XML 47 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Operating Segments
12 Months Ended
Dec. 31, 2020
Disclosure of operating segments [abstract]  
Operating Segments
Note 22 - Operating Segments

The Company’s reportable segments, which form the Company’s strategic business units, are described below:


Photovoltaic power plants (PV Plants) – Operation of installations that convert the energy in sunlight into electrical energy as follows:  (i) approximately 22.6MWp aggregate installed capacity of photovoltaic power plants in Italy, that the Company sold on December 20, 2019, (ii) approximately 7.9MWp aggregate installed capacity of photovoltaic power plants in Spain, (iii) a photovoltaic power plant of approximately 9 MWp installed capacity in Israel, (iv) Ellomay Solar S.L.U that is constructing a photovoltaic plant with a peak capacity of 28 MW in the municipality of Talaván, Cáceres, Spain and and (v) 51% of Talasol, which during the majority of the reporting period was constructing a photovoltaic plant with a peak capacity of 300 MW in the municipality of Talaván, Cáceres, Spain.

Dorad Energy Ltd. (Dorad) – 9.375% indirect interest in Dorad, which owns and operates a combined cycle power plant based on natural gas, with production capacity of approximately 860 MW, located south of Ashkelon, Israel.

Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million (with a license to produce 7.5 million) Nm3 per year, respectively.

Pumped storage hydro power plant (Manara) – 75% of a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel.

Factors that management used to identify the Company’s reportable segments

The Company’s strategic business units offer different products and the allocation of resources and evaluation of performance is managed separately because they require different technology.

For each of the strategic business units, the Company’s chief operating decision maker (CODM) reviews internal management reports on at least a quarterly basis. The following summary describes the operations in each of the Company’s operating segments.

The Company presented the photovoltaic power plants per geographical areas, as the information collected and analyzed by the CODM in connection with the PV Plants is presented based on the physical location of the PV Plant. The CODM reviews the New Israeli Shekel denominated information on Dorad and the PV Plant located in Israel and the information presented in the tables below is translated into euro. The CODM reviews the Company’s share in the results of Dorad. In the reports analyzed by the CODM, the PV Plant located in Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12.

Performance is measured based on segment gross profit as included in reports that are regularly reviewed by the chief operating decision maker. Segment gross profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

Segment assets consist of current assets and fixed assets, as included in reports provided regularly to the chief operating decision maker.

   
PV
                     
Total
             
                                             
reportable
         
Total
 
   
Italy
   
Spain
   
Israel
   
Talasol
   
Biogas
   
Dorad
   
Manara
   
segments
   
Reconciliations
   
consolidated
 
   
For the year ended December 31, 2020
 
   
€ in thousands
 
                                                             
Revenues
   
-
     
2,577
     
4,089
     
-
     
6,002
     
57,495
     
-
     
70,163
     
(60,518
)
   
9,645
 
Operating expenses
   
-
     
(463
)
   
(379
)
   
-
     
(4,109
)
   
(44,489
)
   
-
     
(49,440
)
   
44,489
     
(4,951
)
Depreciation and amortization expenses
   
-
     
(905
)
   
(2,310
)
   
-

   
(1,457
)
   
(5,674
)
   
-
     
(10,346
)
   
7,371
     
(2,975
)
Gross profit (loss)
   
-
     
1,209
     
1,400
     
-

   
436
     
7,332
     
-
     
10,377
     
(8,658
)
   
1,719
 
Project development costs
                                                                           
(3,491
)
General and
                                                                               
 administrative expenses
                                                                           
(4,512
)
Share of profits (loss) of
                                                                               
 equity accounted investee
                                                                           
1,525
 
Other income, net
                                                                           
2,100
 
Capital gain (loss)
                                                                           
-
 
Operating profit (loss)
                                                                           
(2,659
)
Financing income
                                                                           
2,134
 
Financing income
                                                                               
 (expenses) in connection
                                                                               
 with derivatives, net
                                                                           
1,094
 
Financing expenses, net
                                                                           
(6,862
)
Profit (loss) before taxes
                                                                               
 on Income
                                                                           
(6,293
)
Segment assets as at
                                                                               
 December 31, 2020
   
503
     
17,574
     
36,521
     
232,955
     
36,253
     
109,983
     
21,925
     
455,714
     
4,458
     
460,172
 


   
PV
                     
Total
             
                                             
reportable
         
Total
 
   
Italy
   
Spain
   
Israel
   
Talasol
   
Biogas
   
Dorad
   
Manara
   
segments
   
Reconciliations
   
consolidated
 
   
For the year ended December 31, 2019
 
   
€ in thousands
 
                                                             
Revenues
   
10,082
     
2,987
     
4,114
     
-
     
4,786
     
63,416
     
-
     
85,385
     
(66,397
)
   
18,988
 
Operating expenses
   
(1,422
)
   
(504
)
   
(325
)
   
-
     
(4,387
)
   
(48,558
)
   
-
     
(55,196
)
   
48,558
     
(6,638
)
Depreciation and amortization expenses
   
(3,668
)
   
(903
)
   
(2,271
)
   
(30
)
   
(1,353
)
   
(5,031
)
   
-
     
(13,256
)
   
6,840
     
(6,416
)
Gross profit (loss)
   
4,992
     
1,580
     
1,518
     
(30
)
   
(954
)
   
9,827
     
-
     
16,933
     
(10,999
)
   
5,934
 
Project development costs
                                                                           
(4,213
)
General and
                                                                               
 administrative expenses
                                                                           
(3,827
)
Share of profits (loss) of
                                                                               
 equity accounted investee
                                                                           
3,086
 
Other income, net
                                                                           
(2,100
)
Capital gain (loss)
                                                                           
18,770
 
Operating profit
                                                                           
17,650
 
Financing income
                                                                           
1,827
 
Financing income
                                                                               
 (expenses) in connection
                                                                               
 with derivatives, net
                                                                           
897
 
Financing expenses, net
                                                                           
(10,877
)
Profit before taxes on
                                                                               
 Income
                                                                           
9,497
 
Segment assets as at
                                                                               
 December 31, 2019
   
-
     
16,324
     
38,942
     
118,848
     
18,463
     
116,561
     
2,473
     
311,611
     
(1,439
)
   
310,172
 


   
PV
                     
Total
             
                                             
reportable
         
Total
 
   
Italy
   
Spain
   
Israel
   
Talasol
   
Biogas
   
Dorad
   
Manara
   
segments
   
Reconciliations
   
consolidated
 
   
For the year ended December 31, 2018
 
   
€ in thousands
 
                                                             
Revenues
   
9,560
     
3,033
     
4,011
     
-
     
4,483
     
58,063
     
-
     
79,150
     
(61,033
)
   
18,117
 
Operating expenses
   
(1,579
)
   
(574
)
   
(507
)
   
-
     
(3,682
)
   
(44,600
)
   
-
     
(50,942
)
   
44,600
     
(6,342
)
Depreciation and amortization expenses
   
(3,569
)
   
(828
)
   
(2,042
)
   
-
     
(1,081
)
   
(4,811
)
   
-
     
(12,331
)
   
6,515
     
(5,816
)
Gross profit (loss)
   
4,412
     
1,631
     
1,462
     
-
     
(280
)
   
8,652
     
-
     
15,877
     
(9,918
)
   
5,959
 
Project development costs
                                                                           
(2,878
)
General and
                                                                               
 administrative expenses
                                                                           
(3,600
)
Share of profits (loss) of
                                                                               
 equity accounted investee
                                                                           
2,545
 
Other income, net
                                                                           
884
 
Operating profit
                                                                           
2,910
 
Financing income
                                                                           
2,936
 
Financing income
                                                                               
 (expenses) in connection
                                                                               
 with derivatives, net
                                                                           
494
 
Financing expenses, net
                                                                           
(5,521
)
Profit before taxes on
                                                                               
 Income
                                                                           
819
 
Segment assets as at
                                                                               
 December 31, 2018
   
54,539
     
16,799
     
34,258
     
15,169
     
18,879
     
105,246
     
2,318
     
247,208
     
(36,048
)
   
211,160
 

Geographical information

The Company is domiciled in Israel and it operates in Israel, Italy (until the sale of the Italian Subsidiaries) and in Spain through its subsidiaries that own PV Plants, in the Netherlands through its subsidiaries that own anaerobic digestion plants and also in Israel through Dori Energy. On December 20, 2019, the Company sold ten Italian Subsidiaries, which own twelve photovoltaic plants with an aggregate nominal capacity of approximately 22.6 MW.

The following table lists the revenues from the Company's operations in Israel, the Netherlands, Italy and Spain:

   
For the year ended December 31
 
   
2020
   
2019
   
2018
 
   
€ in thousands
 
Israel
   
1,066
     
1,133
     
1,041
 
The Netherlands
   
6,002
     
4,786
     
4,483
 
Italy
   
-
     
10,082
     
9,560
 
Spain
   
2,577
     
2,987
     
3,033
 
Total revenues
   
9,645
     
18,988
     
18,117
 

The following table lists the fixed assets, net from the Company's operation:

   
As at December 31
 
   
2020
   
2019
 
   
€ in thousands
 
Israel
   
16,651
     
19
 
Italy
   
-
     
-
 
Spain
   
217,339
     
97,327
 
The Netherlands
   
30,105
     
17,043
 
Total fixed assets, net
   
264,095
     
114,389