XML 108 R97.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT DISCLOSURE - Reconciliation of Segment Operating Income to Net Income Attributable to Company (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Interest and other income $ 2,829,000     $ 3,658,000     $ 8,507,000 $ 11,113,000
Asset management and other fees to related parties (331,000)     (515,000)     (1,040,000) (1,334,000)
Interest expense (10,312,000)     (9,616,000)     (30,246,000) (27,819,000)
General and administrative (2,148,000)     (2,221,000)     (6,130,000) (5,243,000)
Transaction-related costs (598,000)     (526,000)     (1,427,000) (1,351,000)
Depreciation and amortization (7,345,000)     (6,423,000)     (20,169,000) (19,357,000)
Loss on early extinguishment of debt 0     0     (88,000) 0
Impairment of real estate 0     0     221,000 0
Gain on sale of real estate 679,000     0     679,000 0
LOSS BEFORE PROVISION FOR INCOME TAXES (12,512,000)     (10,561,000)     (27,656,000) (14,760,000)
Provision for income taxes (74,000)     (15,000)     (353,000) (573,000)
NET LOSS (12,586,000) $ (9,151,000) $ (6,272,000) (10,576,000) $ (852,000) $ (3,905,000) (28,009,000) (15,333,000)
Net loss attributable to non-controlling interests 131,000     192,000     441,000 423,000
NET LOSS ATTRIBUTABLE TO THE COMPANY (12,455,000)     (10,384,000)     (27,568,000) (14,910,000)
Operating Segments                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Total segment net operating income 6,971,000     7,588,000     28,545,000 37,444,000
Expense reimbursements to related parties—corporate (679,000)     (672,000)     (2,016,000) (1,908,000)
Corporate and Reconciling Items                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Interest and other income 87,000     158,000     321,000 472,000
Asset management and other fees to related parties (331,000)     (515,000)     (1,040,000) (1,334,000)
Interest expense (9,612,000)     (8,830,000)     (28,423,000) (25,233,000)
General and administrative (1,189,000)     (1,421,000)     (3,142,000) (3,592,000)
Transaction-related costs (598,000)     (526,000)     (1,427,000) (1,351,000)
Depreciation and amortization (7,345,000)     (6,423,000)     (20,169,000) (19,357,000)
Loss on early extinguishment of debt 0     0     (88,000) 0
Impairment of real estate 0     0     221,000 0
Gain on sale of real estate 679,000     0     679,000 0
Corporate                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Expense reimbursements to related parties—corporate $ (1,174,000)     $ (592,000)     $ (2,691,000) $ (1,809,000)