XML 31 R117.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments (Schedule of Company's Exposure to Linkage and Foreign Currency Risk) (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Oct. 18, 2017
Dec. 31, 2016
Current assets:          
Cash and cash equivalents € 44,509 € 36,882 € 23,962   € 22,486
Marketable securities [1] 2,242 2,132      
Short term deposits [2] 6,446      
Restricted cash short-term and restricted marketable securities [3] 22,162 1,315 [4]      
Asset from concession project 1,463 1,292      
Financial asset short-term 1,418 1,282      
Trade and other receivables 4,882 12,623      
Non-current assets:          
Investments in equity accounted investees 33,561 27,746      
Advances on account of investments in process 883 798      
Asset from concession project 1,418 1,282      
Fixed assets 114,389 87,220      
Right-of-use asset 15,401      
Concession intangible asset 5,042 4,882      
Restricted cash long-term 10,956 5,400 [4]      
Deferred tax 2,285 2,423      
Other assets 12,249 1,455      
Derivatives 5,162      
Current liabilities:          
Loans and borrowings (4,138) (5,864)      
Short-term debentures (26,773) (8,758)      
Trade payables (1,765) (2,126)      
Accrued expenses and other payables (5,010) (3,103)      
Non-current liabilities:          
Lease liability (15,402)      
Long-term loans (89,182) (60,228)   € (21,370)  
LT Debentures (44,811) (42,585)      
Deferred tax (6,467) (6,219)      
Derivatives 7,263 3,361 [4]      
Other long-term liabilities (1,795) (1,959) [4]      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 107,566 76,957 € 77,500   € 84,371
Non-Monetary [Member]          
Current assets:          
Cash and cash equivalents      
Marketable securities      
Short term deposits        
Restricted cash short-term and restricted marketable securities      
Asset from concession project      
Financial asset short-term      
Trade and other receivables 304 1,279      
Non-current assets:          
Investments in equity accounted investees 26,131 21,175      
Advances on account of investments in process 883 798      
Asset from concession project      
Fixed assets 114,389 87,220      
Right-of-use asset        
Concession intangible asset 5,042 4,882      
Restricted cash long-term      
Deferred tax 2,285 2,423      
Other assets 12,218 1,055      
Derivatives        
Current liabilities:          
Loans and borrowings      
Short-term debentures      
Trade payables      
Accrued expenses and other payables      
Non-current liabilities:          
Lease liability        
Long-term loans      
LT Debentures      
Deferred tax (6,467) (6,219)      
Derivatives        
Other long-term liabilities      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 154,785 112,613      
NIS [Member]          
Current assets:          
Cash and cash equivalents [5] 23,385 287      
Marketable securities [5]      
Short term deposits [5] 6,446        
Restricted cash short-term and restricted marketable securities [5] 22,162      
Asset from concession project [5] 1,463 1,292      
Financial asset short-term [5] 1,418 1,282      
Trade and other receivables [5] 1,199 780      
Non-current assets:          
Investments in equity accounted investees [5] 7,430 6,571      
Advances on account of investments in process [5]      
Asset from concession project [5] 27,122 25,710      
Fixed assets [5]      
Right-of-use asset [5] 1,585        
Concession intangible asset [5]      
Restricted cash long-term [5] 5,639 4,992      
Deferred tax [5]      
Other assets [5] 31      
Derivatives [5]        
Current liabilities:          
Loans and borrowings [5] (1,669) (1,622)      
Short-term debentures [5] (26,773) (8,758)      
Trade payables [5] (266) (24)      
Accrued expenses and other payables [5] (3,519) (1,116)      
Non-current liabilities:          
Lease liability [5] (1,529)        
Long-term loans [5] (19,409) (18,314)      
LT Debentures [5] (44,811) (42,585)      
Deferred tax [5]      
Derivatives [5]        
Other long-term liabilities [5] (28) (19)      
Total exposure in statement of financial position in respect of financial assets and financial liabilities [5] (124) (31,524)      
Unliked [Member]          
Current assets:          
Cash and cash equivalents 1,517 937      
Marketable securities 2,242 2,132      
Short term deposits        
Restricted cash short-term and restricted marketable securities      
Asset from concession project      
Financial asset short-term      
Trade and other receivables 396 531      
Non-current assets:          
Investments in equity accounted investees      
Advances on account of investments in process      
Asset from concession project      
Fixed assets      
Right-of-use asset        
Concession intangible asset      
Restricted cash long-term 267      
Deferred tax      
Other assets      
Derivatives        
Current liabilities:          
Loans and borrowings      
Short-term debentures      
Trade payables      
Accrued expenses and other payables      
Non-current liabilities:          
Lease liability        
Long-term loans      
LT Debentures      
Deferred tax      
Derivatives        
Other long-term liabilities      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 4,155 3,867      
Euro [Member]          
Current assets:          
Cash and cash equivalents 19,607 35,658      
Marketable securities      
Short term deposits        
Restricted cash short-term and restricted marketable securities 1,315      
Asset from concession project      
Financial asset short-term      
Trade and other receivables 2,983 10,033      
Non-current assets:          
Investments in equity accounted investees      
Advances on account of investments in process      
Asset from concession project      
Fixed assets      
Right-of-use asset 13,816        
Concession intangible asset      
Restricted cash long-term 5,317 141      
Deferred tax      
Other assets 400      
Derivatives 5,162        
Current liabilities:          
Loans and borrowings (2,469) (4,242)      
Short-term debentures      
Trade payables (1,499) (2,102)      
Accrued expenses and other payables (1,491) (1,987)      
Non-current liabilities:          
Lease liability (13,873)        
Long-term loans (69,773) (41,914)      
LT Debentures      
Deferred tax      
Derivatives (7,263)        
Other long-term liabilities (1,767) (5,301)      
Total exposure in statement of financial position in respect of financial assets and financial liabilities € (51,250) € (7,999)      
[1] During 2017, the Company invested in a traded Corporate Bond (rated Baa3 by Moody's) with a coupon rate of 4.435% and a maturity date of December 30, 2020 and in 5.8% WACHOVIA Fixed Interest Float.
[2] Bank deposits with annual interest rate as of December 31, 2019 of 0.58%.
[3] On December 16, 2019, the Company announced its intention to repay the entire outstanding principal of the Company's Series
[4] Reclassified, see Note 2E
[5] Including items linked to CPI