XML 46 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Taxes on Income (Tables)
 12 Months Ended
Dec. 31, 2019
Major components of tax expense (income) [abstract]  
Schedule of Composition of Income Tax Benefit (Taxes on Income)
Composition of income tax benefit (taxes on income):

   
For the year ended December 31
  
   
2019
    
2018
    
2017
  
   
€ in thousands
  
Current tax income (expense)
                  
Current year
    
(741
)
    
(438
)
    
(494
)
Adjustments for prior years, net
    
(14
)
    
26
      
1,044
  
     
(755
)
    
(412
)
    
550
  
Deferred tax income
                        
Creation and reversal of temporary differences
    
1,042
      
197
      
(922
)
                         
Actual Tax benefit (tax on income)
    
287
      
(215
)
    
(372
Schedule of Theoretical Tax
Reconciliation between the theoretical tax on the pre-tax profit and the tax expense:


   
2019
    
2018
    
2017
  
   
€ in thousands
  
                   
Profit (loss) before taxes on income
    
9,497
      
819
      
(6,269
)
Primary tax rate of the Company
    
23
%
    
23
%
    
24
%
Tax calculated according to the Company’s primary tax rate
    
(2,184
)
    
(188
)
    
1,505
  
                         
Additional tax (tax saving) in respect of:
                        
Different tax rate of foreign subsidiaries
    
(11
)
    
45
      
(106
)
Neutralization of tax calculated in respect of the Company’s share in profits of equity accounted investees
    
710
      
585
      
367
  
Changes in deferred taxes for tax losses and benefits from previous years for which deferred taxes were not created in the past
    
3,681
      
-
      
(448
)
Change in temporary differences for which deferred tax were not recognized
    
(166
)
    
(576
)
    
(359
)
Current year tax losses and benefits for which deferred taxes were not created
    
(1,740
)
    
(136
)
    
(1,142
)
 Tax benefit (taxes) in respect to previous years  and others
    
(3
)
    
55
      
(189
)
                         
Actual Tax benefit (tax on income)
    
287
      
(215
)
    
(372
)
Schedule of Deferred Taxes
                           
Carry-
        
   
Financial
    
Fixed
    
Long term
    
Swap
    
forward tax
        
   
assets
    
assets
    
loans
    
contract
    
losses
    
Total
  
   
€ in thousands
  
Balance of deferred tax asset (liability)
                                    
as at January 1, 2019
    
(6,935
)
    
(1,916
)
    
710
      
198
      
4,147
      
(3,796
)
Changes recognized in profit or loss
    
719
      
865
      
(97
)
    
(27
)
    
(418
)
    
1,042
  
Changes recognized due to sale of operation
    
-
      
(243
)
    
(613
)
    
(261
)
    
(555
)
    
(1,672
)
Changes recognized in other comprehensive income
    
(756
)
    
-
      
-
      
768
      
232
      
244
  
Balance of deferred tax asset (liability) as at
                                                
December 31, 2019
    
(6,972
)
    
(1,294
)
    
-
      
678
      
3,406
      
(4,182
)

                           
Carry-
        
   
Financial
    
Fixed
    
Long term
    
Swap
    
forward tax
        
   
assets
    
assets
    
loans
    
contract
    
losses
    
Total
  
   
€ in thousands
  
Balance of deferred tax asset (liability)
                                    
as at January 1, 2018
    
(7,392
)
    
(3,178
)
    
2,020
      
117
      
4,228
      
(4,205
)
Changes recognized due to business combination
    
-
      
-
      
-
      
-
      
2
      
2
  
Changes recognized in profit or loss
    
200
      
1,262
      
(1,310
)
    
39
      
6
      
197
  
Changes recognized in other comprehensive income
    
257
      
-
      
-
      
42
      
(89
)
    
210
  
Balance of deferred tax asset (liability) as at
                                                
December 31, 2018
    
(6,935
)
    
(1,916
)
    
710
      
198
      
4,147
      
(3,796
)