XML 33 R79.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Narrative) (Details)
€ in Thousands, ₪ in Thousands
 1 Months Ended 12 Months Ended
Mar. 12, 2019
EUR (€)
May 31, 2028
EUR (€)
Nov. 30, 2027
EUR (€)
Apr. 30, 2019
EUR (€)
Apr. 30, 2019
EUR (€)
May 29, 2018
EUR (€)
May 17, 2018
EUR (€)
Dec. 24, 2014
ILS (₪)
May 16, 2012
ILS (₪)
Feb. 17, 2011
EUR (€)
Dec. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2014
ILS (₪)
Dec. 31, 2013
ILS (₪)
Sep. 30, 2018
EUR (€)
May 16, 2012
EUR (€)
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 93,320 € 66,092          
Interest rate basis                     EURIBOR EURIBOR          
Interest rate                     3.50% 3.50%          
Spanish subsidiaries [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement € 18,400                                
Interest rate basis Euribor 6 months plus a margin of 2% (with a zero interest floor) and repaid semi-annually on June 20 and December 20.                                
Maturity date December 31, 2037                                
Description of Debt Equity ratio and holdings The Facility Agreement provides for mandatory prepayment upon the occurrence of certain events and includes various customary representations, warranties and covenants, including covenants to maintain a DSCR on an aggregate basis not lower than 1.05:1, and not to make distributions unless, among other things: (i) the DSCR, on an aggregate basis, is equal to or higher than 1.15:1.0, (ii) the first instalment of the Project Finance has been repaid, (iii) no amount under the revolving credit tranche has been withdrawn and not fully repaid and no drawdowns of the revolving credit tranche are expected within the next six months, and (iv) the Subsidiaries’ net debt to regulatory value (as such terms are defined in the Facility Agreement) ratio is equal to or higher than 0.7:1.                                
Spanish subsidiaries [Member] | Swap contract [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Interest rate basis Euribor 6 month rate with a fixed 6 month rate of approximately 1%, resulting in a fixed annual interest rate of approximately 3%.                                
Maturity date December 2037                                
Notional amount € 17,600                                
Photovoltaic Plants Subsidiaries [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement 23,500                                
Aggregate nominal purchase price                               € 14,850  
Aggregate book value                               14,600  
Amount of the VAT facility                               € 80  
Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement       € 158,500 € 158,500           € 46,622            
Interest rate basis       Talasol entered into a swap agreement for an amount equal to at least 95% of the maximum amount of the term facilities and replacing the Euribor 6 month rate with a fixed 6 month rate of approximately 0.9412%. Euribor 6 mount plus 5.27%.                        
Maturity date         December 31, 2037                        
Proportion of ownership interest         49.00%                        
Description of Debt Equity ratio and holdings       During the construction period, interest payments on the term, revolving debt and VAT facilities will be made on a monthly basis, and semi-annually thereafter (commencing March 31, 2021). The VAT facilities’ interest period, however, remains on a monthly basis. The agreements executed in connection with the Talasol Project Finance provide for mandatory prepayment upon the occurrence of certain events and various customary representations, warranties and covenants, including covenants to maintain a Historic and Projected DSCR not lower than 1.05:1, and not to make distributions in the event that: (i) the Historic and Projected DSCR will be lower than 1.15:1.0 and (ii) the Loan Life Cover Ratio will be lower than 1.20:1.0. The facilities provided by the EIB include certain other representations and undertakings mandated by applicable EU regulation.                          
Manara Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 1,755            
Manara Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Maturity date                     December 31, 2022            
Proportion of ownership interest                     75.00%            
Sheva Mizrakot Ltd [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Proportion of ownership interest                     25.00%            
Goor Loan Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Maturity period                     12 years 2 months 30 days            
Goor Loan Agreement [Member] | Fifth year [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Interest rate                     3.00%            
Israeli consortium Loan Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Maturity date                 December 31, 2031                
Interest rate                 4.65%               4.65%
Euro [Member] | Italian Subsidiaries [Member] | Facility Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Interest rate basis           Euribor 6 month rate with a fixed interest rate of 0.71%                      
Interest rate           2.56%                      
Proceeds from project finance             € 35,900                    
Terms of project finance             The €35.9 million principal amount is divided into: (i) five term loan facilities, one for each Subsidiary, which are to be used to refinance the existing financing of the subsidiaries and for general purposes of the Subsidiaries, in the aggregate amount of €33.7 million with terms ending in May 2028, and (ii) five revolving facilities, one for each Subsidiary, aimed to cover financial needs for the debt service coverage in case of a liquidity shortfall of the Subsidiaries.                    
Interest swap agreement amount           € 25,000                      
Percentage of overall amount of term loan facilities           75.00%                      
Euro [Member] | Italian Subsidiaries [Member] | Facility Agreement [Member] | Aggregate amount [Member] | Tranche One [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Proceeds from project finance   € 33,700 € 2,200                            
Euro [Member] | Goor Loan Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Amount Withdrawn from loan account                         € 5,600        
Euro [Member] | Goor Loan Agreement [Member] | Tranche One [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 3,510            
Euro [Member] | Goor Loan Agreement [Member] | Tranche Two [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 2,090            
Interest rate                     2.50%            
Euro [Member] | Oude Tonge Loan Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
On-call Credit facility                     € 100            
Euro [Member] | Oude Tonge Loan Agreement [Member] | Tranche One [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 3,150            
Interest rate                     3.10%            
Maturity period                     12 years 2 months 30 days            
Amount Withdrawn from loan account                       € 4,850 4,850        
Euro [Member] | Oude Tonge Loan Agreement [Member] | Tranche Two [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 1,540            
Interest rate                     2.90%            
Maturity period                     12 years 2 months 30 days            
Amount Withdrawn from loan account                       4,850 4,850        
Euro [Member] | Oude Tonge Loan Agreement [Member] | Tranche Three [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 160            
Interest rate                     3.40%            
Maturity period                     12 years 2 months 30 days            
Amount Withdrawn from loan account                       € 4,850 € 4,850        
Euro [Member] | Ludan and Ellomay Luxemburg [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Description of Debt Equity ratio and holdings                     that Groen Goor will not make distributions or repurchase its shares so long as the equity (including owners loans) to total assets ratio of Groen Goor is less than 40%, (c) that in the event the equity (including owners loans) to total assets ratio of Groen Goor and Groen Gas Oude Tonge will be below 40%, its shareholders will invest the equity required in order to increase this ratio to 40%, pro rata to their holdings in Groen Goor and Groen Gas Oude Tonge and up to a maximum of €1.2 million            
Euro [Member] | Israeli consortium Loan Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                                 € 0
NIS [Member] | Israeli consortium Loan Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement | ₪               ₪ 25,000 ₪ 80,000                
Maturity date               June 30, 2028                  
Interest rate               4.52%                  
Amount Withdrawn from loan account | ₪                           ₪ 20,000 ₪ 60,000    
Senior Loan [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Interest rate basis                   200 basis points per annum              
Maturity date                   December 31, 2027              
Senior Loan [Member] | Euro [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                   € 4,100              
Credit Facility [Member] | Euro [Member] | Goor Loan Agreement [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement                     € 370            
Four tranches [Member] | Spanish subsidiaries [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement 17,600                                
Revolving credit facility [Member] | Spanish subsidiaries [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement € 800                                
Term facility [Member] | Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement       € 65,900 € 65,900                        
Interest rate basis       annual interest of EURIBOR (with a zero floor and synchronous with the applicable interest period                          
Maturity date       September 30, 2033                          
Description of applicable margin       The applicable margins are: (i) 2.25% until technical completion, (ii) 2% from technical completion until the 5th anniversary of technical completion, (iii) 2.25% from the 5th anniversary of technical completion until the termination date of the financial power swap agreement that Talasol entered into last June (see Note 21) (the “PPA”, i.e., September 30, 2030), and (iv) 2.5% from the termination date of the PPA until the end of the term of the commercial term facility.                          
Revolving debt service reserve facility [Member] | Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement       € 4,450 4,450                        
Interest rate basis       annual interest of 6 month EURIBOR (with a zero floor) plus a margin determined based on the stage of the Talasol Project                          
Maturity date       September 30, 2033 or (ii) the date on which the commercial term loan set forth under (a) above has been repaid in full.                          
Description of applicable margin       The applicable margins are: (i) 2.5% until technical completion, (ii) 2.25% from technical completion until the 5th anniversary of technical completion, (iii) 2.50% from the 5th anniversary of technical completion until the termination date of the PPA, and (iv) 2.75% from the termination date of the PPA until the termination date                          
VAT facility [Member] | Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement       € 6,670 6,670                        
Interest rate basis       annual interest of 1 month EURIBOR (with a zero floor) plus a margin of 2%                          
Maturity date       June 30, 2021                          
Letter of credit facility [Member] | Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement       € 12,000 12,000                        
Interest rate basis       annual interest of (i) 1.25% for amounts cash covered, and (ii) 2% for any other amounts                          
Maturity date       September 30, 2030                          
Term facility from EIB [Member] | Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement       € 65,000 65,000                        
Interest rate basis       annual interest of EURIBOR synchronous with the applicable interest period plus a margin (expected to be 1.76%)                          
Maturity date       September 30, 2033                          
Revolving debt service reserve facility from EIB [Member] | Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Loan agreement       € 4,450 € 4,450                        
Interest rate basis       annual interest of 6 month EURIBOR (with a zero floor) plus a margin                          
Maturity date       September 30, 2033 or (ii) the date on which the commercial term loan set forth under                          
Shares in Talasol [Member] | Talasol Project [Member]                                  
Disclosure of detailed information about borrowings [line items]                                  
Proportion of ownership interest       50.10%