XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.3
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 40 Months Ended 68 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2025
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance   $ 288,270 $ 294,635 $ 306,264 $ 353,161 $ 372,079 $ 376,769 $ 306,264 $ 376,769    
Reclassification of Series A1 Preferred Stock to Permanent Equity               20,799 0    
Ending balance $ 282,951 $ 282,951 $ 288,270 $ 294,635 $ 322,861 $ 353,161 $ 372,079 $ 282,951 $ 322,861 $ 282,951 $ 282,951
Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance (in shares)   12,612,526 12,247,812 12,546,499 17,979,480 18,298,956 17,858,629 12,546,499 17,858,629    
Beginning balance   $ 313,975 $ 304,484 $ 311,903 $ 446,829 $ 454,782 $ 443,829 $ 311,903 $ 443,829    
Ending balance (in shares) 13,161,402 13,161,402 12,612,526 12,247,812 12,942,114 17,979,480 18,298,956 13,161,402 12,942,114 13,161,402 13,161,402
Ending balance $ 327,869 $ 327,869 $ 313,975 $ 304,484 $ 321,770 $ 446,829 $ 454,782 $ 327,869 $ 321,770 $ 327,869 $ 327,869
Series A1 Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance (in shares)       8,372,689       8,372,689      
Issuance of A1 Preferred Stock             19,066        
Redemption of Preferred Stock (in shares) (183,081)                 (3,148,815)  
Redemption of Preferred Stock         (738) $ (738) $ (567)        
Redemption of Preferred Stock paid in Common Stock       $ 43 $ (2,387)            
Reclassification of Series A1 Preferred Stock to Permanent Equity   $ 12,502 $ 8,295         $ 20,800      
Ending balance (in shares) 9,092,063 9,092,063           9,092,063   9,092,063 9,092,063
Series A1 Preferred Stock | Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance (in shares)   8,543,187 8,178,473 8,372,689 11,176,174 11,208,176 10,378,343 8,372,689 10,378,343    
Beginning balance   $ 212,065 $ 202,574 $ 207,387 $ 276,795 $ 277,586 $ 256,935 $ 207,387 $ 256,935    
Issuance of Series A1 Preferred Stock ( in shares )             853,879        
Issuance of A1 Preferred Stock             $ 21,246        
Redemption of Preferred Stock (in shares)         (31,967) (32,002) (24,046)        
Redemption of Preferred Stock         $ (791) $ (791) $ (595)        
Redemption of Preferred Stock paid in Common Stock (in shares)       (194,216) (2,590,616)            
Redemption of Preferred Stock paid in Common Stock       $ (4,813) $ (64,127)            
Reclassification of Series A1 Preferred Stock to Permanent Equity (in shares)   548,876 364,714                
Reclassification of Series A1 Preferred Stock to Permanent Equity   $ 13,894 $ 9,491                
Ending balance (in shares) 9,092,063 9,092,063 8,543,187 8,178,473 8,553,591 11,176,174 11,208,176 9,092,063 8,553,591 9,092,063 9,092,063
Ending balance $ 225,959 $ 225,959 $ 212,065 $ 202,574 $ 211,877 $ 276,795 $ 277,586 $ 225,959 $ 211,877 $ 225,959 $ 225,959
Series A Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance (in shares)       4,125,363       4,125,363      
Redemption of Preferred Stock (in shares)               (2,330,186)   (4,799,446)  
Redemption of Preferred Stock         (6,143) $ (7,099) $ (9,643)        
Redemption of Preferred Stock paid in Common Stock (in shares)                   (2,150,076)  
Redemption of Preferred Stock paid in Common Stock       $ 23 $ (2,218)            
Reclassification of Series A1 Preferred Stock to Permanent Equity               $ 199,600      
Ending balance (in shares) 4,020,892 4,020,892           4,020,892   4,020,892 4,020,892
Series A Preferred Stock | Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance (in shares)   4,020,892 4,020,892 4,125,363 6,754,859 7,042,333 7,431,839 4,125,363 7,431,839    
Beginning balance   $ 100,720 $ 100,720 $ 103,326 $ 168,844 $ 176,006 $ 185,704 $ 103,326 $ 185,704    
Redemption of Preferred Stock (in shares)         (247,627) (287,474) (389,506)        
Redemption of Preferred Stock         $ (6,214) $ (7,162) $ (9,698)        
Redemption of Preferred Stock paid in Common Stock (in shares)       (104,471) (2,167,156)            
Redemption of Preferred Stock paid in Common Stock       $ (2,606) $ (53,927)            
Ending balance (in shares) 4,020,892 4,020,892 4,020,892 4,020,892 4,340,076 6,754,859 7,042,333 4,020,892 4,340,076 4,020,892 4,020,892
Ending balance $ 100,720 $ 100,720 $ 100,720 $ 100,720 $ 108,703 $ 168,844 $ 176,006 $ 100,720 $ 108,703 $ 100,720 $ 100,720
Series D Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance (in shares)       48,447       48,447      
Redemption of Preferred Stock (in shares)                     (8,410)
Redemption of Preferred Stock         $ (327) $ (428)          
Ending balance (in shares) 56,857 56,857           56,857   56,857 56,857
Series D Preferred Stock | Preferred Stock                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Beginning balance (in shares)   48,447 48,447 48,447 48,447 48,447 48,447 48,447 48,447    
Beginning balance   $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190    
Ending balance (in shares) 48,447 48,447 48,447 48,447 48,447 48,447 48,447 48,447 48,447 48,447 48,447
Ending balance $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190 $ 1,190