XML 67 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2019
Details Of Statements Of Profit Or Loss And Other Comprehensive Income Revenues  
Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss)
Note 18 - Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss)

A.          Financing income and expenses:

1.          Financing income

   
For the year ended December 31
 
   
2019
   
2018
   
2017
 
   
€ in thousands
 
Interest Income and consumer price index in Israel in connection to concession project
   
1,757
     
1,948
     
789
 
Interest income
   
70
     
291
     
544
 
Change in fair value of derivatives, net
   
897
     
494
     
-
 
Gain from exchange rate differences, net
   
-
     
697
     
-
 
Total financing income
   
2,724
     
3,430
     
1,333
 

2.          Financing expenses

   
For the year ended December 31
 
   
2019
   
2018
   
2017
 
   
€ in thousands
 
Change in fair value of derivatives, net
   
-
     
-
     
3,156
 
Swap interest
   
270
     
206
     
110
 
Debentures interest and related expenses
   
4,696
     
2,604
     
2,753
 
Interest on loans
   
2,666
     
2,330
     
776
 
Consumer price index in Israel for loan
   
102
     
171
     
-
 
Bank charges and other commissions
   
585
     
210
     
180
 
Forward loss
   
513
     
-
     
-
 
Loss from exchange rate differences, net
   
2,045
     
-
     
3,586
 
Total financing expenses
   
10,877
     
5,521
     
10,561
 

B.          Operating Costs, Depreciation and Amortization

   
For the year ended December 31
 
   
2019
   
2018
   
2017
 
   
€ in thousands
 
Depreciation from fixed assets
   
5,744
     
5,500
     
4,518
 
Depreciation from Right-of-use assets
   
321
     
-
     
-
 
Amortization
   
351
     
316
     
-
 
Professional services
   
663
     
375
     
210
 
Annual rent
   
9
     
390
     
267
 
Operating and maintenance services
   
5,322
     
4,942
     
1,574
 
Insurance
   
344
     
245
     
203
 
Other
   
300
     
390
     
295
 
Total operating costs
   
13,054
     
12,158
     
7,067
 

C.          General and administrative expenses

   
For the year ended December 31
 
   
2019
   
2018
   
2017
 
   
€ in thousands
 
Salaries and related compensation
   
1,324
     
1,016
     
1,030
 
Professional services
   
1,978
     
2,185
     
1,255
 
Other
   
525
     
399
     
135
 
Total general and administrative expenses
   
3,827
     
3,600
     
2,420
 

D.          Other income (expense), net

   
For the year ended December 31
 
   
2019
   
2018
   
2017
 
   
€ in thousands
 
Other income in connection with the A.R.Z. electricity pumped storage project (see Note 6B)
   
-
     
73
     
18
 
Compensation from contractor (*)
   
-
     
811
     
-
 
Other (**)
   
(2,100
)
   
-
     
-
 
Total other income, net
   
(2,100
)
   
884
     
18
 

(*) Compensation from EPC and O&M contractor of the Company's Biogas projects in Netherlands due to deficiencies in the operation of these projects.  

(**) Indemnification in the amount of up to €2,100 thousand in connection with potential incentive reduction under limited circumstances in one of the Italian subsidiaries that was sold on December 20, 2019. In connection with such indemnification, the Company recorded expenses in the amount of approximately €2,100 thousand (see Note 6C).
 
E.          Revenues

   
For the year ended December 31
 
   
2019
   
2018
   
2017
 
   
€ in thousands
 
Revenues from the sale of solar electricity
   
13,069
     
12,593
     
13,150
 
Revenues from the sale of gas and power produced by anaerobic digestion plants
   
4,786
     
4,483
     
303
 
Revenues from concessions project
   
1,133
     
1,041
     
183
 
Total Revenues
   
18,988
     
18,117
     
13,636