304,484 $ 304,484 $ 454,782 $ 304,484 $ 304,484
Series A1 Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares)   8,372,689      
Issuance of A1 Preferred Stock     19,066    
Redemption of Preferred Stock (in shares) (183,081)     (3,148,815)  
Redemption of Preferred Stock     $ (567)    
Redemption of Preferred Stock paid in Common Stock   $ 43      
Ending balance (in shares) 8,178,473 8,178,473   8,178,473 8,178,473
Series A1 Preferred Stock | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares)   8,372,689 10,378,343    
Beginning balance   $ 207,387 $ 256,935    
Issuance of Series A1 Preferred Stock ( in shares )     853,879    
Issuance of A1 Preferred Stock     $ 21,246    
Redemption of Preferred Stock (in shares)     (24,046)    
Redemption of Preferred Stock     $ (595)    
Redemption of Preferred Stock paid in Common Stock (in shares)   (194,216)      
Redemption of Preferred Stock paid in Common Stock   $ (4,813)      
Ending balance (in shares) 8,178,473 8,178,473 11,208,176 8,178,473 8,178,473
Ending balance $ 202,574 $ 202,574 $ 277,586 $ 202,574 $ 202,574
Series A Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares)   4,125,363      
Redemption of Preferred Stock (in shares)   (2,330,186)   (4,799,446)  
Redemption of Preferred Stock     $ (9,643)    
Redemption of Preferred Stock paid in Common Stock (in shares)       (2,150,076)  
Redemption of Preferred Stock paid in Common Stock   $ 23      
Ending balance (in shares) 4,020,892 4,020,892   4,020,892 4,020,892
Series A Preferred Stock | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares)   4,125,363 7,431,839    
Beginning balance   $ 103,326 $ 185,704    
Redemption of Preferred Stock (in shares)     (389,506)    
Redemption of Preferred Stock     $ (9,698)    
Redemption of Preferred Stock paid in Common Stock (in shares)   (104,471)      
Redemption of Preferred Stock paid in Common Stock   $ (2,606)      
Ending balance (in shares) 4,020,892 4,020,892 7,042,333 4,020,892 4,020,892
Ending balance $ 100,720 $ 100,720 $ 176,006 $ 100,720 $ 100,720
Series D Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares)   48,447      
Redemption of Preferred Stock (in shares)         (8,410)
Ending balance (in shares) 48,447 48,447   48,447 48,447
Series D Preferred Stock | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares)   48,447 48,447    
Beginning balance   $ 1,190 $ 1,190    
Ending balance (in shares) 48,447 48,447 48,447 48,447 48,447
Ending balance $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190