XML 40 R33.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Investee Companies and other investments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Disclosure of associates [abstract] |
Schedule of Composition of Investments |
|  | December 31 |
|  | 2017 |  |  | 2016 |
|  | € in thousands |
Investment in shares |  |  | 18,515 |  |  |  | 18,578 |
Long-term loans |  |  | 9,860 |  |  |  | 11,468 |
Deferred interest |  |  | (720 | ) |  |  | (773 | )
|  |  | 27,655 |  |  |  | 29,273 |
Current Maturities of the long-term loans |  |  | 3,165 |  |  |  | 1,236 |
|  |  | 30,820 |  |  |  | 30,509 |
Schedule of Changes in Investments |
|  | 2017 |  |  | 2016 |
|  | € in thousands |
Changes in equity and loans: |  |  |
Balance as at January 1 |  |  | 30,509 |  |  |  | 34,028 |
Exercise of the option to acquire additional shares |  |  | - |  |  |  | 556 |
Grant of long term loans |  |  | - |  |  |  | 154 |
Repayment of long term loans |  |  | (407 | ) |  |  | (7,034 | )
Interest on long term loans |  |  | 1,104 |  |  |  | 1,192 |
Deferred interest |  |  | 54 |  |  |  | 51 |
Elimination of interest on loan from related party |  |  | (1,158 | ) |  |  | (1,244 | )
The Company’s share of income |  |  | 1,531 |  |  |  | 1,375 |
Foreign currency translation adjustments |  |  | (813 | ) |  |  | 1,431 |
Balance as at December 31 |  |  | 30,820 |  |  |  | 30,509 |
Summary of Information on Financial Position |
Summary information on financial position
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Equity |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Rate of |  |  | Current |  |  | Non-current |  |  | Total |  |  | Current |  |  | Non-current |  |  | Total |  |  | attributable to the owners of the |  |  | Company’s |  |  | Surplus Costs and |  |  | Other |  |  | Carrying Amount of |
|  | ownership |  |  | Assets |  |  | assets |  |  | assets |  |  | liabilities |  |  | liabilities |  |  | liabilities |  |  | Company |  |  | share |  |  | goodwill |  |  | Adjustments |  |  | investment |
|  | % |  |  | € in thousands |
2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | 8,013 |  |  |  | 47,959 |  |  |  | 55,972 |  |  |  | (51 | ) |  |  | (26,006 | ) |  |  | (26,057 | ) |  |  | 29,915 |  |  |  | 14,958 |  |  |  | 3,925 |  |  |  | (367 | ) |  |  | 18,515 |
2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | 4,511 |  |  |  | 50,036 |  |  |  | 54,547 |  |  |  | (3,956 | ) |  |  | (21,628 | ) |  |  | (25,584 | ) |  |  | 28,963 |  |  |  | 14,481 |  |  |  | 4,481 |  |  |  | (384 | ) |  |  | 18,578 |
Summary of Information on Operating Results |
Summary information on operating results
|  | Rate of ownership as of December 31, 2016 |  |  | Income for the year |  |  | Company’s share |  |  | Elimination of interest on loan from related party |  |  | Other Adjustments |  |  | Company’s share of income of investee |
|  | % |  |  | € in thousands |
2017 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | 1,751 |  |  |  | 876 |  |  |  | 1,158 |  |  |  | (503 | ) |  |  | 1,531 |
2016 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | 490 |  |  |  | 245 |  |  |  | 1,244 |  |  |  | (114 | ) |  |  | 1,375 |
Schedule of Composition of Advances on Account of Investments | Composition of Advances on account of investments
|  | December 31 |
|  | 2017 |  |  | 2016 |
|  | € in thousands |
On account of the Manara PSP |  |  | 825 |  |  |  | 812 |
|  |  | 825 |  |  |  | 812
Schedule of Composition Short-term and Long-term of Financial Assets | Composition of short-term and long-term financial assets
|  | December 31 |
|  | 2017 |  |  | 2016 |
|  | € in thousands |
Income receivable in connection with the Erez Electricity PSP |  |  | 1,249 |  |  |  | 1,265 |
|  |  | 1,249 |  |  |  | 1,265 |
Schedule of Identifiable Assets Acquired and Liabilities Assumed | Identifiable assets acquired and liabilities assumed (based on amounts as described hereunder):
|  | Acquisition date |
|  | € in thousands |
Receivable from concessions project |  |  | 28,927 |
Intangible asset |  |  | 5,505 |
Restricted cash |  |  | 1,795 |
Long-term loan |  |  | (21,370 | )
Working Capital, net (excluding cash and cash equivalents) |  |  | (119 | )
Deferred tax |  |  | (4,887 | )
Total net identifiable assets |  |  | 9,851 |
Schedule of Aggregate Cash Flows Derived | The aggregate cash flows derived for the Company as a result of the acquisition:
|  | € in thousands |
Cash and cash equivalents paid |  |  | 11,815 |
Less - cash and cash equivalents of the subsidiary |  |  | (1,964 | )
|  |  | 9,851 |
(*)The fair value of the income receivable in connection with concession project was calculated according to the cash flows expected to be received from the Israel Electricity Authority for a period of 16 years, discounted at a weighted interest rate of 5.9% reflecting the credit risk of the debtor.

X
- Definition The disclosure of detailed information about aggregate cash flows derived for the company as a result of acquisition. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutAggregateCashFlowsDerivedForCompanyAsResultOfAcquisitionExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about changes in investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutChangesInInvestmentsExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about the composition of investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutCompositionExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about composition of advances on account of investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutCompositionOfAdvancesOnAccountOfInvestmentsExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about composition of financial assets. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutCompositionOfFinancialAssetsExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about the financial position in investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutFinancialPositionForInvestmentsExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about information on operating results in investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutInformationOnOperatingResultsExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about identifiable assets acquired and liabilities assumed. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutOfIdentifiableAssetsAcquiredAndLiabilitiesAssumedExplanatory
Namespace Prefix: | ello_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfSignificantInvestmentsInAssociatesAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration