XML 152 R3.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income (Loss)
€ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2019
USD ($)
$ / shares
Dec. 31, 2019
EUR (€)
€ / shares
Dec. 31, 2018
EUR (€)
€ / shares
Dec. 31, 2017
EUR (€)
€ / shares
Statement Line Items [Line Items]        
Revenues | €   € 18,988 € 18,117 € 13,636
Operating expenses | €   (6,638) (6,342) (2,549)
Depreciation and amortization expenses | €   (6,416) (5,816) (4,518)
Gross profit | €   5,934 5,959 6,569
Project development costs | €   (4,213) (2,878) (2,739)
General and administrative expenses | €   (3,827) (3,600) (2,420)
Share of profits of equity accounted investee | €   3,086 2,545 1,531
Other income (expenses), net | €   (2,100) 884 18
Capital gain | €   18,770
Operating Profit | €   17,650 2,910 2,959
Financing income | €   1,827 2,936 1,333
Financing income (expenses) in connection with derivatives, net | €   897 494 (3,156)
Financing expenses | €   (10,877) (5,521) (7,405)
Financing expenses, net | €   (8,153) (2,091) (9,228)
Profit (loss) before taxes on income | €   9,497 819 (6,269)
Tax benefit (taxes on income) | €   287 (215) (372)
Profit (loss) for the year | €   9,784 604 (6,641)
Profit (loss) attributable to:        
Owners of the Company | €   12,060 1,057 (6,115)
Non-controlling interests | €   (2,276) (453) (526)
Profit (loss) for the year | €   9,784 604 (6,641)
Other comprehensive income (loss) items That after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:        
Foreign currency translation differences for foreign operations | €   2,103 (787) (359)
Effective portion of change in fair value of cash flow hedges | €   1,076 (1,008) (1,244)
Net change in fair value of cash flow hedges transferred to profit or loss | €   (1,922) 643 1,382
Total other comprehensive income (loss) | €   1,257 (1,152) (221)
Total comprehensive income (loss) for the year | €   € 11,041 € (548) € (6,862)
Earnings (loss) per share        
Basic earnings (loss) per share | € / shares   € 1.09 € 0.1 € (0.57)
Diluted earnings (loss) per share | € / shares   € 1.09 € 0.1 € (0.57)
USD [Member]        
Statement Line Items [Line Items]        
Revenues | $ $ 21,308      
Operating expenses | $ (7,449)      
Depreciation and amortization expenses | $ (7,200)      
Gross profit | $ 6,659      
Project development costs | $ (4,728)      
General and administrative expenses | $ (4,295)      
Share of profits of equity accounted investee | $ 3,463      
Other income (expenses), net | $ (2,357)      
Capital gain | $ 21,063      
Operating Profit | $ 19,805      
Financing income | $ 2,050      
Financing income (expenses) in connection with derivatives, net | $ 1,007      
Financing expenses | $ (12,206)      
Financing expenses, net | $ (9,149)      
Profit (loss) before taxes on income | $ 10,656      
Tax benefit (taxes on income) | $ 322      
Profit (loss) for the year | $ 10,978      
Profit (loss) attributable to:        
Owners of the Company | $ 13,533      
Non-controlling interests | $ (2,555)      
Profit (loss) for the year | $ 10,978      
Other comprehensive income (loss) items That after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:        
Foreign currency translation differences for foreign operations | $ 2,360      
Effective portion of change in fair value of cash flow hedges | $ 1,207      
Net change in fair value of cash flow hedges transferred to profit or loss | $ (2,157)      
Total other comprehensive income (loss) | $ 1,410      
Total comprehensive income (loss) for the year | $ $ 12,388      
Earnings (loss) per share        
Basic earnings (loss) per share | $ / shares $ 1.24      
Diluted earnings (loss) per share | $ / shares $ 1.24