XML 132 R112.htm IDEA: XBRL DOCUMENT v3.21.1
Financial Instruments (Schedule of Company's Exposure to Linkage and Foreign Currency Risk) (Details) - EUR (€)
€ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets:        
Cash and cash equivalents € 66,845 € 44,509 € 36,882 € 23,962
Marketable securities [1] 1,761 2,242    
Short term deposits 8,113 6,446    
Restricted cash 22,162    
Asset from concession project 1,491 1,463    
Financial asset short-term 1,418    
Trade and other receivables 9,825 4,882    
Non-current assets:        
Investments in equity accounted investees 32,234 33,561    
Advances on account of investments in process 2,423 883    
Asset from concession project 1,418    
Fixed assets 264,095 114,389    
Right of use asset 17,209 15,401    
Concession intangible asset 4,604 5,042    
Restricted cash long-term 9,931 10,956    
Deferred tax 3,605 2,285    
Other assets 2,762 12,249    
Derivatives 10,238 5,162    
Current liabilities:        
Current maturities of long term bank loans (10,232)      
Current maturities of long term loans (4,021)      
Loans and borrowings (4,021)    
Short-term debentures (10,600) (26,773)    
Trade payables (12,387) (1,765)    
Accrued expenses and other payables (7,912) (5,010)    
Non-current liabilities:        
Lease liability (17,299) (15,402)    
Liabilities to banks (134,520)      
Long-term loans (134,520) (40,805)    
Long-term debentures (72,124) (44,811)    
Deferred tax (7,806) (6,467)    
Derivatives 8,336 7,263    
Other long-term liabilities (513) (1,795)    
Total exposure in statement of financial position in respect of financial assets and financial liabilities 125,026 107,566 € 76,957 € 77,500
Non-Monetary [Member]        
Current assets:        
Cash and cash equivalents    
Marketable securities    
Short term deposits    
Restricted cash      
Asset from concession project    
Financial asset short-term      
Trade and other receivables 380 304    
Non-current assets:        
Investments in equity accounted investees 23,489 26,131    
Advances on account of investments in process 2,423 883    
Asset from concession project    
Fixed assets 264,095 114,389    
Right of use asset    
Concession intangible asset 4,604 5,042    
Restricted cash long-term    
Deferred tax 3,605 2,285    
Other assets 2,593 12,218    
Derivatives    
Current liabilities:        
Current maturities of long term bank loans      
Current maturities of long term loans      
Loans and borrowings      
Short-term debentures    
Trade payables    
Accrued expenses and other payables    
Non-current liabilities:        
Lease liability    
Liabilities to banks      
Long-term loans    
Long-term debentures    
Deferred tax (7,806) (6,467)    
Derivatives    
Other long-term liabilities    
Total exposure in statement of financial position in respect of financial assets and financial liabilities 293,383 154,785    
NIS [Member]        
Current assets:        
Cash and cash equivalents [2] 50,195 23,385    
Marketable securities [2]    
Short term deposits [2] 8,113 6,446    
Restricted cash [2]   22,162    
Asset from concession project [2] 1,491 1,463    
Financial asset short-term [2]   1,418    
Trade and other receivables [2] 3,155 1,199    
Non-current assets:        
Investments in equity accounted investees [2] 8,745 7,430    
Advances on account of investments in process [2]    
Asset from concession project [2] 25,036 27,122    
Fixed assets [2]    
Right of use asset [2] 1,463 1,585    
Concession intangible asset [2]    
Restricted cash long-term [2] 5,882 5,639    
Deferred tax [2]    
Other assets [2] 30 31    
Derivatives [2]    
Current liabilities:        
Current maturities of long term bank loans [2] (1,762)      
Current maturities of long term loans [2]      
Loans and borrowings [2]   (1,669)    
Short-term debentures [2] (10,600) (26,773)    
Trade payables [2] (221) (266)    
Accrued expenses and other payables [2] (3,502) (3,519)    
Non-current liabilities:        
Lease liability [2] (1,436) (1,529)    
Liabilities to banks [2] (15,520)      
Long-term loans [2] (5,102) (19,409)    
Long-term debentures [2] (72,124) (44,811)    
Deferred tax [2]    
Derivatives [2]    
Other long-term liabilities [2] (27) (28)    
Total exposure in statement of financial position in respect of financial assets and financial liabilities [2] (6,184) (124)    
Unliked [Member]        
Current assets:        
Cash and cash equivalents 952 1,517    
Marketable securities 1,761 2,242    
Short term deposits    
Restricted cash      
Asset from concession project    
Financial asset short-term      
Trade and other receivables 384 396    
Non-current assets:        
Investments in equity accounted investees    
Advances on account of investments in process    
Asset from concession project    
Fixed assets    
Right of use asset    
Concession intangible asset    
Restricted cash long-term    
Deferred tax    
Other assets    
Derivatives    
Current liabilities:        
Current maturities of long term bank loans      
Current maturities of long term loans      
Loans and borrowings      
Short-term debentures    
Trade payables    
Accrued expenses and other payables (666)    
Non-current liabilities:        
Lease liability    
Liabilities to banks      
Long-term loans    
Long-term debentures    
Deferred tax    
Derivatives    
Other long-term liabilities (486)    
Total exposure in statement of financial position in respect of financial assets and financial liabilities 1,945 4,155    
Euro [Member]        
Current assets:        
Cash and cash equivalents 15,698 19,607    
Marketable securities    
Short term deposits    
Restricted cash      
Asset from concession project    
Financial asset short-term      
Trade and other receivables 5,906 2,983    
Non-current assets:        
Investments in equity accounted investees    
Advances on account of investments in process    
Asset from concession project    
Fixed assets    
Right of use asset 15,746 13,816    
Concession intangible asset    
Restricted cash long-term 4,049 5,317    
Deferred tax    
Other assets 139    
Derivatives 10,238 5,162    
Current liabilities:        
Current maturities of long term bank loans (8,470)      
Current maturities of long term loans (4,021)      
Loans and borrowings   (2,469)    
Short-term debentures    
Trade payables (12,166) (1,499)    
Accrued expenses and other payables (3,744) (1,491)    
Non-current liabilities:        
Lease liability (15,863) (13,873)    
Liabilities to banks (119,000)      
Long-term loans (44,294) (69,773)    
Long-term debentures    
Deferred tax    
Derivatives (8,336) (7,263)    
Other long-term liabilities (1,767)    
Total exposure in statement of financial position in respect of financial assets and financial liabilities € (164,118) € (51,250)    
[1] During 2020, the Company invested in a traded Corporate Bond (rated BB+ by Moody's) with a coupon rate of 5.569%.
[2] including items linked to CPI