XML 107 R96.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT DISCLOSURE - Reconciliation of Segment Operating Income to Net Income Attributable to Company (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Interest and other income $ 2,737,000   $ 3,494,000   $ 5,678,000 $ 7,455,000
Asset management and other fees to related parties (349,000)   (425,000)   (709,000) (819,000)
Interest expense (10,176,000)   (9,226,000)   (19,934,000) (18,203,000)
General and administrative (1,801,000)   (1,403,000)   (3,982,000) (3,022,000)
Transaction-related costs (803,000)   (135,000)   (829,000) (825,000)
Depreciation and amortization (6,264,000)   (6,456,000)   (12,824,000) (12,934,000)
Loss on early extinguishment of debt (88,000)   0   (88,000) 0
Impairment of real estate 221,000   0   221,000 0
LOSS BEFORE (BENEFIT) PROVISION FOR INCOME TAXES (8,993,000)   (564,000)   (15,144,000) (4,199,000)
Provision for income taxes (158,000)   (288,000)   (279,000) (558,000)
NET LOSS (9,151,000) $ (6,272,000) (852,000) $ (3,905,000) (15,423,000) (4,757,000)
Net loss attributable to non-controlling interests 152,000   56,000   310,000 231,000
NET LOSS ATTRIBUTABLE TO THE COMPANY (8,999,000)   (796,000)   (15,113,000) (4,526,000)
Operating Segments            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Total segment net operating income 9,819,000   16,223,000   21,574,000 29,856,000
Expense reimbursements to related parties—corporate (678,000)   (673,000)   (1,337,000) (1,236,000)
Corporate and Reconciling Items            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Interest and other income 143,000   170,000   234,000 314,000
Asset management and other fees to related parties (349,000)   (425,000)   (709,000) (819,000)
Interest expense (9,627,000)   (8,346,000)   (18,811,000) (16,403,000)
General and administrative (712,000)   (983,000)   (1,953,000) (2,171,000)
Transaction-related costs (803,000)   (135,000)   (829,000) (825,000)
Depreciation and amortization (6,264,000)   (6,456,000)   (12,824,000) (12,934,000)
Loss on early extinguishment of debt (88,000)   0   (88,000) 0
Impairment of real estate 221,000   0   221,000 0
Corporate            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Expense reimbursements to related parties—corporate $ (891,000)   $ (612,000)   $ (1,517,000) $ (1,217,000)