XML 26 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Share capital
Additional paid–in capital
Accumulated other comprehensive income (loss)
Retained earnings
Non– controlling interest
Beginning balance, shares at Dec. 31, 2022   44,344,206        
Beginning balance, value at Dec. 31, 2022 $ 2,757,675 $ 12,786 $ 431,429 $ (71,558) $ 2,382,564 $ 2,454
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of options 30 $ 30        
Stock based compensation 12,141   12,141      
Dividends paid and declared (89,303)       (88,781) (522)
Other comprehensive income, net of tax [1] 53,892     53,761   131
Net income attributable to non-controlling interests 725         725
Net income attributable to Elbit Systems Ltd.'s shareholders 215,131       215,131  
Ending balance, shares at Dec. 31, 2023   44,453,850        
Ending balance, value at Dec. 31, 2023 2,950,291 $ 12,816 443,570 (17,797) 2,508,914 2,788
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of options (in shares)   109,644        
Exercise of options 26 $ 26        
Stock based compensation 15,760   15,760      
Dividends paid and declared (88,982)       (88,982)  
Other comprehensive income, net of tax [1] 82,021     82,095   (74)
Net income attributable to non-controlling interests 726         726
Net income attributable to Elbit Systems Ltd.'s shareholders $ 321,138       321,138  
Ending balance, shares at Dec. 31, 2024 44,547,673 44,547,673        
Ending balance, value at Dec. 31, 2024 $ 3,280,980 $ 12,842 459,330 64,298 2,741,070 3,440
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of options (in shares)   93,823        
Exercise of options $ 128 $ 128        
Issuance of shares (in shares) 1,570,267          
Stock Issued During Period, Value, New Issues $ 572,936 $ 466 572,470      
Stock based compensation 26,391   26,391      
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests (4,592)         (4,592)
Dividends paid and declared (124,252)       (124,237) (15)
Other comprehensive income, net of tax [1] (157,237)     (157,499)   262
Net income attributable to non-controlling interests 1,280         1,280
Net income attributable to Elbit Systems Ltd.'s shareholders $ 534,339       534,339  
Ending balance, shares at Dec. 31, 2025 46,442,352 46,442,352        
Ending balance, value at Dec. 31, 2025 $ 4,129,973 $ 13,436 $ 1,058,191 $ (93,201) $ 3,151,172 $ 375
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of options (in shares)   324,412        
[1] Other comprehensive income, net of tax expenses in the amounts of $3,414, $3,541 and $132 for the years 2025, 2024 and 2023, respectively.