XML 46 R37.htm IDEA: XBRL DOCUMENT
v3.19.2

Loans and Borrowings (Narrative) (Details) - EUR (€) € in Thousands |  | 1 Months Ended | 6 Months Ended
--- | --- | --- | ---
Mar. 12, 2019 | Apr. 30, 2019 | Jun. 30, 2019
Disclosure of detailed information about borrowings [line items] |  |  |
Interest rate basis |  |  | Annual interest rate equal to the Euribor 6 month rate plus a margin of 2%
Notional amount |  |  | € 17,600
Spanish Subsidiaries [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan | € 18,400 |  |
Interest rate basis | Euribor 6 months plus a margin of 2% (with a zero interest floor) is repaid semi-annually on June 30 and December 31. |  |
Maturity date | December 31, 2037 |  |
Description of Debt Equity ratio and holdings | The Facility Agreement provides for mandatory prepayment upon the occurrence of certain events and includes various customary representations, warranties and covenants, including covenants to maintain a DSCR on an aggregate basis not lower than 1.05:1, and not to make distributions unless, among other things: (i) the DSCR, on an aggregate basis, is equal to or higher than 1.15:1.0, (ii) the first instalment of the Project Finance has been repaid, (iii) no amount under the revolving credit tranche has been withdrawn and not fully repaid and no drawdowns of the revolving credit tranche are expected within the next six months, and (iv) the Spanish Subsidiaries' net debt to regulatory value (as such terms are defined in the Facility Agreement) ratio is equal to or higher than 0.7:1. |  |
Spanish Subsidiaries [Member] | Swap contract [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Interest rate basis | Euribor 6 month rate with a fixed 6 month rate of approximately 1%, resulting in a fixed annual interest rate of approximately 3% |  |
Maturity date | December 2037 |  |
Notional amount | € 17,600 |  |
Spanish Subsidiaries [Member] | Four tranches [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan | 17,600 |  |
Spanish Subsidiaries [Member] | Revolving credit facility [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan | € 800 |  |
Talasol Project [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Interest rate basis |  | Talasol entered into a swap agreement, replacing the Euribor 6 month rate with a fixed 6 month rate of approximately 0.9412%. |
Description of Debt Equity ratio and holdings |  | During the construction period, interest payments on the term, revolving debt and VAT facilities will be made on a monthly basis, and semi-annually thereafter (commencing March 31, 2021). The VAT facilities’ interest period, however, remains on a monthly basis. The agreements executed in connection with the Talasol Project Finance provide for mandatory prepayment upon the occurrence of certain events and various customary representations, warranties and covenants, including covenants to maintain a Historic and Projected DSCR not lower than 1.05:1, and not to make distributions in the event that: (i) the Historic and Projected DSCR will be lower than 1.15:1.0 and (ii) the Loan Life Cover Ratio will be lower than 1.20:1.0. The facilities provided by the EIB include certain other representations and undertakings mandated by applicable EU regulation. |
Talasol Project [Member] | Term facility [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan |  | € 65,900 |
Interest rate basis |  | annual interest of 6 month Euribor (with a zero floor and synchronous with the applicable interest period |
Maturity date |  | September 30, 2033 |
Description of applicable margin |  | The applicable margins are: (i) 2.25% until technical completion, (ii) 2% from technical completion until the 5th anniversary of technical completion, (iii) 2.25% from the 5th anniversary of technical completion until the termination date of the power hedge agreement that Talasol entered into last June (the “PPA”, i.e., September 30, 2030), and (iv) 2.5% from the termination date of the PPA until the end of the term of the commercial term facility; |
Talasol Project [Member] | Revolving debt service reserve facility [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan |  | € 4,450 |
Interest rate basis |  | annual interest of 6 month Euribor (with a zero floor) plus a margin determined based on the stage of the Talasol Project. |
Maturity date |  | September 30, 2033 or (ii) the date on which the commercial term loan set forth under (a) above has been repaid in full. |
Description of applicable margin |  | The applicable margins are: (i) 2.5% until technical completion, (ii) 2.25% from technical completion until the 5th anniversary of technical completion, (iii) 2.50% from the 5th anniversary of technical completion until the termination date of the PPA), and (iv) 2.75% from the termination date of the PPA until the termination date; |
Talasol Project [Member] | VAT facility [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan |  | € 6,670 |
Interest rate basis |  | annual interest of 1 month Euribor (with a zero floor) plus a margin of 2%; |
Maturity date |  | June 30, 2021 |
Talasol Project [Member] | Letter of credit facility [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan |  | € 12,000 |
Interest rate basis |  | annual interest of (i) 1.25% for amounts cash covered, and (ii) 2% for any other amounts; |
Maturity date |  | September 30, 2030 |
Talasol Project [Member] | Term facility from EIB [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan |  | € 65,000 |
Interest rate basis |  | annual interest of Euribor synchronous with the applicable interest period described below plus a margin (expected to be 1.76%) |
Maturity date |  | September 30, 2033 |
Talasol Project [Member] | Revolving debt service reserve facility from EIB [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Amount of loan |  | € 4,450 |
Interest rate basis |  | annual interest of 6 month Euribor (with a zero floor) plus a margin |
Maturity date |  | September 30, 2033 or (ii) the date on which the commercial term loan set forth under |
Talasol Project [Member] | Shares in Talasol [Member] |  |  |
Disclosure of detailed information about borrowings [line items] |  |  |
Proportion of ownership interest |  | 50.10% |

X
- Definition Description of applicable margin. + References No definition available. + Details
Name: | ello_DescriptionOfApplicableMargin
Namespace Prefix: | ello_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Description of Debt Equity ratio and holdings. + References No definition available. + Details
Name: | ello_DescriptionOfDebtEquityRatioAndHoldings
Namespace Prefix: | ello_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of outstanding funds that the entity is obligated to repay. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2019-01-01 -Paragraph 55 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2019-en-r&anchor=para_55&doctype=Standard -URIDate 2019-03-27 + Details
Name: | ifrs-full_Borrowings
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The basis (reference rate) used for calculation of the interest rate on borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2019-01-01 -Paragraph 7 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2019-en-r&anchor=para_7&doctype=Standard -URIDate 2019-03-27 + Details
Name: | ifrs-full_BorrowingsInterestRateBasis
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The maturity of borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2019-01-01 -Paragraph 7 -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2019-en-r&anchor=para_7&doctype=Standard -URIDate 2019-03-27 + Details
Name: | ifrs-full_BorrowingsMaturity
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The nominal or face amount of a financial instrument, used to calculate payments made on that instrument. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2019-01-01 -Paragraph 112 -Subparagraph c -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2019-en-r&anchor=para_112_c&doctype=Standard -URIDate 2019-03-27 + Details
Name: | ifrs-full_NotionalAmount
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | instant

X
- Definition The proportion of ownership interest in an associate attributable to the entity. [Refer: Associates [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2019-01-01 -Paragraph 17 -Subparagraph b -Clause iii -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=27&code=ifrs-tx-2019-en-r&anchor=para_17_b_iii&doctype=Standard -URIDate 2019-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 27 -IssueDate 2019-01-01 -Paragraph 16 -Subparagraph b -Clause iii -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=27&code=ifrs-tx-2019-en-r&anchor=para_16_b_iii&doctype=Standard -URIDate 2019-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2019-01-01 -Paragraph 21 -Subparagraph a -Clause iv -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2019-en-r&anchor=para_21_a_iv&doctype=Standard -URIDate 2019-03-27 + Details
Name: | ifrs-full_ProportionOfOwnershipInterestInAssociate
Namespace Prefix: | ifrs-full_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=ello_SpanishSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ClassesOfFinancialAssetsAxis=ifrs-full_SwapContractMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_FourTranchesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_RevolvingCreditFacility1Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=ello_TalasolProjectMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_TermFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_RevolvingDebtServiceReserveFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_VATFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_LetterOfCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_TermFacilityFromEIBMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_RevolvingDebtServiceReserveFacilityFromEIBMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=ello_SharesInTalasolMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |