XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.2
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 37 Months Ended 65 Months Ended
Jun. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2025
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance   $ 294,635 $ 306,264 $ 372,079 $ 376,769 $ 306,264 $ 376,769    
Reclassification of Series A1 Preferred Stock to Permanent Equity           8,295 0    
Ending balance $ 288,270 $ 288,270 $ 294,635 $ 353,161 $ 372,079 $ 288,270 $ 353,161 $ 288,270 $ 288,270
Preferred Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)   12,247,812 12,546,499 18,298,956 17,858,629 12,546,499 17,858,629    
Beginning balance   $ 304,484 $ 311,903 $ 454,782 $ 443,829 $ 311,903 $ 443,829    
Ending balance (in shares) 12,612,526 12,612,526 12,247,812 17,979,480 18,298,956 12,612,526 17,979,480 12,612,526 12,612,526
Ending balance $ 313,975 $ 313,975 $ 304,484 $ 446,829 $ 454,782 $ 313,975 $ 446,829 $ 313,975 $ 313,975
Series A1 Preferred Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)     8,372,689     8,372,689      
Issuance of A1 Preferred Stock         19,066        
Redemption of Preferred Stock (in shares) (183,081)             (3,148,815)  
Redemption of Preferred Stock       $ (738) $ (567)        
Redemption of Preferred Stock paid in Common Stock     $ 43            
Reclassification of Series A1 Preferred Stock to Permanent Equity   $ 8,295       $ 8,300      
Ending balance (in shares) 8,543,187 8,543,187       8,543,187   8,543,187 8,543,187
Series A1 Preferred Stock | Preferred Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)   8,178,473 8,372,689 11,208,176 10,378,343 8,372,689 10,378,343    
Beginning balance   $ 202,574 $ 207,387 $ 277,586 $ 256,935 $ 207,387 $ 256,935    
Issuance of Series A1 Preferred Stock ( in shares )         853,879        
Issuance of A1 Preferred Stock         $ 21,246        
Redemption of Preferred Stock (in shares)       (32,002) (24,046)        
Redemption of Preferred Stock       $ (791) $ (595)        
Redemption of Preferred Stock paid in Common Stock (in shares)     (194,216)            
Redemption of Preferred Stock paid in Common Stock     $ (4,813)            
Reclassification of Series A1 Preferred Stock to Permanent Equity (in shares)   364,714              
Reclassification of Series A1 Preferred Stock to Permanent Equity   $ 9,491              
Ending balance (in shares) 8,543,187 8,543,187 8,178,473 11,176,174 11,208,176 8,543,187 11,176,174 8,543,187 8,543,187
Ending balance $ 212,065 $ 212,065 $ 202,574 $ 276,795 $ 277,586 $ 212,065 $ 276,795 $ 212,065 $ 212,065
Series A Preferred Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)     4,125,363     4,125,363      
Redemption of Preferred Stock (in shares)           (2,330,186)   (4,799,446)  
Redemption of Preferred Stock       $ (7,099) $ (9,643)        
Redemption of Preferred Stock paid in Common Stock (in shares)               (2,150,076)  
Redemption of Preferred Stock paid in Common Stock     $ 23            
Reclassification of Series A1 Preferred Stock to Permanent Equity           $ 199,600      
Ending balance (in shares) 4,020,892 4,020,892       4,020,892   4,020,892 4,020,892
Series A Preferred Stock | Preferred Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)   4,020,892 4,125,363 7,042,333 7,431,839 4,125,363 7,431,839    
Beginning balance   $ 100,720 $ 103,326 $ 176,006 $ 185,704 $ 103,326 $ 185,704    
Redemption of Preferred Stock (in shares)       (287,474) (389,506)        
Redemption of Preferred Stock       $ (7,162) $ (9,698)        
Redemption of Preferred Stock paid in Common Stock (in shares)     (104,471)            
Redemption of Preferred Stock paid in Common Stock     $ (2,606)            
Ending balance (in shares) 4,020,892 4,020,892 4,020,892 6,754,859 7,042,333 4,020,892 6,754,859 4,020,892 4,020,892
Ending balance $ 100,720 $ 100,720 $ 100,720 $ 168,844 $ 176,006 $ 100,720 $ 168,844 $ 100,720 $ 100,720
Series D Preferred Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)     48,447     48,447      
Redemption of Preferred Stock (in shares)                 (8,410)
Redemption of Preferred Stock       $ (428)          
Ending balance (in shares) 56,857 56,857       56,857   56,857 56,857
Series D Preferred Stock | Preferred Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)   48,447 48,447 48,447 48,447 48,447 48,447    
Beginning balance   $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190    
Ending balance (in shares) 48,447 48,447 48,447 48,447 48,447 48,447 48,447 48,447 48,447
Ending balance $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190